XML 18 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock-based Compensation Expense
The Company’s stock-based compensation expense for the year ended December 31, 2014 included PRSUs, stock options, RSUs and DSUs. A summary of the Company’s stock-based compensation expense is presented below:
 
December 31,
(in millions)
2014
 
2013
 
2012
PRSU expense (benefit)
$
3.5

 
$
3.0

 
$
(0.9
)
Stock option expense
7.0

 
8.3

 
4.4

RSU/DSU expense
2.9

 
5.6

 
2.2

Total stock-based compensation expense
$
13.4

 
$
16.9

 
$
5.7

Summary of PRSU Activity and Related Information
The following table shows the PRSUs granted under the 2013 Plan and LTIP during the year ended December 31, 2014:
(shares in millions)
Performance period
 
Target shares granted
 
Weighted-average fair value per share
Year ended 2015(1)
January 1, 2014 – December 31, 2015
 
0.15
 
$
51.87

Year ended 2016(2)
January 1, 2014 - December 31, 2016
 
0.15
 
$
51.87

(1)
At the end of the performance period, the actual number of shares issuable can range from zero to 200.0% of the target shares granted, which is assumed to be 100.0%.
(2)
At the end of the performance period, the actual number of shares issuable can range from zero to 300.0% of the target shares granted, which is assumed to be 100.0%.
A summary of the Company’s PRSU activity and related information for the years ended December 31, 2014 and 2013 is presented below:
(shares in millions)
Shares
 
Weighted Average Grant Date Fair Value
Awards unvested at December 31, 2012
0.3

 
$
58.52

Granted
0.3

 
39.34

Vested

 

Forfeited
(0.3
)
 
56.92

Awards unvested at December 31, 2013
0.3

 
$
39.04

Granted
0.3

 
51.87

Vested
0.0

 
37.05

Forfeited
(0.3
)
 
39.38

Awards unvested at December 31, 2014
0.3

 
$
53.45


Stock Options Valuation Assumptions
The Company uses the Black-Scholes option pricing model to calculate the fair value of stock options granted. The assumptions used in the Black-Scholes pricing model for the years ended December 31, 2014, 2013 and 2012 are set forth in the following table. Expected volatility is based on the unbiased standard deviation of Tempur Sealy International’s common stock over the option term. The expected life of the options represents the period of time that the Company expects the options granted to be outstanding. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant of the option for the expected term of the instrument. The dividend yield reflects an estimate of dividend payouts over the term of the award. The Company uses historical data to determine these assumptions.
 
Year Ended
 
December 31,
 
2014
 
2013
 
2012
Expected volatility range of stock
56.7% - 66.5%
 
63.0% - 72.8%
 
49.0% - 73.0%
Expected life of option, range in years
2 - 4
 
2 - 3
 
2 - 4
Risk-free interest range rate
0.4% - 1.4%
 
0.3% - 0.6%
 
0.3% - 0.7%
Expected dividend yield on stock
0.6% - 0.7%
 
0.6% - 0.9%
 
0.0% - 1.3%
Schedule of Stock Option Activity
A summary of the Company’s unvested shares relating to stock options as of December 31, 2014 and 2013, and changes during the years ended December 31, 2014 and 2013, are presented below:
(shares in millions)
Shares
 
Weighted Average Grant Date Fair Value
Options unvested at December 31, 2012
0.9

 
$
23.49

Granted
0.6

 
39.77

Vested
(0.8
)
 
19.71

Forfeited
(0.1
)
 
39.62

Options unvested at December 31, 2013
0.6

 
$
42.16

Granted
0.2

 
52.08

Vested
(0.3
)
 
42.46

Forfeited
0.0

 
50.53

Options unvested at December 31, 2014
0.5

 
$
46.23


A summary of the Company’s stock option activity under the 2003 Plan and 2013 Plan for the years ended December 31, 2014 and 2013, is presented below:
(shares in millions)
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term (Years)
 
Aggregate Intrinsic Value
Options outstanding at December 31, 2012
2.9

 
$
17.00

 
 
 
 
Granted
0.6

 
39.77

 
 
 
 
Exercised
(0.6
)
 
14.54

 
 
 
 
Terminated
(0.1
)
 
39.62

 
 
 
 
Options outstanding at December 31, 2013
2.8

 
$
21.73

 
 
 
 
Granted
0.2

 
52.08

 
 
 
 
Exercised
(0.2
)
 
20.82

 
 
 
 
Terminated
0.0

 
50.53

 
 
 
 
Options outstanding at December 31, 2014
2.8

 
$
24.18

 
5.13
 
$
84.3

 
 
 
 
 
 
 
 
Options exercisable at December 31, 2014
2.3

 
$
19.20

 
4.35
 
$
82.9

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
A summary of the Company's RSU and DSU activity and related information for the years ended December 31, 2014 and 2013 is presented below:
(in millions, except release price and years)
Shares
 
Weighted Average Release Price
 
Aggregate Intrinsic Value
Awards outstanding at December 31, 2012
0.2

 
$
32.03

 
 
Granted
0.2

 
45.56

 
 
Vested
(0.2
)
 
30.49

 
 
Terminated

 

 
 
Awards outstanding at December 31, 2013
0.2

 
$
47.00

 
 
Granted
0.0

 
54.56

 
 
Vested
(0.1
)
 
44.47

 
 
Terminated
0.0

 
46.77

 
 
Awards outstanding at December 31, 2014
0.1

 
$
50.41

 
$
5.8

Schedule of Unrecognized Compensation Expense
A summary of total unrecognized stock-based compensation expense based on current performance estimates related to the options, DSUs, RSUs and PRSUs granted during the year ended December 31, 2014 is presented below:
(in millions, except years)
December 31, 2014
 
Weighted Average Remaining Vesting Period (Years)
Unrecognized stock option expense
$
3.5

 
2.17
Unrecognized DSU/RSU expense
0.8

 
2.11
Unrecognized PRSU expense
9.2

 
1.56
Total unrecognized stock-based compensation expense
$
13.5

 
1.76