XML 49 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Borrowings Outstanding
Debt for the Company consists of the following:
(in millions)
December 31, 2015
 
December 31, 2014
 
 
Debt:
Amount
 
Rate
 
Amount
 
Rate
 
Maturity Date
Revolving credit facility
$

 
N/A
 
$
16.0

 
(1)
 
March 18, 2018
Term A Facility
409.4

 
(2)
 
484.5

 
(2)
 
March 18, 2018
Term B Facility
100.1

 
(3)
 
594.4

 
(3)
 
March 18, 2020
2020 Senior Notes
375.0

 
6.875%
 
375.0

 
6.875%
 
December 15, 2020
2023 Senior Notes
450.0

 
5.625%
 

 
—%
 
October 15, 2023
8.0% Sealy Notes
111.1

 
8.0%
 
104.7

 
8.0%
 
July 15, 2016
Capital lease obligations and other
34.0

 
 
 
27.7

 
 
 
Various
Total debt
1,479.6

 
 
 
1,602.3

 
 
 
 
Less: deferred financing costs
(24.8
)
 
 
 
(37.6
)
 
 
 
 
Total debt, net
1,454.8

 
 
 
1,564.7

 
 
 
 
Less: current portion
(181.5
)
 
 
 
(66.4
)
 
 
 
 
Total long term debt, net
1,273.3

 
 
 
1,498.3

 
 
 
 
(1)
Interest at Base Rate plus applicable margin of 2.00% or LIBOR plus applicable margin of 3.00% as of December 31, 2014. As of December 31, 2015, there were no borrowings under the Revolver. As of December 31, 2014, the Revolver LIBOR plus applicable margin interest rate was 3.16%.
(2)
Interest at LIBOR plus applicable margin of 2.00% as of December 31, 2015 and 2.25% as of December 31, 2014. As of December 31, 2015 and 2014, the Term A Facility total LIBOR plus applicable margin interest rate was 2.42%.
(3)
Interest at LIBOR, subject to a 0.75% floor plus applicable margin of 2.75% as of December 31, 2015 and December 31, 2014. As of December 31, 2015 and 2014, the Term B Facility total LIBOR plus applicable margin was 3.50%.
Schedule of Maturities of Long-term Debt
As of December 31, 2015, the scheduled maturities of long-term debt outstanding, including capital lease obligations, for each of the next five years and thereafter are as follows:

(in millions)
 
Amount
2016
 
$
181.5

2017
 
58.0

2018
 
314.1

2019
 
7.3

2020
 
460.8

Thereafter
 
457.9

Total
 
$
1,479.6