XML 29 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Common stock
Capital in excess of par value
Treasury stock
Retained earnings
Accumulated other comprehensive loss
Beginning balance (in shares) at Dec. 31, 2022   75,300,000        
Beginning balance at Dec. 31, 2022 $ 2,684.9 $ 18.8 $ 232.2 $ (370.9) $ 2,987.8 $ (183.0)
Beginning balance (in shares) at Dec. 31, 2022       1,200,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 593.4       593.4  
Activity related to stock-based compensation 59.6   (112.0) $ 171.6    
Activity related to stock-based compensation (in shares)       (700,000)    
Shares purchased under share repurchase program (in shares)       1,300,000    
Shares purchased under share repurchase program (438.3)     $ (438.3)    
Dividends declared (57.8)       (57.8)  
Other comprehensive income (loss), net of tax 39.2         39.2
Ending balance (in shares) at Dec. 31, 2023   75,300,000        
Ending balance at Dec. 31, 2023 2,881.0 $ 18.8 120.2 $ (637.6) 3,523.4 (143.8)
Ending balance (in shares) at Dec. 31, 2023       1,800,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 492.7       492.7  
Activity related to stock-based compensation $ 43.3   (98.1) $ 141.4    
Activity related to stock-based compensation (in shares)       (400,000)    
Shares purchased under share repurchase program (in shares) 1,583,032     1,600,000    
Shares purchased under share repurchase program $ (560.9)     $ (560.9)    
Dividends declared (59.5)       (59.5)  
Other comprehensive income (loss), net of tax $ (114.3)         (114.3)
Ending balance (in shares) at Dec. 31, 2024 75,300,000 75,300,000        
Ending balance at Dec. 31, 2024 $ 2,682.3 $ 18.8 22.1 $ (1,057.1) 3,956.6 (258.1)
Ending balance (in shares) at Dec. 31, 2024 3,000,000.0     3,000,000.0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 493.7       493.7  
Activity related to stock-based compensation $ 43.3   (22.1) $ 78.9 (13.5)  
Activity related to stock-based compensation (in shares)       (300,000)    
Shares purchased under share repurchase program (in shares) 552,593     600,000    
Shares purchased under share repurchase program $ (134.0)     $ (134.0)    
Dividends declared (61.9)       (61.9)  
Other comprehensive income (loss), net of tax $ 152.6         152.6
Ending balance (in shares) at Dec. 31, 2025 75,300,000 75,300,000        
Ending balance at Dec. 31, 2025 $ 3,176.0 $ 18.8 $ 0.0 $ (1,112.2) $ 4,374.9 $ (105.5)
Ending balance (in shares) at Dec. 31, 2025 3,300,000     3,300,000