XML 52 R29.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Guarantor/Non-Guarantor Financial Information | 12 Months Ended
--- | ---
Dec. 31, 2014
Guarantor/Non-Guarantor Financial Information |
Guarantor/Non-Guarantor Financial Information | Guarantor/Non-Guarantor Financial Information The Senior Notes are general unsecured senior obligations of Tempur Sealy International and are fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by all of Tempur Sealy International’s 100% directly or indirectly owned current and future domestic subsidiaries (the “Combined Guarantor Subsidiaries”). The foreign subsidiaries (the “Combined Non-Guarantor Subsidiaries”) represent the foreign operations of the Company and do not guarantee the Senior Notes. A subsidiary guarantor will be released from its obligations under the indenture governing the Senior Notes when: (a) the subsidiary guarantor is sold or sells all or substantially all of its assets; (b) the subsidiary is declared “unrestricted” under the indenture governing the Senior Notes; (c) the subsidiary’s guarantee of indebtedness under the 2012 Credit Agreement (as it may be amended, refinanced or replaced) is released (other than a discharge through repayment); or (d) the requirements for legal or covenant defeasance or discharge of the indenture have been satisfied. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions, including transactions with the Company’s wholly-owned subsidiary guarantors and non-guarantor subsidiaries. The Company has accounted for its investments in its subsidiaries under the equity method. The following financial information presents Consolidated Balance Sheets as of December 31, 2014 and December 31, 2013, and the related Consolidated Statements of Income and Comprehensive Income and Cash Flows for the years ended December 31, 2014, 2013 and 2012 for Tempur Sealy International, Combined Guarantor Subsidiaries and Combined Non-Guarantor Subsidiaries. Sealy financial information are included from March 18, 2013 through December 31, 2014 and are not included in financial information for 2012. TEMPUR SEALY INTERNATIONAL, INC. Supplemental Consolidated Statements of Income and Comprehensive Income Year Ended December 31, 2014 (in millions)
| Tempur Sealy International, Inc. (Ultimate Parent) |  | Combined Guarantor Subsidiaries |  | Combined Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Net sales | $ | — |  |  | $ | 2,229.5 |  |  | $ | 802.9 |  |  | $ | (42.6 | ) |  | $ | 2,989.8 |
Cost of sales | — |  |  | 1,465.3 |  |  | 416.7 |  |  | (42.6 | ) |  | 1,839.4 |
Gross profit | — |  |  | 764.2 |  |  | 386.2 |  |  | — |  |  | 1,150.4 |
Selling and marketing expenses | 2.4 |  |  | 431.2 |  |  | 186.3 |  |  | — |  |  | 619.9 |
General, administrative and other expenses | 13.4 |  |  | 200.5 |  |  | 66.7 |  |  | — |  |  | 280.6 |
Equity income in earnings of unconsolidated affiliates | — |  |  | — |  |  | (8.3 | ) |  | — |  |  | (8.3 | )
Royalty income, net of royalty expense | — |  |  | (18.1 | ) |  | — |  |  | — |  |  | (18.1 | )
Operating (loss) income | (15.8 | ) |  | 150.6 |  |  | 141.5 |  |  | — |  |  | 276.3 |
Other expense, net: |  |  |  |  |  |  |  |  |
Third party interest expense, net | 27.0 |  |  | 62.4 |  |  | 2.5 |  |  | — |  |  | 91.9 |
Intercompany interest expense (income), net | 32.7 |  |  | (34.6 | ) |  | 1.9 |  |  | — |  |  | — |
Interest expense, net | 59.7 |  |  | 27.8 |  |  | 4.4 |  |  | — |  |  | 91.9 |
Loss on dispsoal, net | — |  |  | 23.2 |  |  | — |  |  | — |  |  | 23.2 |
Other (income) expense, net | — |  |  | (17.2 | ) |  | 3.5 |  |  | — |  |  | (13.7 | )
Total other expense | 59.7 |  |  | 33.8 |  |  | 7.9 |  |  | — |  |  | 101.4 |
Income from equity investees | 159.2 |  |  | 98.7 |  |  | — |  |  | (257.9 | ) |  | — |
Income before income taxes | 83.7 |  |  | 215.5 |  |  | 133.6 |  |  | (257.9 | ) |  | 174.9 |
Income tax benefit (provision) | 26.3 |  |  | (56.3 | ) |  | (34.9 | ) |  | — |  |  | (64.9 | )
Net income | 110.0 |  |  | 159.2 |  |  | 98.7 |  |  | (257.9 | ) |  | 110.0 |
Less: net income attributable to non-controlling interest | 1.1 |  |  | 1.1 |  |  | — |  |  | (1.1 | ) |  | 1.1 |
Net income attributable to Tempur Sealy International, Inc. | $ | 108.9 |  |  | $ | 158.1 |  |  | $ | 98.7 |  |  | $ | (256.8 | ) |  | $ | 108.9 |
Comprehensive income | $ | 66.9 |  |  | $ | 163.3 |  |  | $ | 60.3 |  |  | $ | (223.6 | ) |  | $ | 66.9 |
TEMPUR SEALY INTERNATIONAL, INC. Supplemental Consolidated Statements of Income and Comprehensive Income Year Ended December 31, 2013 (in millions)
| Tempur Sealy International, Inc. (Ultimate Parent) |  | Combined Guarantor Subsidiaries |  | Combined Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Net sales | $ | — |  |  | $ | 1,758.2 |  |  | $ | 728.1 |  |  | $ | (22.0 | ) |  | $ | 2,464.3 |
Cost of sales | — |  |  | 1,110.5 |  |  | 360.9 |  |  | (22.0 | ) |  | 1,449.4 |
Gross profit | — |  |  | 647.7 |  |  | 367.2 |  |  | — |  |  | 1,014.9 |
Selling and marketing expenses | 2.4 |  |  | 358.1 |  |  | 162.4 |  |  | — |  |  | 522.9 |
General, administrative and other expenses | 17.1 |  |  | 181.6 |  |  | 67.6 |  |  | — |  |  | 266.3 |
Equity income in earnings of unconsolidated affiliates | — |  |  | — |  |  | (4.4 | ) |  | — |  |  | (4.4 | )
Royalty income, net of royalty expense | — |  |  | (13.7 | ) |  | — |  |  | — |  |  | (13.7 | )
Operating (loss) income | (19.5 | ) |  | 121.7 |  |  | 141.6 |  |  | — |  |  | 243.8 |
Other expense, net: |  |  |  |  |  |  |  |  |
Third party interest expense, net | 27.5 |  |  | 81.5 |  |  | 1.8 |  |  | — |  |  | 110.8 |
Intercompany interest expense (income), net | 32.7 |  |  | (34.1 | ) |  | 1.4 |  |  | — |  |  | — |
Interest expense (income), net | 60.2 |  |  | 47.4 |  |  | 3.2 |  |  | — |  |  | 110.8 |
Other (income) expense, net | — |  |  | (0.9 | ) |  | 5.9 |  |  | — |  |  | 5.0 |
Total other expense | 60.2 |  |  | 46.5 |  |  | 9.1 |  |  | — |  |  | 115.8 |
Income from equity investees | 133.4 |  |  | 93.6 |  |  | — |  |  | (227.0 | ) |  | — |
Income before income taxes | 53.7 |  |  | 168.8 |  |  | 132.5 |  |  | (227.0 | ) |  | 128.0 |
Income tax benefit (provision) | 25.2 |  |  | (35.4 | ) |  | (38.9 | ) |  | — |  |  | (49.1 | )
Net income | 78.9 |  |  | 133.4 |  |  | 93.6 |  |  | (227.0 | ) |  | 78.9 |
Less: net income attributable to non-controlling interest | 0.3 |  |  | 0.3 |  |  | — |  |  | (0.3 | ) |  | 0.3 |
Net income attributable to Tempur Sealy International, Inc. | $ | 78.6 |  |  | $ | 133.1 |  |  | $ | 93.6 |  |  | $ | (226.7 | ) |  | $ | 78.6 |
Comprehensive income | $ | 72.5 |  |  | $ | 133.8 |  |  | $ | 86.2 |  |  | $ | (220.0 | ) |  | $ | 72.5 |
TEMPUR SEALY INTERNATIONAL, INC. Supplemental Consolidated Statements of Income and Comprehensive Income Year Ended December 31, 2012 (in millions)
| Tempur Sealy International, Inc. (Ultimate Parent) |  | Combined Guarantor Subsidiaries |  | Combined Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Net sales | $ | — |  |  | $ | 947.8 |  |  | $ | 481.0 |  |  | $ | (25.9 | ) |  | $ | 1,402.9 |
Cost of sales | — |  |  | 509.0 |  |  | 205.2 |  |  | (25.9 | ) |  | 688.3 |
Gross profit | — |  |  | 438.8 |  |  | 275.8 |  |  | — |  |  | 714.6 |
Selling and marketing expenses | 2.5 |  |  | 191.9 |  |  | 124.7 |  |  | — |  |  | 319.1 |
General, administrative and other expenses | 4.9 |  |  | 96.4 |  |  | 45.9 |  |  | — |  |  | 147.2 |
Equity income in earnings of unconsolidated affiliates | — |  |  | — |  |  | — |  |  | — |  |  | — |
Royalty income, net of royalty expense | — |  |  | — |  |  | — |  |  | — |  |  | — |
Operating (loss) income | (7.4 | ) |  | 150.5 |  |  | 105.2 |  |  | — |  |  | 248.3 |
Other expense, net: |  |  |  |  |  |  |  |  |
Third party interest expense, net | — |  |  | 18.3 |  |  | 0.5 |  |  | — |  |  | 18.8 |
Intercompany interest expense (income), net | 31.5 |  |  | (31.5 | ) |  | — |  |  | — |  |  | — |
Interest expense (income), net | 31.5 |  |  | (13.2 | ) |  | 0.5 |  |  | — |  |  | 18.8 |
Other expense, net | — |  |  | — |  |  | 0.3 |  |  | — |  |  | 0.3 |
Total other expense (income) | 31.5 |  |  | (13.2 | ) |  | 0.8 |  |  | — |  |  | 19.1 |
Income from equity investees | 134.8 |  |  | 81.0 |  |  | — |  |  | (215.8 | ) |  | — |
Income before income taxes | 95.9 |  |  | 244.7 |  |  | 104.4 |  |  | (215.8 | ) |  | 229.2 |
Income tax benefit (provision) | 10.9 |  |  | (109.9 | ) |  | (23.4 | ) |  | — |  |  | (122.4 | )
Net income | 106.8 |  |  | 134.8 |  |  | 81.0 |  |  | (215.8 | ) |  | 106.8 |
Less: net income attributable to non-controlling interest | — |  |  | — |  |  | — |  |  | — |  |  | — |
Net income attributable to Tempur Sealy International, Inc. | $ | 106.8 |  |  | $ | 134.8 |  |  | $ | 81.0 |  |  | $ | (215.8 | ) |  | $ | 106.8 |
Comprehensive income | $ | 113.9 |  |  | $ | 136.9 |  |  | $ | 86.0 |  |  | $ | (222.9 | ) |  | $ | 113.9 |
TEMPUR SEALY INTERNATIONAL, INC. Supplemental Consolidated Balance Sheets December 31, 2014 (in millions)
| Tempur Sealy International, Inc. (Ultimate Parent) |  | Combined Guarantor Subsidiaries |  | Combined Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
ASSETS |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 0.4 |  |  | $ | 25.5 |  |  | $ | 36.6 |  |  | $ | — |  |  | $ | 62.5 |
Accounts receivable, net | — |  |  | 241.2 |  |  | 144.6 |  |  | — |  |  | 385.8 |
Inventories | — |  |  | 158.3 |  |  | 58.9 |  |  | — |  |  | 217.2 |
Income taxes payable | 144.1 |  |  | — |  |  | — |  |  | (144.1 | ) |  | — |
Prepaid expenses and other current assets | — |  |  | 28.2 |  |  | 28.3 |  |  | — |  |  | 56.5 |
Deferred income taxes | 12.4 |  |  | 26.8 |  |  | 5.2 |  |  | — |  |  | 44.4 |
Total Current Assets | 156.9 |  |  | 480.0 |  |  | 273.6 |  |  | (144.1 | ) |  | 766.4 |
Property, plant and equipment, net | — |  |  | 287.3 |  |  | 68.3 |  |  | — |  |  | 355.6 |
Goodwill | — |  |  | 557.2 |  |  | 179.3 |  |  | — |  |  | 736.5 |
Other intangible assets, net | — |  |  | 611.9 |  |  | 115.2 |  |  | — |  |  | 727.1 |
Deferred tax asset | — |  |  | — |  |  | 8.6 |  |  | — |  |  | 8.6 |
Other non-current assets | 6.3 |  |  | 46.4 |  |  | 15.7 |  |  | — |  |  | 68.4 |
Net investment in subsidiaries | 1,808.4 |  |  | — |  |  | — |  |  | (1,808.4 | ) |  | — |
Due from affiliates | 51.4 |  |  | 2,226.0 |  |  | 5.3 |  |  | (2,282.7 | ) |  | — |
Total Assets | $ | 2,023.0 |  |  | $ | 4,208.8 |  |  | $ | 666.0 |  |  | $ | (4,235.2 | ) |  | $ | 2,662.6 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |  |
Accounts payable | $ | — |  |  | $ | 170.4 |  |  | $ | 56.0 |  |  | $ | — |  |  | $ | 226.4 |
Accrued expenses and other current liabilities | 1.4 |  |  | 166.1 |  |  | 65.8 |  |  | — |  |  | 233.3 |
Deferred income taxes | — |  |  | — |  |  | 0.2 |  |  | — |  |  | 0.2 |
Income taxes payable | — |  |  | 163.0 |  |  | (6.9 | ) |  | (144.1 | ) |  | 12.0 |
Current portion of long-term debt | — |  |  | 61.8 |  |  | 4.6 |  |  | — |  |  | 66.4 |
Total Current Liabilities | 1.4 |  |  | 561.3 |  |  | 119.7 |  |  | (144.1 | ) |  | 538.3 |
Long-term debt | 375.0 |  |  | 1,160.9 |  |  | — |  |  | — |  |  | 1,535.9 |
Deferred income taxes | — |  |  | 229.1 |  |  | 29.7 |  |  | — |  |  | 258.8 |
Other non-current liabilities | — |  |  | 109.3 |  |  | 5.0 |  |  | — |  |  | 114.3 |
Due to affiliates | 1,431.3 |  |  | 340.2 |  |  | 849.4 |  |  | (2,620.9 | ) |  | — |
Total Liabilities | 1,807.7 |  |  | 2,400.8 |  |  | 1,003.8 |  |  | (2,765.0 | ) |  | 2,447.3 |
Redeemable non-controlling interest | 12.6 |  |  | 12.6 |  |  | — |  |  | (12.6 | ) |  | 12.6 |
Total Stockholders’ Equity | 202.7 |  |  | 1,795.4 |  |  | (337.8 | ) |  | (1,457.6 | ) |  | 202.7 |
Total Liabilities and Stockholders’ Equity | $ | 2,023.0 |  |  | $ | 4,208.8 |  |  | $ | 666.0 |  |  | $ | (4,235.2 | ) |  | $ | 2,662.6 |
TEMPUR SEALY INTERNATIONAL, INC. Supplemental Consolidated Balance Sheets December 31, 2013 (in millions)
| Tempur Sealy International, Inc. (Ultimate Parent) |  | Combined Guarantor Subsidiaries |  | Combined Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
ASSETS |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | — |  |  | $ | 30.9 |  |  | $ | 50.1 |  |  | $ | — |  |  | $ | 81.0 |
Accounts receivable, net | — |  |  | 192.6 |  |  | 156.6 |  |  | — |  |  | 349.2 |
Inventories | — |  |  | 147.5 |  |  | 51.7 |  |  | — |  |  | 199.2 |
Income tax receivable | 118.4 |  |  | — |  |  | — |  |  | (118.4 | ) |  | — |
Prepaid expenses and other current assets | — |  |  | 26.3 |  |  | 27.4 |  |  | — |  |  | 53.7 |
Deferred income taxes | 10.0 |  |  | 29.3 |  |  | 5.1 |  |  | — |  |  | 44.4 |
Total Current Assets | 128.4 |  |  | 426.6 |  |  | 290.9 |  |  | (118.4 | ) |  | 727.5 |
Property, plant and equipment, net | — |  |  | 335.9 |  |  | 75.7 |  |  | — |  |  | 411.6 |
Goodwill | — |  |  | 577.2 |  |  | 182.4 |  |  | — |  |  | 759.6 |
Other intangible assets, net | — |  |  | 624.6 |  |  | 125.5 |  |  | — |  |  | 750.1 |
Deferred tax asset | — |  |  | — |  |  | 10.9 |  |  | — |  |  | 10.9 |
Other non-current assets | 7.6 |  |  | 47.0 |  |  | 15.6 |  |  | — |  |  | 70.2 |
Net investment in subsidiaries | 756.0 |  |  | — |  |  | — |  |  | (756.0 | ) |  | — |
Due from affiliates | 1,299.9 |  |  | 2,306.5 |  |  | 0.9 |  |  | (3,607.3 | ) |  | — |
Total Assets | $ | 2,191.9 |  |  | $ | 4,317.8 |  |  | $ | 701.9 |  |  | $ | (4,481.7 | ) |  | $ | 2,729.9 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |  |
Accounts payable | $ | — |  |  | $ | 140.5 |  |  | $ | 50.7 |  |  | $ | — |  |  | $ | 191.2 |
Accrued expenses and other current liabilities | 1.4 |  |  | 144.2 |  |  | 62.8 |  |  | — |  |  | 208.4 |
Deferred income taxes | — |  |  | — |  |  | 0.8 |  |  | — |  |  | 0.8 |
Income taxes payable | — |  |  | 115.2 |  |  | 4.7 |  |  | (118.4 | ) |  | 1.5 |
Current portion of long-term debt | — |  |  | 36.6 |  |  | 3.0 |  |  |  |  | 39.6 |
Total Current Liabilities | 1.4 |  |  | 436.5 |  |  | 122.0 |  |  | (118.4 | ) |  | 441.5 |
Long-term debt | 375.0 |  |  | 1,421.9 |  |  | — |  |  | — |  |  | 1,796.9 |
Deferred income taxes | — |  |  | 252.8 |  |  | 33.3 |  |  | — |  |  | 286.1 |
Other non-current liabilities | — |  |  | 69.1 |  |  | 6.2 |  |  | — |  |  | 75.3 |
Due to affiliates | 1,685.4 |  |  | 1,381.5 |  |  | 940.5 |  |  | (4,007.4 | ) |  | — |
Total Liabilities | 2,061.8 |  |  | 3,561.8 |  |  | 1,102.0 |  |  | (4,125.8 | ) |  | 2,599.8 |
Redeemable non-controlling interest | 11.5 |  |  | 11.5 |  |  | — |  |  | (11.5 | ) |  | 11.5 |
Total Stockholders’ Equity | 118.6 |  |  | 744.5 |  |  | (400.1 | ) |  | (344.4 | ) |  | 118.6 |
Total Liabilities and Stockholders’ Equity | $ | 2,191.9 |  |  | $ | 4,317.8 |  |  | $ | 701.9 |  |  | $ | (4,481.7 | ) |  | $ | 2,729.9 |
TEMPUR SEALY INTERNATIONAL, INC. Supplemental Consolidated Statements of Cash Flows Year Ended December 31, 2014 (in millions)
| Tempur Sealy International, Inc. (Ultimate Parent) |  | Combined Guarantor Subsidiaries |  | Combined Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Net cash (used in) provided by operating activities | $ | (62.7 | ) |  | $ | 191.5 |  |  | $ | 96.4 |  |  | $ | — |  |  | $ | 225.2 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |
Acquisition of business, net of cash acquired | $ | — |  |  | $ | — |  |  | $ | (8.5 | ) |  | $ | — |  |  | $ | (8.5 | )
Proceeds from disposition of business | — |  |  | 43.5 |  |  | — |  |  | — |  |  | 43.5 |
Purchases of property, plant and equipment | — |  |  | (31.3 | ) |  | (16.2 | ) |  |  |  | (47.5 | )
Other | — |  |  | 3.0 |  |  | (0.9 | ) |  | — |  |  | 2.1 |
Net cash used in investing activities | — |  |  | 15.2 |  |  | (25.6 | ) |  | — |  |  | (10.4 | )
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |
Proceeds from 2012 Credit Agreement | — |  |  | 271.5 |  |  | — |  |  | — |  |  | 271.5 |
Repayments 2012 Credit Agreement | — |  |  | (510.9 | ) |  | — |  |  | — |  |  | (510.9 | )
Net activity in investment in and advances (to) from subsidiaries and affiliates | 59.3 |  |  | 32.1 |  |  | (91.4 | ) |  | — |  |  | — |
Payment of deferred financing costs | — |  |  | (3.1 | ) |  | — |  |  | — |  |  | (3.1 | )
Proceeds from exercise of stock options | 4.3 |  |  | — |  |  | — |  |  | — |  |  | 4.3 |
Excess tax benefit from stock based compensation | 1.7 |  |  | — |  |  | — |  |  | — |  |  | 1.7 |
Treasury stock repurchased | (2.2 | ) |  | — |  |  | — |  |  | — |  |  | (2.2 | )
Other | — |  |  | (1.7 | ) |  | 2.3 |  |  | — |  |  | 0.6 |
Net cash provided by (used in) financing activities | 63.1 |  |  | (212.1 | ) |  | (89.1 | ) |  | — |  |  | (238.1 | )
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | — |  |  | — |  |  | 4.8 |  |  | — |  |  | 4.8 |
Increase (decrease) in cash and cash equivalents | 0.4 |  |  | (5.4 | ) |  | (13.5 | ) |  | — |  |  | (18.5 | )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | — |  |  | 30.9 |  |  | 50.1 |  |  | — |  |  | 81.0 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 0.4 |  |  | $ | 25.5 |  |  | $ | 36.6 |  |  | $ | — |  |  | $ | 62.5 |
TEMPUR SEALY INTERNATIONAL, INC. Supplemental Consolidated Statements of Cash Flows Year Ended December 31, 2013 (in millions)
| Tempur Sealy International, Inc. (Ultimate Parent) |  | Combined Guarantor Subsidiaries |  | Combined Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Net cash (used in) provided by operating activities | $ | (66.1 | ) |  | $ | 80.9 |  |  | $ | 83.7 |  |  | $ | — |  |  | $ | 98.5 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |
Acquisition of business, net of cash acquired | — |  |  | (1,035.3 | ) |  | (137.6 | ) |  | — |  |  | (1,172.9 | )
Purchase of property, plant and equipment | — |  |  | (28.3 | ) |  | (11.7 | ) |  | — |  |  | (40.0 | )
Other | — |  |  | (54.7 | ) |  | 54.6 |  |  | — |  |  | (0.1 | )
Net cash used in investing activities | — |  |  | (1,118.3 | ) |  | (94.7 | ) |  | — |  |  | (1,213.0 | )
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |
Proceeds from 2012 Credit Agreement | $ | — |  |  | $ | 2,992.6 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,992.6 |
Repayments of the 2012 Credit Agreement | — |  |  | (1,658.3 | ) |  | — |  |  | — |  |  | (1,658.3 | )
Proceeds from issuance of Senior Notes | 375.0 |  |  | — |  |  | — |  |  | — |  |  | 375.0 |
Proceeds from the 2011 Credit Facility | — |  |  | 46.5 |  |  | — |  |  | — |  |  | 46.5 |
Repayments of the 2011 Credit Facility | — |  |  | (696.5 | ) |  | — |  |  | — |  |  | (696.5 | )
Net activity in investment in and advances from (to) subsidiaries and affiliates | (772.8 | ) |  | 874.9 |  |  | (102.1 | ) |  | — |  |  | — |
Payment of deferred financing costs | (8.4 | ) |  | (43.6 | ) |  | — |  |  | — |  |  | (52.0 | )
Proceeds from exercise of stock options | 8.7 |  |  | — |  |  | — |  |  | — |  |  | 8.7 |
Excess tax benefit from stock based compensation | 5.4 |  |  | — |  |  | — |  |  | — |  |  | 5.4 |
Treasury stock repurchased | 458.2 |  |  | (465.2 | ) |  | — |  |  | — |  |  | (7.0 | )
Other | — |  |  | (1.3 | ) |  | 0.3 |  |  | — |  |  | (1.0 | )
Net cash provided by (used in) financing activities | 66.1 |  |  | 1,049.1 |  |  | (101.8 | ) |  | — |  |  | 1,013.4 |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | — |  |  | — |  |  | 2.8 |  |  | — |  |  | 2.8 |
Increase in cash and cash equivalents | — |  |  | 11.7 |  |  | (110.0 | ) |  | — |  |  | (98.3 | )
CASH AND CASH EQUIVALENTS, BEGININNG OF PERIOD | — |  |  | 19.2 |  |  | 160.1 |  |  | — |  |  | 179.3 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | — |  |  | $ | 30.9 |  |  | $ | 50.1 |  |  | $ | — |  |  | $ | 81.0 |
TEMPUR SEALY INTERNATIONAL, INC. Supplemental Consolidated Statements of Cash Flows Year Ended December 31, 2012 (in millions)
| Tempur Sealy International, Inc. (Ultimate Parent) |  | Combined Guarantor Subsidiaries |  | Combined Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Net cash (used in) provided by operating activities | $ | (43.6 | ) |  | $ | 140.5 |  |  | $ | 93.0 |  |  | $ | — |  |  | $ | 189.9 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |
Acquisition of business, net of cash acquired | — |  |  | — |  |  | (4.5 | ) |  | — |  |  | (4.5 | )
Purchase of property, plant and equipment | — |  |  | (36.7 | ) |  | (13.8 | ) |  | — |  |  | (50.5 | )
Other | — |  |  | (0.1 | ) |  | 0.1 |  |  | — |  |  | — |
Net cash used in investing activities | — |  |  | (36.8 | ) |  | (18.2 | ) |  | — |  |  | (55.0 | )
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |
Proceeds from 2012 Credit Agreement | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Repayments of the 2012 Credit Agreement | — |  |  | — |  |  | — |  |  | — |  |  | — |
Proceeds from the 2011 Credit Facility | — |  |  | 352.0 |  |  | — |  |  | — |  |  | 352.0 |
Repayments of the 2011 Credit Facility | — |  |  | (287.0 | ) |  | — |  |  | — |  |  | (287.0 | )
Net activity in investment in and advances from (to) subsidiaries and affiliates | 187.0 |  |  | (170.8 | ) |  | (16.2 | ) |  | — |  |  | — |
Payment of deferred financing costs | (2.2 | ) |  | — |  |  | (0.1 | ) |  | — |  |  | (2.3 | )
Proceeds from exercise of stock options | 11.4 |  |  | — |  |  | — |  |  | — |  |  | 11.4 |
Excess tax benefit from stock based compensation | — |  |  | 10.5 |  |  | — |  |  | — |  |  | 10.5 |
Treasury stock repurchased | (152.6 | ) |  | — |  |  | — |  |  | — |  |  | (152.6 | )
Other | — |  |  | — |  |  | (2.8 | ) |  | — |  |  | (2.8 | )
Net cash provided by (used in) financing activities | 43.6 |  |  | (95.3 | ) |  | (19.1 | ) |  | — |  |  | (70.8 | )
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | — |  |  | — |  |  | 3.8 |  |  | — |  |  | 3.8 |
(Decrease) increase in cash and cash equivalents | — |  |  | 8.4 |  |  | 59.5 |  |  | — |  |  | 67.9 |
CASH AND CASH EQUIVALENTS, BEGININNG OF PERIOD | — |  |  | 10.8 |  |  | 100.6 |  |  | — |  |  | 111.4 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | — |  |  | $ | 19.2 |  |  | $ | 160.1 |  |  | $ | — |  |  | $ | 179.3 |

X
- Details
Name: | tpx_GuarantorNonGuarantorFinancialInformationDisclosureAbstract
Namespace Prefix: | tpx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of the condensed financial statements (balance sheet, income statement and statement of cash flows), normally using the registrant (parent) as the sole domain member. If the condensed consolidating financial statements are being presented, other domain members (in addition to parent) such as guarantor subsidiaries, non-guarantor subsidiaries, and the consolidation eliminations, will be included in order that the respective monetary amounts for each of the domains will aggregate to the respective amounts on the consolidated financial statements. + References No definition available. + Details
Name: | tpx_GuarantorNonGuarantorFinancialInformationDisclosureTextBlock
Namespace Prefix: | tpx_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration