XML 42 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor/Non-Guarantor Financial Information (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]          
Ownership percentage by parent (in hundredths) 100.00%   100.00%    
Supplemental condensed consolidated statements of comprehensive income [Abstract]          
Net sales $ 715.0 $ 660.6 $ 1,416.9 $ 1,050.7  
Cost of sales 446.7 405.7 879.1 607.4  
Gross profit 268.3 254.9 537.8 443.3  
Selling and marketing expenses 155.2 139.8 298.2 226.2  
General, administrative and other expenses 69.5 76.3 139.8 135.0  
Equity in earnings of unconsolidated affiliates     (3.8) (1.3)  
Royalty income, net of royalty expense (4.6) (4.1) (9.1) (5.1)  
Operating (loss) income 50.3 44.0 112.7 88.5  
Other expense, net:          
Interest expense, net 23.0 35.7 45.2 63.6  
Loss on disposal of business (20.4) 0 (20.4) 0  
Other (income) expense, net (0.5) 1.6 0.5 3.1  
Total other expense 42.9 37.3 66.1 66.7  
Income before income taxes 7.4 6.7 46.6 21.8  
Income tax benefit (provision) (9.8) (8.8) (21.3) (11.4)  
Net income before non-controlling interest (2.2) (1.6) 25.2 10.9  
Less: Net (loss) income attributable to non-controlling interest (0.2) (0.5) 0.1 (0.5)  
Net (loss) income attributable to Tempur Sealy International, Inc. (2.2) (1.6) 25.2 10.9  
Comprehensive income (0.3) (8.0) 29.2 (6.2)  
Current Assets:          
Cash and cash equivalents 121.5 101.4 121.5 101.4  
Accounts receivable, net 376.2   376.2   349.2
Inventories, net 220.0   220.0   199.2
Prepaid expenses and other current assets 54.9   54.9   53.7
Deferred income taxes 45.4   45.4   44.4
Total Current Assets 818.0   818.0   727.5
Property, plant and equipment, net 366.4   366.4   411.6
Goodwill 741.5   741.5   759.6
Other intangible assets, net 743.5   743.5   750.1
Deferred tax asset 11.0   11.0   10.9
Other non-current assets 71.5   71.5   70.2
Total Assets 2,751.9   2,751.9   2,729.9
Current Liabilities:          
Accounts payable 235.2   235.2   191.2
Accrued expenses and other current liabilities 205.0   205.0   208.4
Deferred income taxes 0.9   0.9   0.8
Income taxes payable 17.3   17.3   1.5
Current portion of long-term debt 52.8   52.8   39.6
Total Current Liabilities 511.2   511.2   441.5
Long-term debt 1,723.2   1,723.2   1,796.9
Deferred income taxes 268.4   268.4   286.1
Other non-current liabilities 81.6   81.6   75.3
Total Liabilities 2,584.4   2,584.4   2,599.8
Total Stockholders' Equity 155.9   155.9   118.6
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity 2,751.9   2,751.9   2,729.9
Supplemental condensed consolidated statements of cash flows [Abstract]          
Net cash (used in) provided by operating activities     72.4 (11.5)  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of businesses, net of cash acquired     0 (1,172.9)  
Proceeds from disposition of business     46.3 0  
Purchases of property, plant and equipment     (16.9) (19.3)  
Other     (2.1) 2.1  
Net cash used in investing activities     27.3 (1,190.1)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from 2012 Credit Agreement     106.5 2,368.8  
Repayments of 2012 Credit Agreement     (169.1) (926.6)  
Proceeds from issuance of Senior Notes     0 375.0  
Proceeds from 2011 Credit Agreement     0 46.5  
Repayments of 2011 Credit Agreement     0 (696.5)  
Payment of deferred financing costs     0 (51.9)  
Proceeds from issuance of common stock     3.5 5.5  
Excess tax benefit from stock based compensation     1.5 3.5  
Treasury stock repurchased     (2.2) 0  
Other     0.2 (0.2)  
Net cash provided by (used in) financing activities     (59.6) 1,124.1  
Net effect of exchange rate changes on cash and cash equivalents     0.4 (0.4)  
Increase (decrease) in cash and cash equivalents     40.5 (77.9)  
CASH AND CASH EQUIVALENTS, beginning of period     81.0 179.3  
CASH AND CASH EQUIVALENTS, end of period 121.5 101.4 121.5 101.4  
Tempur-Sealy International, Inc. (Ultimate Parent) [Member]
          
Supplemental condensed consolidated statements of comprehensive income [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling and marketing expenses 0.4 0.7 0.9 1.4  
General, administrative and other expenses 1.5 4.6 5.7 8.2  
Equity in earnings of unconsolidated affiliates 0 0 0 0  
Royalty income, net of royalty expense 0 0 0 0  
Operating (loss) income (1.9) (5.3) (6.6) (9.6)  
Other expense, net:          
Third party interest expense, net 6.6 9.8 13.4 14.1  
Intercompany interest expense (income), net 8.2 8.2 16.3 16.6  
Interest expense, net 14.8 18.0 29.7 30.7  
Loss on disposal of business 0   0    
Other (income) expense, net 0 0 0 0  
Total other expense 14.8 18.0 29.7 30.7  
Income from equity investees 8.5 13.7 49.2 38.5  
Income before income taxes (8.2) (9.6) 12.9 (1.8)  
Income tax benefit (provision) 5.8 7.5 12.4 12.2  
Net income before non-controlling interest (2.4) (2.1) 25.3 10.4  
Less: Net (loss) income attributable to non-controlling interest (0.2) (0.5) 0.1 (0.5)  
Net (loss) income attributable to Tempur Sealy International, Inc. (2.2) (1.6) 25.2 10.9  
Comprehensive income 0.1 (7.5) 29.1 (5.7)  
Current Assets:          
Cash and cash equivalents 0.1 0.2 0.1 0.2  
Accounts receivable, net 0   0   0
Inventories, net 0   0   0
Income taxes payable 133.0   133.0   118.4
Prepaid expenses and other current assets 0.7   0.7   0
Deferred income taxes 9.4   9.4   10.0
Total Current Assets 143.2   143.2   128.4
Property, plant and equipment, net 0   0   0
Goodwill 0   0   0
Other intangible assets, net 0   0   0
Deferred tax asset 0   0   0
Other non-current assets 7.0   7.0   7.6
Net investment in subsidiaries 1,756.5   1,756.5   756.0
Due from affiliates 63.4   63.4   1,299.9
Total Assets 1,970.1   1,970.1   2,191.9
Current Liabilities:          
Accounts payable 0   0   0
Accrued expenses and other current liabilities 1.4   1.4   1.4
Deferred income taxes 0   0   0
Income taxes payable 0   0   0
Current portion of long-term debt 0   0   0
Total Current Liabilities 1.4   1.4   1.4
Long-term debt 375.0   375.0   375.0
Deferred income taxes 0   0   0
Other non-current liabilities 0   0   0
Due to affiliates 1,426.2   1,426.2   1,685.4
Total Liabilities 1,802.6   1,802.6   2,061.8
Redeemable non-controlling interest 11.6   11.6   11.5
Total Stockholders' Equity 155.9   155.9   118.6
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity 1,970.1   1,970.1   2,191.9
Supplemental condensed consolidated statements of cash flows [Abstract]          
Net cash (used in) provided by operating activities     (32.6) (35.8)  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of businesses, net of cash acquired     0 0  
Proceeds from disposition of business     0 0  
Purchases of property, plant and equipment     0 0  
Other     0 0  
Net cash used in investing activities     0 0  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from 2012 Credit Agreement     0 0  
Repayments of 2012 Credit Agreement     0 0  
Proceeds from issuance of Senior Notes     0 375.0  
Proceeds from 2011 Credit Agreement       0  
Repayments of 2011 Credit Agreement       0  
Net activity in investment in and advances from (to) subsidiaries and affiliates     29.9 (804.9)  
Payment of deferred financing costs     0 (8.3)  
Proceeds from issuance of common stock     3.5 5.5  
Excess tax benefit from stock based compensation     1.5 3.5  
Treasury stock repurchased     (2.2) 465.2  
Other     0 0  
Net cash provided by (used in) financing activities     32.7 36.0  
Net effect of exchange rate changes on cash and cash equivalents     0 0  
Increase (decrease) in cash and cash equivalents     0.1 0.2  
CASH AND CASH EQUIVALENTS, beginning of period     0 0  
CASH AND CASH EQUIVALENTS, end of period 0.1 0.2 0.1 0.2  
Combined Guarantor Subsidiaries [Member]
          
Supplemental condensed consolidated statements of comprehensive income [Abstract]          
Net sales 536.2 478.7 1,044.5 738.7  
Cost of sales 357.7 315.8 697.7 466.5  
Gross profit 178.5 162.9 346.8 272.2  
Selling and marketing expenses 109.1 100.1 204.5 152.7  
General, administrative and other expenses 49.4 51.5 98.3 92.0  
Equity in earnings of unconsolidated affiliates 0 0 0 0  
Royalty income, net of royalty expense (4.6) (4.1) (9.1) (5.1)  
Operating (loss) income 24.6 15.4 53.1 32.6  
Other expense, net:          
Third party interest expense, net 15.7 25.3 30.8 48.7  
Intercompany interest expense (income), net (8.6) (8.5) (17.3) (16.9)  
Interest expense, net 7.1 16.8 13.5 31.8  
Loss on disposal of business 20.4   20.4    
Other (income) expense, net (0.7) (0.6) (0.9) (0.3)  
Total other expense 26.8 16.2 33.0 31.5  
Income from equity investees 20.4 23.1 48.6 46.2  
Income before income taxes 18.2 22.3 68.7 47.3  
Income tax benefit (provision) (9.7) (8.6) (19.5) (8.8)  
Net income before non-controlling interest 8.5 13.7 49.2 38.5  
Less: Net (loss) income attributable to non-controlling interest (0.2) (0.5) 0.1 (0.5)  
Net (loss) income attributable to Tempur Sealy International, Inc. 8.7 14.2 49.1 39.0  
Comprehensive income 10.8 14.6 51.5 39.7  
Current Assets:          
Cash and cash equivalents 80.8 37.8 80.8 37.8  
Accounts receivable, net 232.3   232.3   192.6
Inventories, net 161.2   161.2   147.5
Income taxes payable 0   0   0
Prepaid expenses and other current assets 23.7   23.7   26.3
Deferred income taxes 30.5   30.5   29.3
Total Current Assets 528.5   528.5   426.6
Property, plant and equipment, net 292.8   292.8   335.9
Goodwill 557.3   557.3   577.2
Other intangible assets, net 618.7   618.7   624.6
Deferred tax asset 0   0   0
Other non-current assets 45.2   45.2   47.0
Net investment in subsidiaries 0   0   0
Due from affiliates 2,008.5   2,008.5   2,306.5
Total Assets 4,051.0   4,051.0   4,317.8
Current Liabilities:          
Accounts payable 187.6   187.6   140.5
Accrued expenses and other current liabilities 142.0   142.0   144.2
Deferred income taxes 0   0   0
Income taxes payable 146.5   146.5   115.2
Current portion of long-term debt 49.6   49.6   36.6
Total Current Liabilities 525.7   525.7   436.5
Long-term debt 1,348.2   1,348.2   1,421.9
Deferred income taxes 235.9   235.9   252.8
Other non-current liabilities 72.9   72.9   69.1
Due to affiliates 111.8   111.8   1,381.5
Total Liabilities 2,294.5   2,294.5   3,561.8
Redeemable non-controlling interest 11.6   11.6   11.5
Total Stockholders' Equity 1,744.9   1,744.9   744.5
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity 4,051.0   4,051.0   4,317.8
Supplemental condensed consolidated statements of cash flows [Abstract]          
Net cash (used in) provided by operating activities     53.9 (7.0)  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of businesses, net of cash acquired     (0.2) (14.0)  
Proceeds from disposition of business     46.3 0  
Purchases of property, plant and equipment     (11.3) (1,035.3)  
Other     0.1 (66.3)  
Net cash used in investing activities     34.9 (1,115.6)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from 2012 Credit Agreement     106.5 2,368.8  
Repayments of 2012 Credit Agreement     (169.1) (926.6)  
Proceeds from issuance of Senior Notes     0 0  
Proceeds from 2011 Credit Agreement       46.5  
Repayments of 2011 Credit Agreement       (696.5)  
Net activity in investment in and advances from (to) subsidiaries and affiliates     24.5 857.8  
Payment of deferred financing costs     0 (43.6)  
Proceeds from issuance of common stock     0 0  
Excess tax benefit from stock based compensation     0 0  
Treasury stock repurchased     0 (465.2)  
Other     (0.8) 0  
Net cash provided by (used in) financing activities     (38.9) 1,141.2  
Net effect of exchange rate changes on cash and cash equivalents     0 0  
Increase (decrease) in cash and cash equivalents     49.9 18.6  
CASH AND CASH EQUIVALENTS, beginning of period     30.9 19.2  
CASH AND CASH EQUIVALENTS, end of period 80.8 37.8 80.8 37.8  
Combined Non-Guarantor Subsidiaries [Member]
          
Supplemental condensed consolidated statements of comprehensive income [Abstract]          
Net sales 190.9 186.7 388.8 323.5  
Cost of sales 101.1 94.7 197.8 152.4  
Gross profit 89.8 92.0 191.0 171.1  
Selling and marketing expenses 45.7 39.0 92.8 72.1  
General, administrative and other expenses 18.6 20.2 35.8 34.8  
Equity in earnings of unconsolidated affiliates (2.1) (1.1) (3.8) (1.3)  
Royalty income, net of royalty expense 0 0 0 0  
Operating (loss) income 27.6 33.9 66.2 65.5  
Other expense, net:          
Third party interest expense, net 0.7 0.6 1.0 0.8  
Intercompany interest expense (income), net 0.4 0.3 1.0 0.3  
Interest expense, net 1.1 0.9 2.0 1.1  
Loss on disposal of business 0   0    
Other (income) expense, net 0.2 2.2 1.4 3.4  
Total other expense 1.3 3.1 3.4 4.5  
Income from equity investees 0 0 0 0  
Income before income taxes 26.3 30.8 62.8 61.0  
Income tax benefit (provision) (5.9) (7.7) (14.2) (14.8)  
Net income before non-controlling interest 20.4 23.1 48.6 46.2  
Less: Net (loss) income attributable to non-controlling interest 0 0 0 0  
Net (loss) income attributable to Tempur Sealy International, Inc. 20.4 23.1 48.6 46.2  
Comprehensive income 22.0 16.8 50.2 31.7  
Current Assets:          
Cash and cash equivalents 40.6 63.4 40.6 63.4  
Accounts receivable, net 143.9   143.9   156.6
Inventories, net 58.8   58.8   51.7
Income taxes payable 0   0   0
Prepaid expenses and other current assets 30.5   30.5   27.4
Deferred income taxes 5.5   5.5   5.1
Total Current Assets 279.3   279.3   290.9
Property, plant and equipment, net 73.6   73.6   75.7
Goodwill 184.2   184.2   182.4
Other intangible assets, net 124.8   124.8   125.5
Deferred tax asset 11.0   11.0   10.9
Other non-current assets 19.3   19.3   15.6
Net investment in subsidiaries 0   0   0
Due from affiliates 0.6   0.6   0.9
Total Assets 692.8   692.8   701.9
Current Liabilities:          
Accounts payable 47.6   47.6   50.7
Accrued expenses and other current liabilities 61.6   61.6   62.8
Deferred income taxes 0.9   0.9   0.8
Income taxes payable 3.8   3.8   4.7
Current portion of long-term debt 3.2   3.2   3.0
Total Current Liabilities 117.1   117.1   122.0
Long-term debt 0   0   0
Deferred income taxes 32.5   32.5   33.3
Other non-current liabilities 8.7   8.7   6.2
Due to affiliates 884.4   884.4   940.5
Total Liabilities 1,042.7   1,042.7   1,102.0
Redeemable non-controlling interest 0   0   0
Total Stockholders' Equity (349.9)   (349.9)   (400.1)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity 692.8   692.8   701.9
Supplemental condensed consolidated statements of cash flows [Abstract]          
Net cash (used in) provided by operating activities     51.1 31.3  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of businesses, net of cash acquired     0.2 (5.3)  
Proceeds from disposition of business     0 0  
Purchases of property, plant and equipment     (5.6) (137.6)  
Other     (2.2) 68.4  
Net cash used in investing activities     (7.6) (74.5)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from 2012 Credit Agreement     0 0  
Repayments of 2012 Credit Agreement     0 0  
Proceeds from issuance of Senior Notes     0 0  
Proceeds from 2011 Credit Agreement       0  
Repayments of 2011 Credit Agreement       0  
Net activity in investment in and advances from (to) subsidiaries and affiliates     (54.4) (52.9)  
Payment of deferred financing costs     0 0  
Proceeds from issuance of common stock     0 0  
Excess tax benefit from stock based compensation     0 0  
Treasury stock repurchased     0 0  
Other     1.0 (0.2)  
Net cash provided by (used in) financing activities     (53.4) (53.1)  
Net effect of exchange rate changes on cash and cash equivalents     0.4 (0.4)  
Increase (decrease) in cash and cash equivalents     (9.5) (96.7)  
CASH AND CASH EQUIVALENTS, beginning of period     50.1 160.1  
CASH AND CASH EQUIVALENTS, end of period 40.6 63.4 40.6 63.4  
Eliminations [Member]
          
Supplemental condensed consolidated statements of comprehensive income [Abstract]          
Net sales (12.1) (4.8) (16.4) (11.5)  
Cost of sales (12.1) (4.8) (16.4) (11.5)  
Gross profit 0 0 0 0  
Selling and marketing expenses 0 0 0 0  
General, administrative and other expenses 0 0 0 0  
Equity in earnings of unconsolidated affiliates 0 0 0 0  
Royalty income, net of royalty expense 0 0 0 0  
Operating (loss) income 0 0 0 0  
Other expense, net:          
Third party interest expense, net 0 0 0 0  
Intercompany interest expense (income), net 0 0 0 0  
Interest expense, net 0 0 0 0  
Loss on disposal of business 0   0    
Other (income) expense, net 0 0 0 0  
Total other expense 0 0 0 0  
Income from equity investees (28.9) (36.8) (97.8) (84.7)  
Income before income taxes (28.9) (36.8) (97.8) (84.7)  
Income tax benefit (provision) 0 0 0 0  
Net income before non-controlling interest (28.9) (36.8) (97.8) (84.7)  
Less: Net (loss) income attributable to non-controlling interest 0.2 0.5 (0.1) 0.5  
Net (loss) income attributable to Tempur Sealy International, Inc. (29.1) (37.3) (97.7) (85.2)  
Comprehensive income (32.8) (31.4) (101.7) (71.4)  
Current Assets:          
Cash and cash equivalents 0 0 0 0  
Accounts receivable, net 0   0   0
Inventories, net 0   0   0
Income taxes payable (133.0)   (133.0)   (118.4)
Prepaid expenses and other current assets 0   0   0
Deferred income taxes 0   0   0
Total Current Assets (133.0)   (133.0)   (118.4)
Property, plant and equipment, net 0   0   0
Goodwill 0   0   0
Other intangible assets, net 0   0   0
Deferred tax asset 0   0   0
Other non-current assets 0   0   0
Net investment in subsidiaries (1,756.5)   (1,756.5)   (756.0)
Due from affiliates (2,072.5)   (2,072.5)   (3,607.3)
Total Assets (3,962.0)   (3,962.0)   (4,481.7)
Current Liabilities:          
Accounts payable 0   0   0
Accrued expenses and other current liabilities 0   0   0
Deferred income taxes 0   0   0
Income taxes payable (133.0)   (133.0)   (118.4)
Current portion of long-term debt 0   0   0
Total Current Liabilities (133.0)   (133.0)   (118.4)
Long-term debt 0   0   0
Deferred income taxes 0   0   0
Other non-current liabilities 0   0   0
Due to affiliates (2,422.4)   (2,422.4)   (4,007.4)
Total Liabilities (2,555.4)   (2,555.4)   (4,125.8)
Redeemable non-controlling interest (11.6)   (11.6)   (11.5)
Total Stockholders' Equity (1,395.0)   (1,395.0)   (344.4)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity (3,962.0)   (3,962.0)   (4,481.7)
Supplemental condensed consolidated statements of cash flows [Abstract]          
Net cash (used in) provided by operating activities     0 0  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of businesses, net of cash acquired     0 0  
Proceeds from disposition of business     0 0  
Purchases of property, plant and equipment     0 0  
Other     0 0  
Net cash used in investing activities     0 0  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from 2012 Credit Agreement     0 0  
Repayments of 2012 Credit Agreement     0 0  
Proceeds from issuance of Senior Notes     0 0  
Proceeds from 2011 Credit Agreement       0  
Repayments of 2011 Credit Agreement       0  
Net activity in investment in and advances from (to) subsidiaries and affiliates       0  
Payment of deferred financing costs     0 0  
Proceeds from issuance of common stock     0 0  
Excess tax benefit from stock based compensation     0 0  
Treasury stock repurchased     0 0  
Other     0 0  
Net cash provided by (used in) financing activities     0 0  
Net effect of exchange rate changes on cash and cash equivalents     0 0  
Increase (decrease) in cash and cash equivalents     0 0  
CASH AND CASH EQUIVALENTS, beginning of period     0 0  
CASH AND CASH EQUIVALENTS, end of period 0 0 0 0  
Consolidated [Member]
          
Supplemental condensed consolidated statements of comprehensive income [Abstract]          
Net sales 715.0 660.6 1,416.9 1,050.7  
Cost of sales 446.7 405.7 879.1 607.4  
Gross profit 268.3 254.9 537.8 443.3  
Selling and marketing expenses 155.2 139.8 298.2 226.2  
General, administrative and other expenses 69.5 76.3 139.8 135.0  
Equity in earnings of unconsolidated affiliates (2.1) (1.1) (3.8) (1.3)  
Royalty income, net of royalty expense (4.6) (4.1) (9.1) (5.1)  
Operating (loss) income 50.3 44.0 112.7 88.5  
Other expense, net:          
Third party interest expense, net 23.0 35.7 45.2 63.6  
Intercompany interest expense (income), net 0 0 0 0  
Interest expense, net 23.0 35.7 45.2 63.6  
Loss on disposal of business 20.4   20.4    
Other (income) expense, net (0.5) 1.6 0.5 3.1  
Total other expense 42.9 37.3 66.1 66.7  
Income from equity investees 0 0 0 0  
Income before income taxes 7.4 6.7 46.6 21.8  
Income tax benefit (provision) (9.8) (8.8) (21.3) (11.4)  
Net income before non-controlling interest (2.4) (2.1) 25.3 10.4  
Less: Net (loss) income attributable to non-controlling interest (0.2) (0.5) 0.1 (0.5)  
Net (loss) income attributable to Tempur Sealy International, Inc. (2.2) (1.6) 25.2 10.9  
Comprehensive income 0.1 (7.5) 29.1 (5.7)  
Current Assets:          
Cash and cash equivalents 121.5 101.4 121.5 101.4  
Accounts receivable, net 376.2   376.2   349.2
Inventories, net 220.0   220.0   199.2
Income taxes payable 0   0   0
Prepaid expenses and other current assets 54.9   54.9   53.7
Deferred income taxes 45.4   45.4   44.4
Total Current Assets 818.0   818.0   727.5
Property, plant and equipment, net 366.4   366.4   411.6
Goodwill 741.5   741.5   759.6
Other intangible assets, net 743.5   743.5   750.1
Deferred tax asset 11.0   11.0   10.9
Other non-current assets 71.5   71.5   70.2
Net investment in subsidiaries 0   0   0
Due from affiliates 0   0   0
Total Assets 2,751.9   2,751.9   2,729.9
Current Liabilities:          
Accounts payable 235.2   235.2   191.2
Accrued expenses and other current liabilities 205.0   205.0   208.4
Deferred income taxes 0.9   0.9   0.8
Income taxes payable 17.3   17.3   1.5
Current portion of long-term debt 52.8   52.8   39.6
Total Current Liabilities 511.2   511.2   441.5
Long-term debt 1,723.2   1,723.2   1,796.9
Deferred income taxes 268.4   268.4   286.1
Other non-current liabilities 81.6   81.6   75.3
Due to affiliates 0   0   0
Total Liabilities 2,584.4   2,584.4   2,599.8
Redeemable non-controlling interest 11.6   11.6   11.5
Total Stockholders' Equity 155.9   155.9   118.6
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity 2,751.9   2,751.9   2,729.9
Supplemental condensed consolidated statements of cash flows [Abstract]          
Net cash (used in) provided by operating activities     72.4 (11.5)  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of businesses, net of cash acquired     0 (19.3)  
Proceeds from disposition of business     46.3 0  
Purchases of property, plant and equipment     (16.9) (1,172.9)  
Other     (2.1) 2.1  
Net cash used in investing activities     27.3 (1,190.1)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from 2012 Credit Agreement     106.5 2,368.8  
Repayments of 2012 Credit Agreement     (169.1) (926.6)  
Proceeds from issuance of Senior Notes     0 375.0  
Proceeds from 2011 Credit Agreement       46.5  
Repayments of 2011 Credit Agreement       (696.5)  
Net activity in investment in and advances from (to) subsidiaries and affiliates     0 0  
Payment of deferred financing costs     0 (51.9)  
Proceeds from issuance of common stock     3.5 5.5  
Excess tax benefit from stock based compensation     1.5 3.5  
Treasury stock repurchased     (2.2) 0  
Other     0.2 (0.2)  
Net cash provided by (used in) financing activities     (59.6) 1,124.1  
Net effect of exchange rate changes on cash and cash equivalents     0.4 (0.4)  
Increase (decrease) in cash and cash equivalents     40.5 (77.9)  
CASH AND CASH EQUIVALENTS, beginning of period     81.0 179.3  
CASH AND CASH EQUIVALENTS, end of period $ 121.5 $ 101.4 $ 121.5 $ 101.4