XML 71 R50.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Beginning and Ending Liability for Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of the liability for unrecognized tax benefits is as follows:
($ in millions)202520242023
Balance at January 1$43.6 $38.8 $36.5 
Increase due to current year position16.4 5.3 6.4 
Increase (decrease) due to prior year position0.5 0.7 (1.0)
Reduction for expiration of statute of limitations/audits(4.4)(1.2)(3.1)
Balance at December 31$56.1 $43.6 $38.8 
Schedule of Components of Income Before Income Taxes
The components of income before income taxes and equity in net income of affiliated companies are:
($ in millions)202520242023
U.S. operations$228.3 $243.4 $369.4 
International operations372.6 342.1 328.6 
Total income before income taxes and equity in net income of affiliated companies$600.9 $585.5 $698.0 
Schedule of Components of Income Tax Expense
The related provision for income taxes consists of:
($ in millions)202520242023
Current:
Federal$44.3 $29.8 $30.2 
State8.0 2.1 (4.2)
International83.0 79.1 58.8 
Current income tax provision135.3 111.0 84.8 
Deferred:
Federal(14.2)(16.6)(11.8)
State0.2 (1.7)0.2 
International0.3 14.8 49.1 
Deferred income tax provision(13.7)(3.5)37.5 
Income tax expense$121.6 $107.5 $122.3 
Schedule of Deferred Tax Assets and Liabilities
The significant components of our deferred tax assets and liabilities at December 31 are:
($ in millions)20252024
Deferred tax assets:
Net operating loss carryforwards$3.2 $6.1 
Tax credit carryforwards7.6 2.1 
Pension and deferred compensation43.9 28.9 
Other17.0 17.9 
Capitalized R&D expenses32.3 30.1 
Leases26.3 21.5 
Valuation allowance(16.2)(12.8)
Total deferred tax assets114.1 93.8 
Deferred tax liabilities:
Property, plant, and equipment64.7 60.9 
Tax on undistributed earnings of subsidiaries2.3 0.4 
Leases25.7 22.0 
Other6.0 5.0 
Total deferred tax liabilities98.7 88.3 
Net deferred tax asset$15.4 $5.5 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the U.S. federal corporate tax rate to our effective consolidated tax rate on income before income taxes and equity in net income of affiliated companies is as follows:
2025
Amount ($ in millions)Rate (%)
US federal statutory income tax rate$126.2 21.0 %
State and local income tax, net of federal (national) effect(1)
6.1 1.0 
Foreign tax effects:
   Germany:
      Trade tax18.4 3.1 
      Other(3.9)(0.7)
   Ireland:
      Effect of rates different than statutory(8.8)(1.5)
      Other3.8 0.7 
   Other foreign jurisdictions0.2 — 
Effect of cross border taxes:
      Foreign-derived intangible income(15.2)(2.5)
      Other9.5 1.6 
Tax Credits:
      Foreign tax credit(27.9)(4.6)
      Other(2.9)(0.5)
Nontaxable and nondeductible items, net1.3 0.2 
Changes in valuation allowances5.2 0.9 
Other adjustments(2.9)(0.6)
Changes in unrecognized tax benefits12.5 2.1 
Effective tax rate$121.6 20.2 %
(1) State taxes in Arizona, Illinois, and Pennsylvania, contributed to the majority of the tax effect in this category.
20242023
U.S. federal corporate tax rate21.0%21.0%
Tax on international operations other than U.S. tax rate1.5 1.2 
Adjustments to reserves for unrecognized tax benefits0.8 0.3 
U.S. tax on international earnings, net of foreign tax credits0.1 0.5 
Foreign-Derived Intangible Income Deductions (FDII)(1.2)(1.6)
State income taxes, net of federal tax effect0.3 0.1 
U.S. research and development credits(0.6)(0.7)
Excess tax benefits on share-based payments(3.3)(4.6)
Royalty acceleration— 0.5 
Tax on undistributed earnings of subsidiaries(0.5)0.3 
Other0.3 0.5 
Effective tax rate18.4%17.5%
Schedule of Cash Payments for Taxes
Total income taxes paid (net of refunds) consists of:
($ in millions)202520242023
Federal$22.3 
State(1.0)
Foreign:
France8.6
Germany - Federal24.5
Germany - Eschweiler21.8
Ireland15.8
Other foreign33.2
Total$125.2 $71.4 $90.8