XML 104 R91.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor/Non-Guarantor Financial Information - Schedule of Supplemental Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current Assets:        
Cash and cash equivalents $ 153.9 $ 62.5 $ 81.0 $ 179.3
Accounts receivable, net 379.4 385.8    
Inventories 199.2 217.2    
Income tax receivable 0.0 0.0    
Prepaid expenses and other current assets 76.6 56.5    
Total Current Assets 809.1 722.0    
Property, plant and equipment, net 361.7 355.6    
Goodwill 709.4 736.5 759.6  
Other intangible assets, net 695.4 727.1    
Deferred tax asset 12.2 10.7    
Other non-current assets 67.7 30.8    
Net investment in subsidiaries 0.0 0.0    
Due from affiliates 0.0 0.0    
Total Assets 2,655.5 2,582.7    
Current Liabilities:        
Accounts payable 266.3 226.4    
Accrued expenses and other current liabilities 254.0 233.3    
Income taxes payable 11.2 12.0    
Current portion of long-term debt 181.5 66.4    
Total Current Liabilities 713.0 538.1    
Long-term debt, net 1,273.3 1,498.3    
Deferred income taxes 195.4 216.7    
Other non-current liabilities 171.2 114.3    
Due to affiliates 0.0 0.0    
Total Liabilities 2,352.9 2,367.4    
Redeemable non-controlling interest 12.4 12.6    
Total Stockholders’ Equity 290.2 202.7    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity 2,655.5 2,582.7    
Tempur Sealy International, Inc. (Ultimate Parent)        
Current Assets:        
Cash and cash equivalents 0.0 0.4 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Income tax receivable 193.1 144.1    
Prepaid expenses and other current assets 0.0 0.0    
Total Current Assets 193.1 144.5    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Deferred tax asset 16.0 12.4    
Other non-current assets 0.0 0.0    
Net investment in subsidiaries 1,960.5 1,808.4    
Due from affiliates 548.1 51.4    
Total Assets 2,717.7 2,016.7    
Current Liabilities:        
Accounts payable 0.0 0.0    
Accrued expenses and other current liabilities 1.4 1.4    
Income taxes payable 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Total Current Liabilities 1.4 1.4    
Long-term debt, net 811.9 368.7    
Deferred income taxes 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Due to affiliates 1,601.8 1,431.3    
Total Liabilities 2,415.1 1,801.4    
Redeemable non-controlling interest 12.4 12.6    
Total Stockholders’ Equity 290.2 202.7    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity 2,717.7 2,016.7    
Combined Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 121.8 25.5 30.9 19.2
Accounts receivable, net 231.9 241.2    
Inventories 145.3 158.3    
Income tax receivable 0.0 0.0    
Prepaid expenses and other current assets 43.5 28.2    
Total Current Assets 542.5 453.2    
Property, plant and equipment, net 300.1 287.3    
Goodwill 501.4 557.2    
Other intangible assets, net 612.9 611.9    
Deferred tax asset 0.0 0.0    
Other non-current assets 23.3 15.1    
Net investment in subsidiaries 0.0 0.0    
Due from affiliates 1,655.3 2,226.0    
Total Assets 3,635.5 4,150.7    
Current Liabilities:        
Accounts payable 212.2 170.4    
Accrued expenses and other current liabilities 183.8 166.1    
Income taxes payable 196.0 163.0    
Current portion of long-term debt 168.7 61.8    
Total Current Liabilities 760.7 561.3    
Long-term debt, net 461.4 1,129.6    
Deferred income taxes 189.8 202.3    
Other non-current liabilities 166.6 109.3    
Due to affiliates 96.5 340.2    
Total Liabilities 1,675.0 2,342.7    
Redeemable non-controlling interest 12.4 12.6    
Total Stockholders’ Equity 1,948.1 1,795.4    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity 3,635.5 4,150.7    
Combined Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 32.1 36.6 50.1 160.1
Accounts receivable, net 147.5 144.6    
Inventories 53.9 58.9    
Income tax receivable 0.0 0.0    
Prepaid expenses and other current assets 33.1 28.3    
Total Current Assets 266.6 268.4    
Property, plant and equipment, net 61.6 68.3    
Goodwill 208.0 179.3    
Other intangible assets, net 82.5 115.2    
Deferred tax asset 12.2 10.7    
Other non-current assets 44.4 15.7    
Net investment in subsidiaries 0.0 0.0    
Due from affiliates 4.8 5.3    
Total Assets 680.1 662.9    
Current Liabilities:        
Accounts payable 54.1 56.0    
Accrued expenses and other current liabilities 68.8 65.8    
Income taxes payable 8.3 (6.9)    
Current portion of long-term debt 12.8 4.6    
Total Current Liabilities 144.0 119.5    
Long-term debt, net 0.0 0.0    
Deferred income taxes 21.6 26.8    
Other non-current liabilities 4.6 5.0    
Due to affiliates 604.9 849.4    
Total Liabilities 775.1 1,000.7    
Redeemable non-controlling interest 0.0 0.0    
Total Stockholders’ Equity (95.0) (337.8)    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity 680.1 662.9    
Eliminations        
Current Assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Income tax receivable (193.1) (144.1)    
Prepaid expenses and other current assets 0.0 0.0    
Total Current Assets (193.1) (144.1)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Deferred tax asset (16.0) (12.4)    
Other non-current assets 0.0 0.0    
Net investment in subsidiaries (1,960.5) (1,808.4)    
Due from affiliates (2,208.2) (2,282.7)    
Total Assets (4,377.8) (4,247.6)    
Current Liabilities:        
Accounts payable 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Income taxes payable (193.1) (144.1)    
Current portion of long-term debt 0.0 0.0    
Total Current Liabilities (193.1) (144.1)    
Long-term debt, net 0.0 0.0    
Deferred income taxes (16.0) (12.4)    
Other non-current liabilities 0.0 0.0    
Due to affiliates (2,303.2) (2,620.9)    
Total Liabilities (2,512.3) (2,777.4)    
Redeemable non-controlling interest (12.4) (12.6)    
Total Stockholders’ Equity (1,853.1) (1,457.6)    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity $ (4,377.8) $ (4,247.6)