XML 32 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Total assets and long-lived assets by segment
The following table summarizes total assets by segment:
(in millions)
March 31,
 
December 31,
 
2015
 
2014
North America
$
2,531.7

 
$
2,507.4

International
477.3

 
474.3

Corporate
673.8

 
858.5

Inter-segment eliminations
(1,027.7
)
 
(1,177.6
)
Total assets
$
2,655.1

 
$
2,662.6



     The following table summarizes long-lived assets by segment:
(in millions)
March 31,
 
December 31,
 
2015
 
2014
North America
$
240.7

 
$
240.5

International
53.7

 
60.3

Corporate
58.7

 
54.8

Total long-lived assets:
$
353.1

 
$
355.6

Segment financial information
The following table summarizes segment information for the three months ended March 31, 2015:
(in millions)
North America
 
International
 
Corporate
 
Intercompany Eliminations
 
Consolidated
Bedding sales
$
558.6

 
$
117.1

 
$

 
$

 
$
675.7

Other sales
35.5

 
28.3

 

 

 
63.8

Net sales
594.1

 
145.4

 

 

 
739.5

 
 
 
 
 
 
 
 
 
 
Inter-segment sales
$
1.7

 
$
0.1

 
$

 
$
(1.8
)
 
$

Gross profit
203.1

 
75.6

 

 

 
278.7

Intercompany royalty expense (income)
1.5

 
(1.5
)
 

 

 

Operating income (expense)
57.9

 
25.3

 
(28.8
)
 

 
54.4

Income (loss) before income taxes
56.5

 
25.3

 
(46.5
)
 

 
35.3

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization(1)
$
10.6

 
$
4.0

 
$
7.2

 
$

 
$
21.8

Capital expenditures
8.2

 
2.1

 
5.1

 

 
15.4

(1)
Depreciation and amortization includes stock-based compensation amortization expense.

The following table summarizes segment information for the three months ended March 31, 2014:
(in millions)
North America
 
International
 
Corporate
 
Intercompany Eliminations
 
Consolidated
Bedding sales
$
517.1

 
$
118.9

 
$

 
$

 
$
636.0

Other sales
35.5

 
30.4

 

 

 
65.9

Net sales
552.6

 
149.3

 

 

 
701.9

 
 
 
 
 
 
 
 
 
 
Inter-segment sales
$
0.1

 
$

 
$

 
$
(0.1
)
 
$

Gross profit
186.2

 
83.3

 

 

 
269.5

Intercompany royalty expense (income)
1.5

 
(1.5
)
 

 

 

Operating income (expense)
53.1

 
33.5

 
(24.2
)
 

 
62.4

Income (loss) before income taxes
51.5

 
31.9

 
(44.2
)
 

 
39.2

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization(1)
$
13.3

 
$
3.6

 
$
7.1

 
$

 
$
24.0

Capital expenditures
4.7

 
1.9

 
1.2

 

 
7.8

(1)
Depreciation and amortization includes stock-based compensation amortization expense.

Long-lived assets by geographic region
The following table summarizes long-lived assets by geographic region:
(in millions)
March 31,
 
December 31,
 
2015
 
2014
United States
$
292.2

 
$
287.3

Canada
7.2

 
8.0

Other International
53.7

 
60.3

Total long-lived assets
$
353.1

 
$
355.6

Total International
$
60.9

 
$
68.3

Net sales by geographic region
The following table summarizes net sales by geographic region:
(in millions)
Three Months Ended
 
March 31,
 
2015
 
2014
United States
$
547.7

 
$
504.0

Canada
46.4

 
48.6

Other International
145.4

 
149.3

Total net sales
$
739.5

 
$
701.9

Total International
$
191.8

 
$
197.9