XML 53 R42.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor/Non-Guarantor Financial Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Dec. 31, 2015
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales $ 721,000,000 $ 739,500,000    
Cost of sales 430,000,000 460,800,000    
Gross profit 291,000,000 278,700,000    
Selling and marketing expenses 150,100,000 153,800,000    
General, administrative and other expenses 71,700,000 77,700,000    
Equity income in earnings of unconsolidated affiliates (2,800,000) (3,000,000)    
Royalty income, net of royalty expense (4,700,000) (4,200,000)    
Operating income 76,700,000 54,400,000    
Other expense, net:        
Interest expense, net 21,400,000 20,400,000    
Other (income) expense, net (1,000,000) (1,300,000)    
Total other expense, net 20,400,000 19,100,000    
Income before income taxes 56,300,000 35,300,000    
Income tax benefit (provision) (17,300,000) (10,300,000)    
Net income before non-controlling interest 39,000,000 25,000,000    
Less: Net income attributable to non-controlling interest [1] (600,000) 1,600,000    
Net income attributable to Tempur Sealy International, Inc. 39,600,000 23,400,000    
Comprehensive income attributable to Tempur Sealy International, Inc. 53,200,000 (11,200,000)    
Current Assets:        
Cash and cash equivalents 153,900,000 62,500,000 $ 37,100,000 $ 153,900,000
Accounts receivable, net     384,700,000 379,400,000
Inventories, net     214,400,000 199,200,000
Total Current Assets     708,900,000 809,100,000
Property, plant and equipment, net     364,900,000 361,700,000
Goodwill     717,700,000 709,400,000
Other intangible assets, net     696,100,000 695,400,000
Deferred income taxes     13,000,000 12,200,000
Other non-current assets     76,200,000 67,700,000
Total Assets     2,576,800,000 2,655,500,000
Current Liabilities:        
Accounts payable     215,500,000 266,300,000
Accrued expenses and other current liabilities     246,800,000 254,000,000
Income taxes payable     13,900,000 11,200,000
Current portion of long-term debt     178,900,000 181,500,000
Total Current Liabilities     655,100,000 713,000,000
Long-term debt, net     1,293,700,000 1,273,300,000
Deferred income taxes     194,100,000 195,400,000
Other non-current liabilities     169,700,000 171,200,000
Total Liabilities     2,312,600,000 2,352,900,000
Redeemable non-controlling interest     11,800,000 12,400,000
Total Stockholders’ Equity     252,400,000 290,200,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity     $ 2,576,800,000 2,655,500,000
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash (used in) provided by operating activities (18,800,000) (6,400,000)    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (12,600,000) (15,400,000)    
Other (200,000) 0    
Net cash used in investing activities (12,800,000) (15,400,000)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 101,500,000 97,900,000    
Repayments of borrowings under long-term debt obligations (87,000,000) (98,800,000)    
Proceeds from exercise of stock options 3,000,000 1,600,000    
Excess tax benefit from stock-based compensation 1,200,000 0    
Treasury stock repurchased (102,000,000) (1,100,000)    
Other 400,000 200,000    
Net cash used in financing activities (82,900,000) (200,000)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (2,300,000) 4,500,000    
Decrease in cash and cash equivalents (116,800,000) (17,500,000)    
CASH AND CASH EQUIVALENTS, beginning of period 153,900,000 62,500,000    
CASH AND CASH EQUIVALENTS, end of period 37,100,000 45,000,000    
Tempur Sealy International, Inc. (Ultimate Parent)        
Condensed Financial Statements, Captions [Line Items]        
Ownership percentage by parent (in hundredths)     100.00%  
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 0 0    
Cost of sales 0 0    
Gross profit 0 0    
Selling and marketing expenses 1,800,000 800,000    
General, administrative and other expenses 4,800,000 3,600,000    
Equity income in earnings of unconsolidated affiliates 0 0    
Royalty income, net of royalty expense 0 0    
Operating income (6,600,000) (4,400,000)    
Other expense, net:        
Third party interest expense, net 20,000,000 6,700,000    
Intercompany interest (income) expense, net (1,100,000) 8,200,000    
Interest expense, net 18,900,000 14,900,000    
Other (income) expense, net 0 0    
Total other expense, net 18,900,000 14,900,000    
Income from equity investees 56,500,000 37,500,000    
Income before income taxes 31,000,000 18,200,000    
Income tax benefit (provision) 8,000,000 6,800,000    
Net income before non-controlling interest 39,000,000 25,000,000    
Less: Net income attributable to non-controlling interest (600,000) 1,600,000    
Net income attributable to Tempur Sealy International, Inc. 39,600,000 23,400,000    
Comprehensive income attributable to Tempur Sealy International, Inc. 53,800,000 (12,800,000)    
Current Assets:        
Cash and cash equivalents 0 400,000 $ 0 0
Accounts receivable, net     0 0
Inventories, net     0 0
Income taxes receivable     202,500,000 193,100,000
Prepaid expenses and other current assets     800,000 0
Total Current Assets     203,300,000 193,100,000
Property, plant and equipment, net     0 0
Goodwill     0 0
Other intangible assets, net     0 0
Deferred income taxes     15,700,000 16,000,000
Other non-current assets     0 0
Net investment in subsidiaries     2,059,800,000 1,960,500,000
Due from affiliates     451,300,000 548,100,000
Total Assets     2,730,100,000 2,717,700,000
Current Liabilities:        
Accounts payable     0 0
Accrued expenses and other current liabilities     20,900,000 1,400,000
Deferred income taxes       0
Income taxes payable     0 0
Current portion of long-term debt     0 0
Total Current Liabilities     20,900,000 1,400,000
Long-term debt, net     812,500,000 811,900,000
Deferred income taxes     0 0
Other non-current liabilities     0 0
Due to affiliates     1,632,500,000 1,601,800,000
Total Liabilities     2,465,900,000 2,415,100,000
Redeemable non-controlling interest     11,800,000 12,400,000
Total Stockholders’ Equity     252,400,000 290,200,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity     2,730,100,000 2,717,700,000
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash (used in) provided by operating activities (1,300,000) (13,500,000)    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment 0 0    
Other 0      
Net cash used in investing activities 0 0    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 0 0    
Repayments of borrowings under long-term debt obligations 0 0    
Net activity in investment in and advances from (to) subsidiaries and affiliates 99,100,000 12,600,000    
Proceeds from exercise of stock options 3,000,000 1,600,000    
Excess tax benefit from stock-based compensation 1,200,000      
Treasury stock repurchased (102,000,000) (1,100,000)    
Other 0 0    
Net cash used in financing activities 1,300,000 13,100,000    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0    
Decrease in cash and cash equivalents 0 (400,000)    
CASH AND CASH EQUIVALENTS, beginning of period 0 400,000    
CASH AND CASH EQUIVALENTS, end of period 0 0    
Combined Guarantor Subsidiaries        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 550,700,000 558,900,000    
Cost of sales 348,400,000 367,600,000    
Gross profit 202,300,000 191,300,000    
Selling and marketing expenses 102,100,000 105,500,000    
General, administrative and other expenses 50,900,000 57,600,000    
Equity income in earnings of unconsolidated affiliates 0 0    
Royalty income, net of royalty expense (4,700,000) (4,200,000)    
Operating income 54,000,000 32,400,000    
Other expense, net:        
Third party interest expense, net 800,000 13,100,000    
Intercompany interest (income) expense, net 0 (8,900,000)    
Interest expense, net 800,000 4,200,000    
Other (income) expense, net (1,700,000) (100,000)    
Total other expense, net (900,000) 4,100,000    
Income from equity investees 22,000,000 20,900,000    
Income before income taxes 76,900,000 49,200,000    
Income tax benefit (provision) (20,400,000) (11,700,000)    
Net income before non-controlling interest 56,500,000 37,500,000    
Less: Net income attributable to non-controlling interest (600,000) 1,600,000    
Net income attributable to Tempur Sealy International, Inc. 57,100,000 35,900,000    
Comprehensive income attributable to Tempur Sealy International, Inc. 57,300,000 36,100,000    
Current Assets:        
Cash and cash equivalents 121,800,000 25,500,000 6,300,000 121,800,000
Accounts receivable, net     239,000,000 231,900,000
Inventories, net     154,600,000 145,300,000
Income taxes receivable     0 0
Prepaid expenses and other current assets     47,900,000 43,500,000
Total Current Assets     447,800,000 542,500,000
Property, plant and equipment, net     301,600,000 300,100,000
Goodwill     501,300,000 501,400,000
Other intangible assets, net     609,700,000 612,900,000
Deferred income taxes     0 0
Other non-current assets     27,000,000 23,300,000
Net investment in subsidiaries     0 0
Due from affiliates     1,772,600,000 1,655,300,000
Total Assets     3,660,000,000 3,635,500,000
Current Liabilities:        
Accounts payable     165,200,000 212,200,000
Accrued expenses and other current liabilities     157,800,000 183,800,000
Deferred income taxes       0
Income taxes payable     212,900,000 196,000,000
Current portion of long-term debt     170,500,000 168,700,000
Total Current Liabilities     706,400,000 760,700,000
Long-term debt, net     481,200,000 461,400,000
Deferred income taxes     187,100,000 189,800,000
Other non-current liabilities     164,800,000 166,600,000
Due to affiliates     60,700,000 96,500,000
Total Liabilities     1,600,200,000 1,675,000,000
Redeemable non-controlling interest     11,800,000 12,400,000
Total Stockholders’ Equity     2,048,000,000 1,948,100,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity     3,660,000,000 3,635,500,000
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash (used in) provided by operating activities (37,400,000) 10,400,000    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (10,200,000) (13,100,000)    
Other (200,000)      
Net cash used in investing activities (10,400,000) (13,100,000)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 96,300,000 93,500,000    
Repayments of borrowings under long-term debt obligations (76,500,000) (98,800,000)    
Net activity in investment in and advances from (to) subsidiaries and affiliates (86,900,000) (1,400,000)    
Proceeds from exercise of stock options 0 0    
Excess tax benefit from stock-based compensation 0      
Treasury stock repurchased 0 0    
Other (600,000) (400,000)    
Net cash used in financing activities (67,700,000) (7,100,000)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0    
Decrease in cash and cash equivalents (115,500,000) (9,800,000)    
CASH AND CASH EQUIVALENTS, beginning of period 121,800,000 25,500,000    
CASH AND CASH EQUIVALENTS, end of period 6,300,000 15,700,000    
Combined Non-Guarantor Subsidiaries        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 184,100,000 192,900,000    
Cost of sales 95,400,000 105,500,000    
Gross profit 88,700,000 87,400,000    
Selling and marketing expenses 46,200,000 47,500,000    
General, administrative and other expenses 16,000,000 16,500,000    
Equity income in earnings of unconsolidated affiliates (2,800,000) (3,000,000)    
Royalty income, net of royalty expense 0 0    
Operating income 29,300,000 26,400,000    
Other expense, net:        
Third party interest expense, net 600,000 600,000    
Intercompany interest (income) expense, net 1,100,000 700,000    
Interest expense, net 1,700,000 1,300,000    
Other (income) expense, net 700,000 (1,200,000)    
Total other expense, net 2,400,000 100,000    
Income from equity investees 0 0    
Income before income taxes 26,900,000 26,300,000    
Income tax benefit (provision) (4,900,000) (5,400,000)    
Net income before non-controlling interest 22,000,000 20,900,000    
Less: Net income attributable to non-controlling interest 0 0    
Net income attributable to Tempur Sealy International, Inc. 22,000,000 20,900,000    
Comprehensive income attributable to Tempur Sealy International, Inc. 45,200,000 (18,300,000)    
Current Assets:        
Cash and cash equivalents 32,100,000 36,600,000 30,800,000 32,100,000
Accounts receivable, net     145,700,000 147,500,000
Inventories, net     59,800,000 53,900,000
Income taxes receivable     0 0
Prepaid expenses and other current assets     24,000,000 33,100,000
Total Current Assets     260,300,000 266,600,000
Property, plant and equipment, net     63,300,000 61,600,000
Goodwill     216,400,000 208,000,000
Other intangible assets, net     86,400,000 82,500,000
Deferred income taxes     13,000,000 12,200,000
Other non-current assets     49,200,000 44,400,000
Net investment in subsidiaries     0 0
Due from affiliates     2,700,000 4,800,000
Total Assets     691,300,000 680,100,000
Current Liabilities:        
Accounts payable     50,300,000 54,100,000
Accrued expenses and other current liabilities     68,100,000 68,800,000
Deferred income taxes       0
Income taxes payable     3,500,000 8,300,000
Current portion of long-term debt     8,400,000 12,800,000
Total Current Liabilities     130,300,000 144,000,000
Long-term debt, net     0 0
Deferred income taxes     22,700,000 21,600,000
Other non-current liabilities     4,900,000 4,600,000
Due to affiliates     592,400,000 604,900,000
Total Liabilities     750,300,000 775,100,000
Redeemable non-controlling interest     0 0
Total Stockholders’ Equity     (59,000,000) (95,000,000)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity     691,300,000 680,100,000
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash (used in) provided by operating activities 19,900,000 (3,300,000)    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (2,400,000) (2,300,000)    
Other 0      
Net cash used in investing activities (2,400,000) (2,300,000)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 5,200,000 4,400,000    
Repayments of borrowings under long-term debt obligations (10,500,000) 0    
Net activity in investment in and advances from (to) subsidiaries and affiliates (12,200,000) (11,200,000)    
Proceeds from exercise of stock options 0 0    
Excess tax benefit from stock-based compensation 0      
Treasury stock repurchased 0 0    
Other 1,000,000 600,000    
Net cash used in financing activities (16,500,000) (6,200,000)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (2,300,000) 4,500,000    
Decrease in cash and cash equivalents (1,300,000) (7,300,000)    
CASH AND CASH EQUIVALENTS, beginning of period 32,100,000 36,600,000    
CASH AND CASH EQUIVALENTS, end of period 30,800,000 29,300,000    
Eliminations        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales (13,800,000) (12,300,000)    
Cost of sales (13,800,000) (12,300,000)    
Gross profit 0 0    
Selling and marketing expenses 0 0    
General, administrative and other expenses 0 0    
Equity income in earnings of unconsolidated affiliates 0 0    
Royalty income, net of royalty expense 0 0    
Operating income 0 0    
Other expense, net:        
Third party interest expense, net 0 0    
Intercompany interest (income) expense, net 0 0    
Interest expense, net 0 0    
Other (income) expense, net 0 0    
Total other expense, net 0 0    
Income from equity investees (78,500,000) (58,400,000)    
Income before income taxes (78,500,000) (58,400,000)    
Income tax benefit (provision) 0 0    
Net income before non-controlling interest (78,500,000) (58,400,000)    
Less: Net income attributable to non-controlling interest 600,000 (1,600,000)    
Net income attributable to Tempur Sealy International, Inc. (79,100,000) (56,800,000)    
Comprehensive income attributable to Tempur Sealy International, Inc. (102,500,000) (17,800,000)    
Current Assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net     0 0
Inventories, net     0 0
Income taxes receivable     (202,500,000) (193,100,000)
Prepaid expenses and other current assets     0 0
Total Current Assets     (202,500,000) (193,100,000)
Property, plant and equipment, net     0 0
Goodwill     0 0
Other intangible assets, net     0 0
Deferred income taxes     (15,700,000) (16,000,000)
Other non-current assets     0 0
Net investment in subsidiaries     (2,059,800,000) (1,960,500,000)
Due from affiliates     (2,226,600,000) (2,208,200,000)
Total Assets     (4,504,600,000) (4,377,800,000)
Current Liabilities:        
Accounts payable     0 0
Accrued expenses and other current liabilities     0 0
Deferred income taxes       0
Income taxes payable     (202,500,000) (193,100,000)
Current portion of long-term debt     0 0
Total Current Liabilities     (202,500,000) (193,100,000)
Long-term debt, net     0 0
Deferred income taxes     (15,700,000) (16,000,000)
Other non-current liabilities     0 0
Due to affiliates     (2,285,600,000) (2,303,200,000)
Total Liabilities     (2,503,800,000) (2,512,300,000)
Redeemable non-controlling interest     (11,800,000) (12,400,000)
Total Stockholders’ Equity     (1,989,000,000) (1,853,100,000)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity     (4,504,600,000) (4,377,800,000)
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash (used in) provided by operating activities 0 0    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment 0 0    
Other 0      
Net cash used in investing activities 0 0    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 0 0    
Repayments of borrowings under long-term debt obligations 0 0    
Net activity in investment in and advances from (to) subsidiaries and affiliates   0    
Proceeds from exercise of stock options 0 0    
Excess tax benefit from stock-based compensation 0      
Treasury stock repurchased 0 0    
Other 0 0    
Net cash used in financing activities 0 0    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0    
Decrease in cash and cash equivalents 0 0    
CASH AND CASH EQUIVALENTS, beginning of period 0 0    
CASH AND CASH EQUIVALENTS, end of period 0 0    
Consolidated        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 721,000,000 739,500,000    
Cost of sales 430,000,000 460,800,000    
Gross profit 291,000,000 278,700,000    
Selling and marketing expenses 150,100,000 153,800,000    
General, administrative and other expenses 71,700,000 77,700,000    
Equity income in earnings of unconsolidated affiliates (2,800,000) (3,000,000)    
Royalty income, net of royalty expense (4,700,000) (4,200,000)    
Operating income 76,700,000 54,400,000    
Other expense, net:        
Third party interest expense, net 21,400,000 20,400,000    
Intercompany interest (income) expense, net 0 0    
Interest expense, net 21,400,000 20,400,000    
Other (income) expense, net (1,000,000) (1,300,000)    
Total other expense, net 20,400,000 19,100,000    
Income from equity investees 0 0    
Income before income taxes 56,300,000 35,300,000    
Income tax benefit (provision) (17,300,000) (10,300,000)    
Net income before non-controlling interest 39,000,000 25,000,000    
Less: Net income attributable to non-controlling interest (600,000) 1,600,000    
Net income attributable to Tempur Sealy International, Inc. 39,600,000 23,400,000    
Comprehensive income attributable to Tempur Sealy International, Inc. 53,800,000 (12,800,000)    
Current Assets:        
Cash and cash equivalents 153,900,000 62,500,000 37,100,000 153,900,000
Accounts receivable, net     384,700,000 379,400,000
Inventories, net     214,400,000 199,200,000
Income taxes receivable     0 0
Prepaid expenses and other current assets     72,700,000 76,600,000
Total Current Assets     708,900,000 809,100,000
Property, plant and equipment, net     364,900,000 361,700,000
Goodwill     717,700,000 709,400,000
Other intangible assets, net     696,100,000 695,400,000
Deferred income taxes     13,000,000 12,200,000
Other non-current assets     76,200,000 67,700,000
Net investment in subsidiaries     0 0
Due from affiliates     0 0
Total Assets     2,576,800,000 2,655,500,000
Current Liabilities:        
Accounts payable     215,500,000 266,300,000
Accrued expenses and other current liabilities     246,800,000 254,000,000
Deferred income taxes       0
Income taxes payable     13,900,000 11,200,000
Current portion of long-term debt     178,900,000 181,500,000
Total Current Liabilities     655,100,000 713,000,000
Long-term debt, net     1,293,700,000 1,273,300,000
Deferred income taxes     194,100,000 195,400,000
Other non-current liabilities     169,700,000 171,200,000
Due to affiliates     0 0
Total Liabilities     2,312,600,000 2,352,900,000
Redeemable non-controlling interest     11,800,000 12,400,000
Total Stockholders’ Equity     252,400,000 290,200,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity     2,576,800,000 2,655,500,000
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash (used in) provided by operating activities (18,800,000) (6,400,000)    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (12,600,000) (15,400,000)    
Other (200,000)      
Net cash used in investing activities (12,800,000) (15,400,000)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 101,500,000 97,900,000    
Repayments of borrowings under long-term debt obligations (87,000,000) (98,800,000)    
Net activity in investment in and advances from (to) subsidiaries and affiliates 0 0    
Proceeds from exercise of stock options 3,000,000 1,600,000    
Excess tax benefit from stock-based compensation 1,200,000      
Treasury stock repurchased (102,000,000) (1,100,000)    
Other 400,000 200,000    
Net cash used in financing activities (82,900,000) (200,000)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (2,300,000) 4,500,000    
Decrease in cash and cash equivalents (116,800,000) (17,500,000)    
CASH AND CASH EQUIVALENTS, beginning of period 153,900,000 62,500,000    
CASH AND CASH EQUIVALENTS, end of period $ 37,100,000 $ 45,000,000    
2020 Senior Notes        
Condensed Financial Statements, Captions [Line Items]        
Senior notes     375,000,000.0 375,000,000
2023 Senior Notes        
Condensed Financial Statements, Captions [Line Items]        
Senior notes     $ 450,000,000.0 $ 450,000,000
[1] (Loss) income attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the three months ended March 31, 2016 and 2015 represented $(0.6) million and $0.6 million, respectively. As of March 31, 2015, the redemption value exceeded the accumulated earnings of the Company's redeemable non-controlling interest in Comfort Revolution, LLC. Accordingly, the Company's net income for the three months ended March 31, 2015 includes a $1.0 million adjustment, net of tax, to adjust the carrying value of redeemable non-controlling interest to its redemption value. As of March 31, 2016, the accumulated earnings exceeded the redemption value and, accordingly, a redemption value adjustment was not necessary.