XML 80 R63.htm IDEA: XBRL DOCUMENT
v3.25.1

Information by segment (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure of operating segments [abstract] |
Summary of Segment Disclosure for Company's Consolidated Operations | Segment disclosure for the Company’s consolidated operations is as follows:
2024 | Mexico and Central America (1) | South America (2) | Consolidated
Total revenues | Ps. 166,996 | Ps. 112,797 | Ps. 279,793
Intercompany revenue | 10,180 |  | 5 |  | 10,185 |
External Revenues | Ps. 156,816 | Ps. 112,792 | Ps. 269,608
Cost of goods sold | 86,214 |  | 64,843 |  | 151,057 |
Gross profit | Ps. 80,782 | Ps. 47,954 | Ps. 128,736
Administrative Expenses | 9,715 |  | 3,963 |  | 13,678 |
Selling Expenses | 44,095 |  | 30,328 |  | 74,423 |
Income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method | 25,037 |  | 10,974 |  | 36,011 |
Depreciation and amortization | Ps. 7,597 | Ps. 4,530 | Ps. 12,127
Non-cash items other than depreciation and amortization | 2,341 |  | 1,596 |  | 3,937 |
Equity in earnings (loss) of associated companies and joint ventures | Ps. 255 | Ps. 51 | Ps. 306
Total assets | 187,417 |  | 120,569 |  | 307,986 |
Investments in associate companies and joint ventures | Ps. 9,037 | Ps. 1,196 | Ps. 10,233
Total liabilities | 118,616 |  | 38,829 |  | 157,445 |
Capital expenditures, net (3) | Ps. 19,772 | Ps. 9,644 | Ps. 29,416
2023 | Mexico and Central America (1) | South America (2) | Consolidated
Total revenues | Ps. 149,362 | Ps. 95,726 | Ps. 245,088
Intercompany revenue | 8,427 |  | 26 |  | 8,453 |
External Revenues | Ps. 140,935 | Ps. 95,700 | Ps. 236,635
Cost of goods sold | 77,698 |  | 56,530 |  | 134,228 |
Gross profit | Ps. 71,665 | Ps. 39,195 | Ps. 110,860
Administrative Expenses | 9,500 |  | 3,320 |  | 12,820 |
Selling Expenses | 38,843 |  | 24,435 |  | 63,278 |
Income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method | 18,152 |  | 10,640 |  | 28,792 |
Depreciation and amortization | Ps. 6,788 | Ps. 3,743 | Ps. 10,531
Non-cash items other than depreciation and amortization | 864 |  | 843 |  | 1,707 |
Equity in earnings (loss) of associated companies and joint ventures | Ps. 206 | Ps. 9 | Ps. 215
Total assets | 168,011 |  | 105,509 |  | 273,520 |
Investments in associate companies and joint ventures | Ps. 7,963 | Ps. 1,283 | Ps. 9,246
Total liabilities | 104,898 |  | 34,917 |  | 139,815 |
Capital expenditures, net (3) | 13,415 |  | 7,981 |  | 21,396 |
2022 | Mexico and Central America (1) | South America (2) | Consolidated
Total revenues | Ps. 131,002 | Ps. 95,738 | Ps. 226,740
Intercompany revenue | 6,487 |  | 2 |  | 6,489 |
External Revenues | Ps. 124,515 | Ps. 95,736 | Ps. 220,251
Cost of goods sold | 68,967 |  | 57,473 |  | 126,440 |
Gross profit | Ps. 62,035 | Ps. 38,265 | Ps. 100,300
Administrative Expenses | 7,872 |  | 3,391 |  | 11,263 |
Selling Expenses | 32,956 |  | 24,762 |  | 57,718 |
Income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method | 15,797 |  | 9,990 |  | 25,787 |
Depreciation and amortization | Ps. 6,424 | Ps. 4,001 | Ps. 10,425
Non-cash items other than depreciation and amortization | 957 |  | 781 |  | 1,738 |
Equity in earnings (loss) of associated companies and joint ventures | Ps. 417 | Ps. (31) | Ps. 386
Total assets | 172,711 |  | 105,284 |  | 277,995 |
Investments in associate companies and joint ventures | Ps. 6,925 | Ps. 1,527 | Ps. 8,452
Total liabilities | 113,554 |  | 32,565 |  | 146,119 |
Capital expenditures, net (3) | 11,759 |  | 7,906 |  | 19,665 |
(1) Central America includes Guatemala, Nicaragua, Costa Rica and Panama. Domestic (Mexico only) revenues were Ps. 135,906, Ps. 122,615 and Ps. 106,911 during the years ended December 31, 2024, 2023 and 2022, respectively. Domestic (Mexico only) total assets were Ps. 159,498, Ps. 146,253 and Ps. 152,236 as of December 31, 2024, 2023 and 2022, respectively. Domestic (Mexico only) total liabilities were Ps. 109,855, Ps. 98,652 and Ps. 108,073 as of December 31, 2024, 2023 and 2022, respectively. (2) South America includes Brazil, Argentina, Colombia and Uruguay. South America revenues include Brazilian revenues of Ps. 74,126, Ps. 66,963 and Ps. 63,944 during the years ended December 31, 2024, 2023 and 2022, respectively. Brazilian total assets were Ps. 83,899, Ps. 77,513 and Ps. 77,026 as of December 31, 2024, 2023 and 2022, respectively. Brazilian total liabilities were Ps. 26,629, Ps. 26,571 and Ps. 24,003 as of December 31, 2024, 2023 and 2022, respectively. South America revenues also include Colombian revenues of Ps. 20,995 Ps. 17,680 and Ps. 16,799 during the years ended December 31, 2024, 2023 and 2022, respectively. Colombian total assets were Ps. 19,835, Ps. 17,753 and Ps. 14,607 as of December 31, 2024, 2023 and 2022, respectively. Colombian total liabilities were Ps. 6,150, Ps. 5,337 and Ps. 3,902 as of December 31, 2024, 2023 and 2022, respectively. South America revenues also include Argentine revenues of Ps. 12,557, Ps. 6,668 and Ps. 10,917 during the years ended December 31, 2024, 2023 and 2022, respectively. Argentine total assets were Ps. 9,324, Ps. 4,304 and Ps. 7,344 as of December 31, 2024, 2023 and 2022, respectively. Argentine total liabilities were Ps. 3,677, Ps. 1,456 and Ps. 2,378 as of December 31, 2024, 2023 and 2022, respectively. South America revenues also include Uruguay revenues of Ps. 5,119, Ps. 4,415 and Ps. 4,078 during the years ended on December 31, 2024, 2023 and 2022, respectively. Uruguay total assets were Ps. 7,511, Ps. 5,939 and Ps. 6,307 as of December 31, 2024, 2023 and 2022, respectively. Uruguay total liabilities were Ps. 2,374, Ps. 1,553 and Ps. 2,282, as of December 31, 2024, 2023 and 2022, respectively. (3) Includes disposals of property, plant and equipment, intangible assets and other long-lived assets of 2024 is Ps. 137, 2023 Ps. 93 and 2022 Ps. 250

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of operating segments. [Refer: Operating segments [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration