XML 73 R56.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about financial instruments [abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value The following table summarizes the Company’s financial assets and liabilities measured at fair value, as of December 31, 2023 and 2022:
20232022
Level 1Level 2Level 1Level 2
Derivative financial instruments asset (See Note 8.2, Note 13.2)Ps. 228Ps. 131Ps. 351Ps. 2,907
Derivative financial instruments liability (See Note 25.1, Note 25.3)2025,146643,565
Trust assets of labor obligations (See Note 16.2)1,4261,416
Disclosure of reconciliation of each component of equity and the analysis of other comprehensive income
Set out below is the reconciliation of each component of equity and the analysis of other comprehensive income:

Foreign exchange forward contractsCross-currency swapsCommodity price contractsTotal holders of the parentNon-controlling interestTotal
As at December 31, 2021Ps. 20Ps. 905Ps. 299Ps. 1,224Ps. 90Ps. 1,314
Financial instruments – purchases(470)79(49)(440)(37)(477)
Change in fair value of financial instruments recognized in OCI(442)(2,331)282(2,491)(185)(2,676)
Amount reclassified from OCI to profit or loss526(613)(87)(33)(120)
Foreign currency revaluation of the net foreign operations1,0861,086971,183
Effects of changes in foreign exchange rates4329110
Income tax effect9635812557953632
As at December 31, 2022Ps. (266)Ps. 100Ps. 46Ps. (120)Ps. (14)Ps. (134)
Financial instruments – purchases(502)(228)(124)(854)(55)(909)
Change in fair value of financial instruments recognized in OCI(1,454)(2,667)271(3,850)(148)(3,998)
Amount reclassified from OCI to profit or loss1,807(363)1,444(16)1,428
Foreign currency revaluation of the net foreign operations2,7032,7031502,853
Effects of changes in foreign exchange rates5(1)(2)2(1)1
Income tax effect78647021224236
As at December 31, 2023Ps. (332)Ps. (29)Ps. (102)Ps. (463)Ps. (60)Ps. (523)
Disclosure of Outstanding Forward Agreements to Purchase Foreign Currency
At December 31, 2023, the Company had the following outstanding forward agreements to purchase foreign currency:
Fair Value
Maturity DateNotional Amount(Liability)Asset
2024Ps. 10,700Ps. (550)Ps. 36
At December 31, 2022, the Company had the following outstanding forward agreements to purchase foreign currency:  
Fair Value
Maturity DateNotional Amount(Liability)Asset
2023Ps. 10,778Ps. (397)Ps. 61
Disclosure of Outstanding Cross Currency Swap Agreements
At December 31, 2023, the Company had the following outstanding cross-currency swap agreements:
Fair Value
Maturity DateNotional Amount(Liability)Asset
2026Ps. 5,210Ps. (984)Ps. 96
20277,602(1,377)
203013,633(803)
2032507(51)
At December 31, 2022, the Company had the following outstanding cross-currency swap agreements:
 Fair Value
Maturity DateNotional Amount(Liability)Asset
2023Ps. 11,381Ps. —Ps. 2,278
20265,971(918)364
20278,713(418)95
20303,679(104)110
Summary of Outstanding Interest Rate Swap Agreements December 31, 2023, the Company had the following outstanding interest rate swap agreements:
Fair Value
Maturity DateNotional Amount(Liability)Asset
2032Ps. 8,447Ps. (1,381)Ps. —


At December 31, 2022, the Company had the following outstanding interest rate swap agreements:

Fair Value
Maturity DateNotional Amount(Liability)Asset
2032Ps. 9,681Ps. (1,728)Ps. —
Disclosure of Fair Value of Commodity Price Contracts
As of December 31, 2023, the Company had the following aluminum price contracts:
Fair Value
Maturity DateNotional Amount(Liability)Asset
2024Ps. 647Ps. —Ps. 21

As of December 31, 2023, the Company had the following sugar price contracts:
Fair Value
Maturity DateNotional Amount(Liability)Asset
2024Ps. 2,593Ps. (130)Ps. 206
2025745(72)
As of December 31, 2022, the Company had the following aluminum price contracts:
Fair Value
Maturity DateNotional Amount(Liability)Asset
2023Ps. 662Ps. (18)Ps. 1

As of December 31, 2022, the Company had the following sugar price contracts:
Fair Value
Maturity DateNotional Amount(Liability)Asset
2023Ps. 1,688Ps. (46)Ps. 328
202446821
Disclosure of Net Effects of Expired Contracts Met Hedging Criteria Net effects of expired contracts that met hedging criteria
DerivativeImpact in consolidated income statement - Gain (Loss)202320222021
Cross currency swapsInterest expensePs. (392)Ps. (1)Ps. —
Cross currency swapsForeign exchange(747)(5)
Forward agreements to purchase foreign currencyCost of good sold(1,834)(681)(788)
Commodity Price contractsCost of good sold4306141,245
Disclosure of Net Effect of Changes in Fair Value of Derivative Financial Instruments Did Not Meet Hedging Criteria for Accounting Purposes Net effect of changes in fair value of derivative financial instruments that are designated as a Fair Value Hedge
DerivativeImpact in consolidated income statement202320222021
Cross currency swaps and interest rate swapsMarket value (loss) on financial instrumentsPs. 141Ps. (2,270)Ps. 80
Summary of Sensitivity Analysis of Interest Rate Risks Management The following disclosures provide a sensitivity analysis of the market risks, which the Company is exposed to as it relates to foreign exchange rates, interest rates and commodity prices, which it considers in its existing hedging strategy:
Forward agreements to purchase U.S. Dollar (MXN/USD)Change in USD rateEffect on equityProfit and loss effect
2023(11)%Ps. (465)
2022(10)%(512)
2021(11)%(298)
Forward agreements to purchase U.S. Dollar (BRL/USD)Change in USD rateEffect on equityProfit and loss effect
2023(12)%Ps. (521)
2022(18)%(550)
2021(16)%(284)
Forward agreements to purchase U.S. Dollar (COP/USD)Change in USD rateEffect on equityProfit and loss effect
2023(16)%Ps. (225)
2022(17)%(112)
2021(11)%(81)
Forward agreements to purchase U.S. Dollar (ARS/USD)Change in USD rateEffect on equityProfit and loss effect
2023(55)%Ps. (140)
2022(3)%(10)
2021(1)%(3)
Forward agreements to purchase U.S. Dollar (UYU/USD)Change in USD rateEffect on equityProfit and loss effect
2023(5)%Ps. (20)
2022(7)%(25)
2021(4)%(7)
Forward agreements to purchase U.S. Dollar (CRC/USD)Change in USD rateEffect on equityProfit and loss effect
2023(7)%Ps. (15)
2022(7)%(24)
2021(3)%(10)
Cross currency swaps (USD to MXN)Change in USD rateEffect on equityProfit and loss effect
2023(11)%Ps. (1,314)
2022(10)%(1,220)
2021(11)%(1,645)
Cross currency swaps (USD to BRL)Change in USD rateEffect on equityProfit and loss effect
2023(12)%Ps. (1,683)
2022(18)%(2,893)
2021(16)%(2,300)
Sugar price contractsChange on sugar PriceEffect on equityProfit and loss effect
2023(29)%Ps. (765)
2022(22)%(333)
2021(28)%(714)
Aluminum price contractsChange on Aluminum priceEffect on equityProfit and loss effect
2023(22)%Ps. (147)
2022(35)%(189)
2021(24)%(39)
The following disclosures provide a sensitivity analysis of the interest rate risks considered reasonably possible for the following fiscal year, according with its existing floating rate borrowings and derivative financial floating rate instruments at the end of the reporting period:
Interest Rate RiskChange in rateEffect on profit or (loss)
2023+100 bpsPs. (187)
2022+100 bps(203)
2021+100 bps(160)
Summary of Maturity Analysis for Non-derivative and Derivative Financial Liabilities Cash outflows for financial liabilities without fixed amounts or timing are based on economic conditions (like interest rates and foreign exchange rates) existing at December 31, 2023.
(In millions of Ps)202420252026202720282029 and thereafter
Notes and bondsPs. —Ps. 1,727Ps. 2,925Ps. 8,494Ps. 9,960Ps. 41,845
Loans from banks1401212
Derivatives financial liabilities (assets)417728891,3772,234
Summary of Company's Financial Instruments Used to Hedge Its Exposure to Foreign Exchange Rates, Interest Rates and Commodity Risks
As of December 31, 2023, the Company’s financial instruments used to hedge its exposure to foreign exchange rates, interest rates and commodity risks were as follows:
Maturity
1-6 months6-12 monthsMore than 12
Foreign exchange currency risk
Foreign exchange currency forward contracts
Notional amount (in millions of pesos)3,0451,781
Average exchange rate MXN/USD18.4218.40
Notional amount (in millions of pesos)2,4861,370
Average exchange rate BRL/USD5.105.07
Notional amount (in millions of pesos)757334
Average exchange rate COP/USD4,4364,316
Notional amount (in millions of pesos)150
Average exchange rate ARS/USD668.06
Notional amount (in millions of pesos)344163
Average exchange rate UYU/USD40.1840.66
Notional amount (in millions of pesos)154117
Average exchange rate CRC/USD558.89556.00
Notional amount (in millions of pesos)
Average exchange rate ARS/MXN
Foreign exchange currency swap contracts
Notional amount (in millions of pesos)11,944
Average exchange rate MXN/USD19.37
Notional amount (in millions of pesos)14,022
Average exchange rate BRL/USD5.05
Notional amount (in millions of pesos)987
Average exchange rate COP/USD3,550
Interest rate risk
Interest rate swaps
Notional amount (in millions of pesos)8,447
Average interest rate0.16 %
Commodities risk
Aluminum (in millions of pesos)298349
Average price (USD/Ton)2,304.432,363.73
Sugar (in millions of pesos)1,703890745
Average price (USD cent/Lb)22.4322.1822.62
As of December 31, 2022, the Company’s financial instruments used to hedge its exposure to foreign exchange rates, interest rates and commodity risks were as follows:
Maturity
1-6 months6-12 monthsMore than 12
Foreign exchange currency risk
Foreign exchange currency forward contracts
Notional amount (in millions of pesos)3,4052,474
Average exchange rate MXN/USD20.7120.86
Notional amount (in millions of pesos)1,857746
Average exchange rate BRL/USD5.345.55
Notional amount (in millions of pesos)407207
Average exchange rate COP/USD4,502.004,977.00
Notional amount (in millions of pesos)437
Average exchange rate ARS/USD231.40
Notional amount (in millions of pesos)299139
Average exchange rate UYU/USD42.5142.74
Notional amount (in millions of pesos)332182
Average exchange rate CRC/USD686.50664.50
Notional amount (in millions of pesos)293
Average exchange rate ARS/MXN10.57
Foreign exchange currency swap contracts
Notional amount (in millions of pesos)1,74310,455
Average exchange rate MXN/USD19.0819.84
Notional amount (in millions of pesos)9,2946,777
Average exchange rate BRL/USD4.005.28
Notional amount (in millions of pesos)3451,131
Average exchange rate COP/USD3,926.003,550.00
Interest rate risk
Interest rate swaps
Notional amount (in millions of pesos)9,681
Average interest rate  0.16 %
Commodities risk
Aluminum (in millions of pesos)294368
Average price (USD/Ton)2,483.002,480.00
Sugar (in millions of pesos)1,058631468
Average price (USD cent/Lb)17.6217.0817.14