XML 58 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income before non-controlling interest $ 110.0us-gaap_ProfitLoss $ 78.9us-gaap_ProfitLoss $ 106.8us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 76.3us-gaap_DepreciationAndAmortization 74.6us-gaap_DepreciationAndAmortization 36.3us-gaap_DepreciationAndAmortization
Amortization of stock-based compensation 13.4us-gaap_ShareBasedCompensation 16.9us-gaap_ShareBasedCompensation 5.7us-gaap_ShareBasedCompensation
Amortization of deferred financing costs 12.5us-gaap_AmortizationOfFinancingCosts 7.4us-gaap_AmortizationOfFinancingCosts 1.4us-gaap_AmortizationOfFinancingCosts
Write-off of deferred financing costs 0us-gaap_WriteOffOfDeferredDebtIssuanceCost 4.7us-gaap_WriteOffOfDeferredDebtIssuanceCost 0us-gaap_WriteOffOfDeferredDebtIssuanceCost
Bad debt expense 4.9us-gaap_ProvisionForDoubtfulAccounts 1.3us-gaap_ProvisionForDoubtfulAccounts 2.5us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (27.2)us-gaap_DeferredIncomeTaxExpenseBenefit (49.1)us-gaap_DeferredIncomeTaxExpenseBenefit 38.4us-gaap_DeferredIncomeTaxExpenseBenefit
Dividends received from unconsolidated affiliates 2.0us-gaap_EquityMethodInvestmentDividendsOrDistributions 2.5us-gaap_EquityMethodInvestmentDividendsOrDistributions 0us-gaap_EquityMethodInvestmentDividendsOrDistributions
Equity income in earnings of unconsolidated affiliates (8.3)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (4.4)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 0us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Non-cash interest expense on 8.0% Sealy Notes 5.1us-gaap_AmortizationOfDebtDiscountPremium 3.7us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Loss on sale of assets 3.9us-gaap_GainLossOnSaleOfOtherAssets 0.8us-gaap_GainLossOnSaleOfOtherAssets 0.3us-gaap_GainLossOnSaleOfOtherAssets
Loss on disposal of business 23.2us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Foreign currency adjustments and other 1.8us-gaap_ForeignCurrencyTransactionGainLossUnrealized 0.1us-gaap_ForeignCurrencyTransactionGainLossUnrealized 1.8us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in operating assets and liabilities, net of effect of business acquisitions:      
Accounts receivable (58.8)us-gaap_IncreaseDecreaseInAccountsReceivable (30.1)us-gaap_IncreaseDecreaseInAccountsReceivable 5.3us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (34.0)us-gaap_IncreaseDecreaseInInventories (34.5)us-gaap_IncreaseDecreaseInInventories 0.1us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (14.9)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 27.9us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (29.4)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 47.8us-gaap_IncreaseDecreaseInAccountsPayable 28.1us-gaap_IncreaseDecreaseInAccountsPayable 14.3us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other 56.7us-gaap_IncreaseDecreaseInAccruedLiabilities 4.4us-gaap_IncreaseDecreaseInAccruedLiabilities 11.6us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable 10.8us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (34.7)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (5.2)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 225.2us-gaap_NetCashProvidedByUsedInOperatingActivities 98.5us-gaap_NetCashProvidedByUsedInOperatingActivities 189.9us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisition of businesses, net of cash acquired (8.5)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,172.9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (4.5)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from disposition of business 43.5us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Purchases of property, plant and equipment (47.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (40.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (50.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other 2.1us-gaap_PaymentsForProceedsFromOtherInvestingActivities (0.1)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (10.4)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,213.0)us-gaap_NetCashProvidedByUsedInInvestingActivities (55.0)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from 2012 credit agreement 271.5us-gaap_ProceedsFromLongTermLinesOfCredit 2,992.6us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments of 2012 credit agreement (510.9)us-gaap_RepaymentsOfLongTermLinesOfCredit (1,658.3)us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit
Proceeds from issuance of senior notes 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 375.0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Proceeds from 2011 credit facility 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 46.5us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 352.0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Repayments of 2011 credit facility 0us-gaap_RepaymentsOfOtherLongTermDebt (696.5)us-gaap_RepaymentsOfOtherLongTermDebt (287.0)us-gaap_RepaymentsOfOtherLongTermDebt
Proceeds from exercise of stock options 4.3us-gaap_ProceedsFromIssuanceOfCommonStock 8.7us-gaap_ProceedsFromIssuanceOfCommonStock 11.4us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefit from stock based compensation 1.7us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5.4us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 10.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Treasury shares repurchased (2.2)us-gaap_PaymentsForRepurchaseOfEquity (7.0)us-gaap_PaymentsForRepurchaseOfEquity (152.6)us-gaap_PaymentsForRepurchaseOfEquity
Payments of deferred financing costs (3.1)us-gaap_PaymentsOfFinancingCosts (52.0)us-gaap_PaymentsOfFinancingCosts (2.3)us-gaap_PaymentsOfFinancingCosts
Other 0.6us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (1.0)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (2.8)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (238.1)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,013.4us-gaap_NetCashProvidedByUsedInFinancingActivities (70.8)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 4.8us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2.8us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 3.8us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
(Decrease) increase in cash and cash equivalents (18.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (98.3)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 67.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, beginning of period 81.0us-gaap_CashAndCashEquivalentsAtCarryingValue 179.3us-gaap_CashAndCashEquivalentsAtCarryingValue 111.4us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of period 62.5us-gaap_CashAndCashEquivalentsAtCarryingValue 81.0us-gaap_CashAndCashEquivalentsAtCarryingValue 179.3us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Interest 73.5us-gaap_InterestPaidNet 92.1us-gaap_InterestPaidNet 37.1us-gaap_InterestPaidNet
Income taxes, net of refunds $ 56.3us-gaap_IncomeTaxesPaid $ 96.4us-gaap_IncomeTaxesPaid $ 80.1us-gaap_IncomeTaxesPaid