XML 21 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Income Statements
$ in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2023
MXN ($)
$ / shares
Dec. 31, 2022
MXN ($)
$ / shares
Dec. 31, 2021
MXN ($)
$ / shares
Condensed Income Statements, Captions [Line Items]        
Total revenues   $ 245,088 $ 226,740 $ 194,804
Cost of goods sold   134,228 126,440 106,206
Gross profit   110,860 100,300 88,598
Administrative expenses   12,820 11,263 9,012
Selling expenses   63,278 57,718 51,708
Other income   1,981 1,473 1,502
Other expenses   3,253 2,456 2,309
Interest expense   7,102 6,500 6,192
Interest income   3,188 2,411 932
Foreign exchange (loss) gain, net   (1,046) (324) 227
Gain on monetary position for subsidiaries in hyperinflationary economies   93 536 734
Market value gain (loss) on financial instruments   169 (672) 80
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method   28,792 25,787 22,852
Income taxes   8,781 6,547 6,609
Share in the profit of equity accounted investees, net of income taxes   215 386 88
Consolidated net income   20,226 19,626 16,331
Attributable to:        
Equity holders of the parent   19,536 19,034 15,708
Non-controlling interest   690 592 623
Consolidated net income   $ 20,226 $ 19,626 $ 16,331
Earnings per share- Equity holders of the parent (U.S. dollars and Mexican pesos):        
Earnings per share | (per share) $ 1,160,000 $ 1.16 $ 1.13 $ 0.93
Diluted controlling interest net income (per share) | $ / shares   $ 1.16 $ 1.13 $ 0.93
Sale of products        
Condensed Income Statements, Captions [Line Items]        
Total revenues   $ 244,264 $ 226,222 $ 193,899
Services rendered and Other operating revenues        
Condensed Income Statements, Captions [Line Items]        
Total revenues   $ 824 $ 518 $ 905
Currency in which supplementary information is displayed        
Condensed Income Statements, Captions [Line Items]        
Total revenues [1] $ 14,502      
Cost of goods sold [1] 7,943      
Gross profit [1] 6,560      
Administrative expenses [1] 759      
Selling expenses [1] 3,744      
Other income [1] 117      
Other expenses [1] 192      
Interest expense [1] 420      
Interest income [1] 189      
Foreign exchange (loss) gain, net [1] (62)      
Gain on monetary position for subsidiaries in hyperinflationary economies [1] 6      
Market value gain (loss) on financial instruments [1] 10      
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method [1] 1,704      
Income taxes [1] 520      
Share in the profit of equity accounted investees, net of income taxes [1] 13      
Consolidated net income [1] 1,197      
Attributable to:        
Equity holders of the parent [1] 1,156      
Non-controlling interest [1] 41      
Consolidated net income [1] $ 1,197      
Earnings per share- Equity holders of the parent (U.S. dollars and Mexican pesos):        
Earnings per share | $ / shares [1] $ 0.07      
Diluted controlling interest net income (per share) | $ / shares [1] $ 0.07      
Currency in which supplementary information is displayed | Sale of products        
Condensed Income Statements, Captions [Line Items]        
Total revenues [1] $ 14,454      
Currency in which supplementary information is displayed | Services rendered and Other operating revenues        
Condensed Income Statements, Captions [Line Items]        
Total revenues [1] $ 49      
[1] Convenience translation to U.S. dollars ($) – See Note 2.2.3