XML 103 R90.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor/Non-Guarantor Financial Information - Schedule of Supplemental Condensed Consolidating Statements of Operations (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Sep. 24, 2015
Dec. 19, 2012
Supplemental condensed consolidating statements of operations                          
Net sales $ 767,300,000 $ 880,000,000 $ 764,400,000 $ 739,500,000 $ 745,500,000 $ 827,400,000 $ 715,000,000 $ 701,900,000 $ 3,151,200,000 $ 2,989,800,000 $ 2,464,300,000    
Cost of sales                 1,902,300,000 1,839,400,000 1,449,400,000    
Gross profit 313,100,000 359,600,000 297,500,000 278,700,000 294,100,000 318,500,000 268,300,000 269,500,000 1,248,900,000 1,150,400,000 1,014,900,000    
Selling and marketing expenses                 648,000,000 619,900,000 522,900,000    
General, administrative and other expenses                 322,000,000 280,600,000 266,300,000    
Equity income in earnings of unconsolidated affiliates                 (11,900,000) (8,300,000) (4,400,000)    
Royalty income, net of royalty expense                 (18,300,000) (18,100,000) (13,700,000)    
Operating (loss) income 91,800,000 110,900,000 52,000,000 54,400,000 76,500,000 87,100,000 50,300,000 62,400,000 309,100,000 276,300,000 243,800,000    
Other expense, net:                          
Third party interest expense, net                 96,100,000 91,900,000 110,800,000    
Intercompany interest expense (income), net                 0 0 0    
Interest expense, net                 96,100,000 91,900,000 110,800,000    
Loss on disposal, net                 0 23,200,000 0    
Other (income) expense, net                 12,900,000 (13,700,000) 5,000,000    
Total other expense                 109,000,000 101,400,000 115,800,000    
Income from equity investees                 0 0 0    
Income before income taxes                 200,100,000 174,900,000 128,000,000    
Income tax benefit (provision)                 (125,400,000) (64,900,000) (49,100,000)    
Net income before non-controlling interest                 74,700,000 110,000,000 78,900,000    
Less: net income attributable to non-controlling interest                 1,200,000 1,100,000 300,000    
Net income attributable to Tempur Sealy International, Inc. (11,300,000) $ 40,200,000 $ 21,200,000 $ 23,400,000 46,600,000 $ 37,100,000 $ (2,200,000) $ 27,400,000 73,500,000 108,900,000 78,600,000    
Comprehensive income                 19,100,000 66,900,000 72,500,000    
Tempur Sealy International, Inc. (Ultimate Parent)                          
Supplemental condensed consolidating statements of operations                          
Net sales                 0 0 0    
Cost of sales                 0 0 0    
Gross profit                 0 0 0    
Selling and marketing expenses                 4,100,000 2,400,000 2,400,000    
General, administrative and other expenses                 20,800,000 13,400,000 17,100,000    
Equity income in earnings of unconsolidated affiliates                 0 0 0    
Royalty income, net of royalty expense                 0 0 0    
Operating (loss) income                 (24,900,000) (15,800,000) (19,500,000)    
Other expense, net:                          
Third party interest expense, net                 27,200,000 27,000,000 27,500,000    
Intercompany interest expense (income), net                 32,900,000 32,700,000 32,700,000    
Interest expense, net                 60,100,000 59,700,000 60,200,000    
Loss on disposal, net                   0      
Other (income) expense, net                 0 0 0    
Total other expense                 60,100,000 59,700,000 60,200,000    
Income from equity investees                 132,900,000 159,200,000 133,400,000    
Income before income taxes                 47,900,000 83,700,000 53,700,000    
Income tax benefit (provision)                 26,800,000 26,300,000 25,200,000    
Net income before non-controlling interest                 74,700,000 110,000,000 78,900,000    
Less: net income attributable to non-controlling interest                 1,200,000 1,100,000 300,000    
Net income attributable to Tempur Sealy International, Inc.                 73,500,000 108,900,000 78,600,000    
Comprehensive income                 19,100,000 66,900,000 72,500,000    
Combined Guarantor Subsidiaries                          
Supplemental condensed consolidating statements of operations                          
Net sales                 2,422,900,000 2,229,500,000 1,758,200,000    
Cost of sales                 1,532,600,000 1,465,300,000 1,110,500,000    
Gross profit                 890,300,000 764,200,000 647,700,000    
Selling and marketing expenses                 460,100,000 431,200,000 358,100,000    
General, administrative and other expenses                 232,600,000 200,500,000 181,600,000    
Equity income in earnings of unconsolidated affiliates                 0 0 0    
Royalty income, net of royalty expense                 (18,300,000) (18,100,000) (13,700,000)    
Operating (loss) income                 215,900,000 150,600,000 121,700,000    
Other expense, net:                          
Third party interest expense, net                 66,200,000 62,400,000 81,500,000    
Intercompany interest expense (income), net                 (35,500,000) (34,600,000) (34,100,000)    
Interest expense, net                 30,700,000 27,800,000 47,400,000    
Loss on disposal, net                   23,200,000      
Other (income) expense, net                 (8,100,000) (17,200,000) (900,000)    
Total other expense                 22,600,000 33,800,000 46,500,000    
Income from equity investees                 64,700,000 98,700,000 93,600,000    
Income before income taxes                 258,000,000 215,500,000 168,800,000    
Income tax benefit (provision)                 (125,100,000) (56,300,000) (35,400,000)    
Net income before non-controlling interest                 132,900,000 159,200,000 133,400,000    
Less: net income attributable to non-controlling interest                 1,200,000 1,100,000 300,000    
Net income attributable to Tempur Sealy International, Inc.                 131,700,000 158,100,000 133,100,000    
Comprehensive income                 130,900,000 163,300,000 133,800,000    
Combined Non-Guarantor Subsidiaries                          
Supplemental condensed consolidating statements of operations                          
Net sales                 778,900,000 802,900,000 728,100,000    
Cost of sales                 420,300,000 416,700,000 360,900,000    
Gross profit                 358,600,000 386,200,000 367,200,000    
Selling and marketing expenses                 183,800,000 186,300,000 162,400,000    
General, administrative and other expenses                 68,600,000 66,700,000 67,600,000    
Equity income in earnings of unconsolidated affiliates                 (11,900,000) (8,300,000) (4,400,000)    
Royalty income, net of royalty expense                 0 0 0    
Operating (loss) income                 118,100,000 141,500,000 141,600,000    
Other expense, net:                          
Third party interest expense, net                 2,700,000 2,500,000 1,800,000    
Intercompany interest expense (income), net                 2,600,000 1,900,000 1,400,000    
Interest expense, net                 5,300,000 4,400,000 3,200,000    
Loss on disposal, net                   0      
Other (income) expense, net                 21,000,000 3,500,000 5,900,000    
Total other expense                 26,300,000 7,900,000 9,100,000    
Income from equity investees                 0 0 0    
Income before income taxes                 91,800,000 133,600,000 132,500,000    
Income tax benefit (provision)                 (27,100,000) (34,900,000) (38,900,000)    
Net income before non-controlling interest                 64,700,000 98,700,000 93,600,000    
Less: net income attributable to non-controlling interest                 0 0 0    
Net income attributable to Tempur Sealy International, Inc.                 64,700,000 98,700,000 93,600,000    
Comprehensive income                 (3,300,000) 60,300,000 86,200,000    
Eliminations                          
Supplemental condensed consolidating statements of operations                          
Net sales                 (50,600,000) (42,600,000) (22,000,000)    
Cost of sales                 (50,600,000) (42,600,000) (22,000,000)    
Gross profit                 0 0 0    
Selling and marketing expenses                 0 0 0    
General, administrative and other expenses                 0 0 0    
Equity income in earnings of unconsolidated affiliates                 0 0 0    
Royalty income, net of royalty expense                 0 0 0    
Operating (loss) income                 0 0 0    
Other expense, net:                          
Third party interest expense, net                 0 0 0    
Intercompany interest expense (income), net                 0 0 0    
Interest expense, net                 0 0 0    
Loss on disposal, net                   0      
Other (income) expense, net                 0 0 0    
Total other expense                 0 0 0    
Income from equity investees                 (197,600,000) (257,900,000) (227,000,000)    
Income before income taxes                 (197,600,000) (257,900,000) (227,000,000)    
Income tax benefit (provision)                 0 0 0    
Net income before non-controlling interest                 (197,600,000) (257,900,000) (227,000,000)    
Less: net income attributable to non-controlling interest                 (1,200,000) (1,100,000) (300,000)    
Net income attributable to Tempur Sealy International, Inc.                 (196,400,000) (256,800,000) (226,700,000)    
Comprehensive income                 (127,600,000) (223,600,000) $ (220,000,000)    
2020 Senior Notes                          
Guarantor/non-guarantor financial information                          
Senior notes, noncurrent 375,000,000.0       375,000,000       375,000,000.0 375,000,000     $ 375,000,000.0
2023 Notes                          
Guarantor/non-guarantor financial information                          
Senior notes, noncurrent $ 450,000,000.0       $ 0       $ 450,000,000.0 $ 0   $ 450,000,000.0