XML 42 R59.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor/Non-Guarantor Financial Information (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 24, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]              
Ownership percentage by parent (in hundredths)         100.00%    
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract]              
Net sales $ 880.0 $ 827.4 $ 2,383.9 $ 2,244.3      
Cost of sales 520.4 508.9 1,448.1 1,388.0      
Gross profit 359.6 318.5 935.8 856.3      
Selling and marketing expenses 175.6 166.8 498.0 465.0      
General, administrative and other expenses 79.8 70.8 242.6 210.6      
Equity income in earnings of unconsolidated affiliates (2.0) (1.8) (8.4) (5.6)      
Royalty income, net of royalty expense (4.7) (4.4) (13.7) (13.5)      
Operating (loss) income 110.9 87.1 217.3 199.8      
Other expense, net:              
Interest expense, net 33.2 25.3 74.1 70.5      
Loss on disposal, net 0.0 2.8 0.0 23.2      
Other (income) expense, net 11.8 (0.9) 12.7 (0.4)      
Total other expense, net 45.0 27.2 86.8 93.3      
Income before income taxes 65.9 59.9 130.5 106.5      
Income tax benefit (provision) (25.0) (22.4) (43.6) (43.7)      
Net income before non-controlling interest 40.9 37.5 86.9 62.8      
Less: Net income attributable to non-controlling interest [1],[2] 0.7 0.4 2.1 0.5      
Net income attributable to Tempur Sealy International, Inc. 40.2 37.1 84.8 62.3      
Comprehensive income attributable to Tempur Sealy International, Inc. 25.3 14.9 42.3 44.1      
Current Assets:              
Cash and cash equivalents 71.8 81.8 62.5 81.0 $ 71.8   $ 62.5
Accounts receivable, net         454.7   385.8
Inventories, net         213.1   217.2
Deferred income taxes         51.2   44.4
Total Current Assets         854.3   766.4
Property, plant and equipment, net         360.5   355.6
Goodwill         712.7   736.5
Other intangible assets, net         702.3   727.1
Deferred income taxes         9.3   8.6
Other non-current assets         100.3   68.4
Total Assets         2,739.4   2,662.6
Current Liabilities:              
Accounts payable         272.3   226.4
Accrued expenses and other current liabilities         291.3   233.3
Deferred income taxes         0.2   0.2
Income taxes payable         17.7   12.0
Current portion of long-term debt         173.8   66.4
Total Current Liabilities         755.3   538.3
Long-term debt         1,312.5   1,535.9
Deferred income taxes         242.4   258.8
Other non-current liabilities         115.6   114.3
Total Liabilities         2,425.8   2,447.3
Redeemable non-controlling interest         14.3   12.6
Total Stockholders’ Equity         299.3   202.7
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         2,739.4   2,662.6
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     133.2 180.9      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Acquisition of business, net of cash acquired     0.0 (8.5)      
Proceeds from disposition of business and other     7.2 43.5      
Purchases of property, plant and equipment (17.1) (13.4) (51.1) (30.3)      
Other     (0.3) 2.0      
Net cash (used in) provided by investing activities     (44.2) 6.7      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     405.4 239.5      
Proceeds from issuance of 2023 Senior Notes     450.0 0.0      
Repayments of borrowings under long-term debt obligations     (974.4) (432.7)      
Proceeds from exercise of stock options     16.7 3.9      
Excess tax benefit from stock-based compensation     19.7 1.6      
Proceeds from issuance of treasury shares     5.0 0.0      
Treasury shares repurchased     (1.3) (2.2)      
Payments of deferred financing costs     (6.4) 0.0      
Other     (2.1) 0.4      
Net cash used in financing activities     (87.4) (189.5)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     7.7 2.7      
Increase (decrease) in cash and cash equivalents     9.3 0.8      
CASH AND CASH EQUIVALENTS, end of period     62.5 81.0      
CASH AND CASH EQUIVALENTS, end of period 71.8 81.8 71.8 81.8      
Tempur Sealy International, Inc. (Ultimate Parent)              
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract]              
Net sales 0.0 0.0 0.0 0.0      
Cost of sales 0.0 0.0 0.0 0.0      
Gross profit 0.0 0.0 0.0 0.0      
Selling and marketing expenses 1.1 0.8 2.8 1.7      
General, administrative and other expenses 4.2 3.8 15.3 9.5      
Equity income in earnings of unconsolidated affiliates 0.0 0.0 0.0 0.0      
Royalty income, net of royalty expense 0.0 0.0 0.0 0.0      
Operating (loss) income (5.3) (4.6) (18.1) (11.2)      
Other expense, net:              
Third party interest expense, net 6.7 6.7 20.1 20.2      
Intercompany interest expense (income), net 8.3 8.2 24.6 24.4      
Interest expense, net 15.0 14.9 44.7 44.6      
Loss on disposal, net   0.0   0.0      
Other (income) expense, net 0.0 0.0 0.0 0.0      
Total other expense, net 15.0 14.9 44.7 44.6      
Income from equity investees 55.0 50.0 130.0 99.2      
Income before income taxes 34.7 30.5 67.2 43.4      
Income tax benefit (provision) 6.2 7.0 19.7 19.4      
Net income before non-controlling interest 40.9 37.5 86.9 62.8      
Less: Net income attributable to non-controlling interest 0.7 0.4 2.1 0.5      
Net income attributable to Tempur Sealy International, Inc. 40.2 37.1 84.8 62.3      
Comprehensive income attributable to Tempur Sealy International, Inc. 24.6 14.5 40.2 43.6      
Current Assets:              
Cash and cash equivalents 0.0 0.3 0.4 0.0 0.0   0.4
Accounts receivable, net         0.0   0.0
Inventories, net         0.0   0.0
Income taxes receivable         184.8   144.1
Prepaid expenses and other current assets         0.4   0.0
Deferred income taxes         15.0   12.4
Total Current Assets         200.2   156.9
Property, plant and equipment, net         0.0   0.0
Goodwill         0.0   0.0
Other intangible assets, net         0.0   0.0
Deferred income taxes         0.0   0.0
Other non-current assets         5.6   6.3
Net investment in subsidiaries         1,982.0   1,808.4
Due from affiliates         114.9   51.4
Total Assets         2,302.7   2,023.0
Current Liabilities:              
Accounts payable         0.0   0.0
Accrued expenses and other current liabilities         7.8   1.4
Deferred income taxes         0.0   0.0
Income taxes payable         0.0   0.0
Current portion of long-term debt         0.0   0.0
Total Current Liabilities         7.8   1.4
Long-term debt         375.0   375.0
Deferred income taxes         0.0   0.0
Other non-current liabilities         0.0   0.0
Due to affiliates         1,606.3   1,431.3
Total Liabilities         1,989.1   1,807.7
Redeemable non-controlling interest         14.3   12.6
Total Stockholders’ Equity         299.3   202.7
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         2,302.7   2,023.0
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     (63.3) (41.1)      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Acquisition of business, net of cash acquired       0.0      
Proceeds from disposition of business and other     0.0 0.0      
Purchases of property, plant and equipment     0.0 0.0      
Other     0.0 0.0      
Net cash (used in) provided by investing activities     0.0 0.0      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     0.0 0.0      
Proceeds from issuance of 2023 Senior Notes     0.0        
Repayments of borrowings under long-term debt obligations     0.0 0.0      
Net activity in investment in and advances from (to) subsidiaries and affiliates     22.8 38.1      
Proceeds from exercise of stock options     16.7 3.9      
Excess tax benefit from stock-based compensation     19.7 1.6      
Proceeds from issuance of treasury shares     5.0        
Treasury shares repurchased     (1.3) (2.2)      
Payments of deferred financing costs     0.0        
Other     0.0 0.0      
Net cash used in financing activities     62.9 41.4      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0.0 0.0      
Increase (decrease) in cash and cash equivalents     (0.4) 0.3      
CASH AND CASH EQUIVALENTS, end of period     0.4 0.0      
CASH AND CASH EQUIVALENTS, end of period 0.0 0.3 0.0 0.3      
Combined Guarantor Subsidiaries              
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract]              
Net sales 697.8 639.3 1,849.2 1,684.1      
Cost of sales 427.2 414.7 1,173.6 1,112.6      
Gross profit 270.6 224.6 675.6 571.5      
Selling and marketing expenses 129.4 121.1 358.1 326.5      
General, administrative and other expenses 59.1 49.5 177.5 148.6      
Equity income in earnings of unconsolidated affiliates 0.0 0.0 0.0 0.0      
Royalty income, net of royalty expense (4.7) (4.4) (13.7) (13.5)      
Operating (loss) income 86.8 58.4 153.7 109.9      
Other expense, net:              
Third party interest expense, net 25.8 17.9 52.0 48.6      
Intercompany interest expense (income), net (8.9) (8.7) (26.5) (25.9)      
Interest expense, net 16.9 9.2 25.5 22.7      
Loss on disposal, net   2.8   23.2      
Other (income) expense, net (8.6) (0.7) (8.2) (1.6)      
Total other expense, net 8.3 11.3 17.3 44.3      
Income from equity investees 1.4 25.3 40.1 74.8      
Income before income taxes 79.9 72.4 176.5 140.4      
Income tax benefit (provision) (24.9) (22.4) (46.5) (41.2)      
Net income before non-controlling interest 55.0 50.0 130.0 99.2      
Less: Net income attributable to non-controlling interest 0.7 0.4 2.1 0.5      
Net income attributable to Tempur Sealy International, Inc. 54.3 49.6 127.9 98.7      
Comprehensive income attributable to Tempur Sealy International, Inc. 53.9 47.3 127.5 98.8      
Current Assets:              
Cash and cash equivalents 40.0 40.7 25.5 30.9 40.0   25.5
Accounts receivable, net         304.2   241.2
Inventories, net         152.7   158.3
Income taxes receivable         0.0   0.0
Prepaid expenses and other current assets         31.0   28.2
Deferred income taxes         30.0   26.8
Total Current Assets         557.9   480.0
Property, plant and equipment, net         298.0   287.3
Goodwill         501.4   557.2
Other intangible assets, net         615.5   611.9
Deferred income taxes         0.0   0.0
Other non-current assets         51.6   46.4
Net investment in subsidiaries         0.0   0.0
Due from affiliates         2,103.0   2,226.0
Total Assets         4,127.4   4,208.8
Current Liabilities:              
Accounts payable         217.2   170.4
Accrued expenses and other current liabilities         198.8   166.1
Deferred income taxes         0.0   0.0
Income taxes payable         189.9   163.0
Current portion of long-term debt         166.8   61.8
Total Current Liabilities         772.7   561.3
Long-term debt         937.5   1,160.9
Deferred income taxes         216.9   229.1
Other non-current liabilities         109.1   109.3
Due to affiliates         109.2   340.2
Total Liabilities         2,145.4   2,400.8
Redeemable non-controlling interest         14.3   12.6
Total Stockholders’ Equity         1,967.7   1,795.4
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         4,127.4   4,208.8
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     158.5 146.0      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Acquisition of business, net of cash acquired       0.0      
Proceeds from disposition of business and other     7.2 43.5      
Purchases of property, plant and equipment     (40.3) (20.7)      
Other     0.0 2.9      
Net cash (used in) provided by investing activities     (33.1) 25.7      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     402.9 239.5      
Proceeds from issuance of 2023 Senior Notes     450.0        
Repayments of borrowings under long-term debt obligations     (974.4) (432.7)      
Net activity in investment in and advances from (to) subsidiaries and affiliates     19.5 32.5      
Proceeds from exercise of stock options     0.0 0.0      
Excess tax benefit from stock-based compensation     0.0 0.0      
Proceeds from issuance of treasury shares     0.0        
Treasury shares repurchased     0.0 0.0      
Payments of deferred financing costs     (6.4)        
Other     (2.5) (1.2)      
Net cash used in financing activities     (110.9) (161.9)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0.0 0.0      
Increase (decrease) in cash and cash equivalents     14.5 9.8      
CASH AND CASH EQUIVALENTS, end of period     25.5 30.9      
CASH AND CASH EQUIVALENTS, end of period 40.0 40.7 40.0 40.7      
Combined Non-Guarantor Subsidiaries              
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract]              
Net sales 195.6 203.9 572.7 592.7      
Cost of sales 106.6 110.0 312.5 307.9      
Gross profit 89.0 93.9 260.2 284.8      
Selling and marketing expenses 45.1 44.9 137.1 136.8      
General, administrative and other expenses 16.5 17.5 49.8 52.5      
Equity income in earnings of unconsolidated affiliates (2.0) (1.8) (8.4) (5.6)      
Royalty income, net of royalty expense 0.0 0.0 0.0 0.0      
Operating (loss) income 29.4 33.3 81.7 101.1      
Other expense, net:              
Third party interest expense, net 0.7 0.7 2.0 1.7      
Intercompany interest expense (income), net 0.6 0.5 1.9 1.5      
Interest expense, net 1.3 1.2 3.9 3.2      
Loss on disposal, net   0.0   0.0      
Other (income) expense, net 20.4 (0.2) 20.9 1.2      
Total other expense, net 21.7 1.0 24.8 4.4      
Income from equity investees 0.0 0.0 0.0 0.0      
Income before income taxes 7.7 32.3 56.9 96.7      
Income tax benefit (provision) (6.3) (7.0) (16.8) (21.9)      
Net income before non-controlling interest 1.4 25.3 40.1 74.8      
Less: Net income attributable to non-controlling interest 0.0 0.0 0.0 0.0      
Net income attributable to Tempur Sealy International, Inc. 1.4 25.3 40.1 74.8      
Comprehensive income attributable to Tempur Sealy International, Inc. (21.3) 0.5 (14.0) 53.4      
Current Assets:              
Cash and cash equivalents 31.8 40.8 36.6 50.1 31.8   36.6
Accounts receivable, net         150.5   144.6
Inventories, net         60.4   58.9
Income taxes receivable         0.0   0.0
Prepaid expenses and other current assets         32.1   28.3
Deferred income taxes         6.2   5.2
Total Current Assets         281.0   273.6
Property, plant and equipment, net         62.5   68.3
Goodwill         211.3   179.3
Other intangible assets, net         86.8   115.2
Deferred income taxes         9.3   8.6
Other non-current assets         43.1   15.7
Net investment in subsidiaries         0.0   0.0
Due from affiliates         6.6   5.3
Total Assets         700.6   666.0
Current Liabilities:              
Accounts payable         55.1   56.0
Accrued expenses and other current liabilities         84.7   65.8
Deferred income taxes         0.2   0.2
Income taxes payable         12.6   (6.9)
Current portion of long-term debt         7.0   4.6
Total Current Liabilities         159.6   119.7
Long-term debt         0.0   0.0
Deferred income taxes         25.5   29.7
Other non-current liabilities         6.5   5.0
Due to affiliates         617.9   849.4
Total Liabilities         809.5   1,003.8
Redeemable non-controlling interest         0.0   0.0
Total Stockholders’ Equity         (108.9)   (337.8)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         700.6   666.0
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     38.0 76.0      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Acquisition of business, net of cash acquired       (8.5)      
Proceeds from disposition of business and other     0.0 0.0      
Purchases of property, plant and equipment     (10.8) (9.6)      
Other     (0.3) (0.9)      
Net cash (used in) provided by investing activities     (11.1) (19.0)      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     2.5 0.0      
Proceeds from issuance of 2023 Senior Notes     0.0        
Repayments of borrowings under long-term debt obligations     0.0 0.0      
Net activity in investment in and advances from (to) subsidiaries and affiliates     (42.3) (70.6)      
Proceeds from exercise of stock options     0.0 0.0      
Excess tax benefit from stock-based compensation     0.0 0.0      
Proceeds from issuance of treasury shares     0.0        
Treasury shares repurchased     0.0 0.0      
Payments of deferred financing costs     0.0        
Other     0.4 1.6      
Net cash used in financing activities     (39.4) (69.0)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     7.7 2.7      
Increase (decrease) in cash and cash equivalents     (4.8) (9.3)      
CASH AND CASH EQUIVALENTS, end of period     36.6 50.1      
CASH AND CASH EQUIVALENTS, end of period 31.8 40.8 31.8 40.8      
Eliminations              
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract]              
Net sales (13.4) (15.8) (38.0) (32.5)      
Cost of sales (13.4) (15.8) (38.0) (32.5)      
Gross profit 0.0 0.0 0.0 0.0      
Selling and marketing expenses 0.0 0.0 0.0 0.0      
General, administrative and other expenses 0.0 0.0 0.0 0.0      
Equity income in earnings of unconsolidated affiliates 0.0 0.0 0.0 0.0      
Royalty income, net of royalty expense 0.0 0.0 0.0 0.0      
Operating (loss) income 0.0 0.0 0.0 0.0      
Other expense, net:              
Third party interest expense, net 0.0 0.0 0.0 0.0      
Intercompany interest expense (income), net 0.0 0.0 0.0 0.0      
Interest expense, net 0.0 0.0 0.0 0.0      
Loss on disposal, net   0.0   0.0      
Other (income) expense, net 0.0 0.0 0.0 0.0      
Total other expense, net 0.0 0.0 0.0 0.0      
Income from equity investees (56.4) (75.3) (170.1) (174.0)      
Income before income taxes (56.4) (75.3) (170.1) (174.0)      
Income tax benefit (provision) 0.0 0.0 0.0 0.0      
Net income before non-controlling interest (56.4) (75.3) (170.1) (174.0)      
Less: Net income attributable to non-controlling interest (0.7) (0.4) (2.1) (0.5)      
Net income attributable to Tempur Sealy International, Inc. (55.7) (74.9) (168.0) (173.5)      
Comprehensive income attributable to Tempur Sealy International, Inc. (32.6) (47.8) (113.5) (152.2)      
Current Assets:              
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0   0.0
Accounts receivable, net         0.0   0.0
Inventories, net         0.0   0.0
Income taxes receivable         (184.8)   (144.1)
Prepaid expenses and other current assets         0.0   0.0
Deferred income taxes         0.0   0.0
Total Current Assets         (184.8)   (144.1)
Property, plant and equipment, net         0.0   0.0
Goodwill         0.0   0.0
Other intangible assets, net         0.0   0.0
Deferred income taxes         0.0   0.0
Other non-current assets         0.0   0.0
Net investment in subsidiaries         (1,982.0)   (1,808.4)
Due from affiliates         (2,224.5)   (2,282.7)
Total Assets         (4,391.3)   (4,235.2)
Current Liabilities:              
Accounts payable         0.0   0.0
Accrued expenses and other current liabilities         0.0   0.0
Deferred income taxes         0.0   0.0
Income taxes payable         (184.8)   (144.1)
Current portion of long-term debt         0.0   0.0
Total Current Liabilities         (184.8)   (144.1)
Long-term debt         0.0   0.0
Deferred income taxes         0.0   0.0
Other non-current liabilities         0.0   0.0
Due to affiliates         (2,333.4)   (2,620.9)
Total Liabilities         (2,518.2)   (2,765.0)
Redeemable non-controlling interest         (14.3)   (12.6)
Total Stockholders’ Equity         (1,858.8)   (1,457.6)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         (4,391.3)   (4,235.2)
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     0.0 0.0      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Acquisition of business, net of cash acquired       0.0      
Proceeds from disposition of business and other     0.0        
Purchases of property, plant and equipment     0.0 0.0      
Other     0.0 0.0      
Net cash (used in) provided by investing activities     0.0 0.0      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     0.0 0.0      
Proceeds from issuance of 2023 Senior Notes     0.0        
Repayments of borrowings under long-term debt obligations     0.0 0.0      
Net activity in investment in and advances from (to) subsidiaries and affiliates       0.0      
Proceeds from exercise of stock options     0.0 0.0      
Excess tax benefit from stock-based compensation     0.0 0.0      
Proceeds from issuance of treasury shares     0.0        
Treasury shares repurchased     0.0 0.0      
Payments of deferred financing costs     0.0        
Other     0.0 0.0      
Net cash used in financing activities     0.0 0.0      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0.0 0.0      
Increase (decrease) in cash and cash equivalents     0.0 0.0      
CASH AND CASH EQUIVALENTS, end of period     0.0 0.0      
CASH AND CASH EQUIVALENTS, end of period 0.0 0.0 0.0 0.0      
Consolidated              
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract]              
Net sales 880.0 827.4 2,383.9 2,244.3      
Cost of sales 520.4 508.9 1,448.1 1,388.0      
Gross profit 359.6 318.5 935.8 856.3      
Selling and marketing expenses 175.6 166.8 498.0 465.0      
General, administrative and other expenses 79.8 70.8 242.6 210.6      
Equity income in earnings of unconsolidated affiliates (2.0) (1.8) (8.4) (5.6)      
Royalty income, net of royalty expense (4.7) (4.4) (13.7) (13.5)      
Operating (loss) income 110.9 87.1 217.3 199.8      
Other expense, net:              
Third party interest expense, net 33.2 25.3 74.1 70.5      
Intercompany interest expense (income), net 0.0 0.0 0.0 0.0      
Interest expense, net 33.2 25.3 74.1 70.5      
Loss on disposal, net   2.8   23.2      
Other (income) expense, net 11.8 (0.9) 12.7 (0.4)      
Total other expense, net 45.0 27.2 86.8 93.3      
Income from equity investees 0.0 0.0 0.0 0.0      
Income before income taxes 65.9 59.9 130.5 106.5      
Income tax benefit (provision) (25.0) (22.4) (43.6) (43.7)      
Net income before non-controlling interest 40.9 37.5 86.9 62.8      
Less: Net income attributable to non-controlling interest 0.7 0.4 2.1 0.5      
Net income attributable to Tempur Sealy International, Inc. 40.2 37.1 84.8 62.3      
Comprehensive income attributable to Tempur Sealy International, Inc. 24.6 14.5 40.2 43.6      
Current Assets:              
Cash and cash equivalents 71.8 81.8 62.5 81.0 71.8   62.5
Accounts receivable, net         454.7   385.8
Inventories, net         213.1   217.2
Income taxes receivable         0.0   0.0
Prepaid expenses and other current assets         63.5   56.5
Deferred income taxes         51.2   44.4
Total Current Assets         854.3   766.4
Property, plant and equipment, net         360.5   355.6
Goodwill         712.7   736.5
Other intangible assets, net         702.3   727.1
Deferred income taxes         9.3   8.6
Other non-current assets         100.3   68.4
Net investment in subsidiaries         0.0   0.0
Due from affiliates         0.0   0.0
Total Assets         2,739.4   2,662.6
Current Liabilities:              
Accounts payable         272.3   226.4
Accrued expenses and other current liabilities         291.3   233.3
Deferred income taxes         0.2   0.2
Income taxes payable         17.7   12.0
Current portion of long-term debt         173.8   66.4
Total Current Liabilities         755.3   538.3
Long-term debt         1,312.5   1,535.9
Deferred income taxes         242.4   258.8
Other non-current liabilities         115.6   114.3
Due to affiliates         0.0   0.0
Total Liabilities         2,425.8   2,447.3
Redeemable non-controlling interest         14.3   12.6
Total Stockholders’ Equity         299.3   202.7
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         2,739.4   2,662.6
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     133.2 180.9      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Acquisition of business, net of cash acquired       (8.5)      
Proceeds from disposition of business and other     7.2 43.5      
Purchases of property, plant and equipment     (51.1) (30.3)      
Other     (0.3) 2.0      
Net cash (used in) provided by investing activities     (44.2) 6.7      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     405.4 239.5      
Proceeds from issuance of 2023 Senior Notes     450.0        
Repayments of borrowings under long-term debt obligations     (974.4) (432.7)      
Net activity in investment in and advances from (to) subsidiaries and affiliates     0.0 0.0      
Proceeds from exercise of stock options     16.7 3.9      
Excess tax benefit from stock-based compensation     19.7 1.6      
Proceeds from issuance of treasury shares     5.0        
Treasury shares repurchased     (1.3) (2.2)      
Payments of deferred financing costs     (6.4)        
Other     (2.1) 0.4      
Net cash used in financing activities     (87.4) (189.5)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     7.7 2.7      
Increase (decrease) in cash and cash equivalents     9.3 0.8      
CASH AND CASH EQUIVALENTS, end of period     62.5 81.0      
CASH AND CASH EQUIVALENTS, end of period $ 71.8 $ 81.8 $ 71.8 $ 81.8      
2020 Senior Notes              
Condensed Financial Statements, Captions [Line Items]              
Senior notes         375.0   375.0
2023 Senior Notes              
Condensed Financial Statements, Captions [Line Items]              
Senior notes         $ 450.0 $ 450.0 $ 0.0
[1] Income attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the three months ended September 30, 2015 and 2014 represented $0.5 million and $0.4 million, respectively. Income attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the nine months ended September 30, 2015 and 2014 represented $1.0 million and $0.5 million, respectively.
[2] The Company recorded a $0.2 million and $1.1 million redemption value adjustment, net of tax, for the three and nine months ended September 30, 2015, respectively, to adjust the carrying value of the redeemable non-controlling interest as of September 30, 2015 to its redemption value. As of September 30, 2014, the accumulated earnings exceeded the redemption value and, accordingly, a redemption value adjustment was not necessary for the three and nine months ended September 30, 2014.