XML 53 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor/Non-Guarantor Financial Information (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
May 24, 2016
Dec. 31, 2015
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]              
Net sales $ 804,400,000 $ 764,400,000 $ 1,525,400,000 $ 1,503,900,000      
Cost of sales 467,500,000 466,900,000 897,500,000 927,700,000      
Gross profit 336,900,000 297,500,000 627,900,000 576,200,000      
Selling and marketing expenses 172,800,000 168,600,000 322,900,000 322,400,000      
General, administrative and other expenses 71,900,000 85,100,000 143,600,000 162,800,000      
Equity income in earnings of unconsolidated affiliates (3,400,000) (3,400,000) (6,200,000) (6,400,000)      
Royalty income, net of royalty expense (4,600,000) (4,800,000) (9,300,000) (9,000,000)      
Operating income 100,200,000 52,000,000 176,900,000 106,400,000      
Other expense, net:              
Interest expense, net 23,100,000 20,500,000 44,500,000 40,900,000      
Loss on extinguishment of debt 47,200,000 0 47,200,000 0      
Other (income) expense, net 700,000 2,200,000 (300,000) 900,000      
Total other expense, net 71,000,000 22,700,000 91,400,000 41,800,000      
Income before income taxes 29,200,000 29,300,000 85,500,000 64,600,000      
Income tax benefit (provision) (9,200,000) (8,300,000) (26,500,000) (18,600,000)      
Net income before non-controlling interest 20,000,000 21,000,000 59,000,000 46,000,000      
Less: Net income attributable to non-controlling interest [1],[2] (1,300,000) (200,000) (1,900,000) 1,400,000      
Net income attributable to Tempur Sealy International, Inc. 21,300,000 21,200,000 60,900,000 44,600,000      
Comprehensive income attributable to Tempur Sealy International, Inc. 16,700,000 28,200,000 69,900,000 17,000,000      
Current Assets:              
Cash and cash equivalents 137,900,000 35,400,000 153,900,000 62,500,000 $ 137,900,000   $ 153,900,000
Accounts receivable, net         414,000,000   379,400,000
Inventories, net         225,600,000   199,200,000
Total Current Assets         848,900,000   809,100,000
Property, plant and equipment, net         362,200,000   361,700,000
Goodwill         719,600,000   709,400,000
Other intangible assets, net         691,900,000   695,400,000
Deferred income taxes         12,500,000   12,200,000
Other non-current assets         84,300,000   67,700,000
Total Assets         2,719,400,000   2,655,500,000
Current Liabilities:              
Accounts payable         253,500,000   266,300,000
Accrued expenses and other current liabilities         263,700,000   254,000,000
Income taxes payable         1,100,000   11,200,000
Current portion of long-term debt         150,200,000   181,500,000
Total Current Liabilities         668,500,000   713,000,000
Long-term debt, net         1,526,600,000   1,273,300,000
Deferred income taxes         194,600,000   195,400,000
Other non-current liabilities         161,700,000   171,200,000
Total Liabilities         2,551,400,000   2,352,900,000
Redeemable non-controlling interest         10,500,000   12,400,000
Total Stockholders’ Equity         157,500,000   290,200,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         $ 2,719,400,000   2,655,500,000
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     51,900,000 1,100,000      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Purchase of property, plant and equipment (11,700,000) (18,600,000) (24,300,000) (34,000,000)      
Proceeds from disposition of business and other     0 7,100,000      
Net cash used in investing activities     (24,300,000) (26,900,000)      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     1,435,300,000 283,000,000      
Repayments of borrowings under long-term debt obligations     (1,230,400,000) (311,500,000)      
Proceeds from exercise of stock options     6,000,000 10,500,000      
Excess tax benefit from stock-based compensation     3,000,000 14,700,000      
Treasury stock repurchased     (217,300,000) (1,200,000)      
Payments of deferred financing costs     (6,200,000) 0      
Fees paid to lenders     (7,800,000) 0      
Call premium on 2020 Senior Notes     (23,600,000) 0      
Other     400,000 (1,200,000)      
Net cash used in financing activities     (40,600,000) (5,700,000)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     (3,000,000) 4,400,000      
Decrease in cash and cash equivalents     (16,000,000) (27,100,000)      
CASH AND CASH EQUIVALENTS, beginning of period     153,900,000 62,500,000      
CASH AND CASH EQUIVALENTS, end of period 137,900,000 35,400,000 137,900,000 35,400,000      
Tempur Sealy International, Inc. (Ultimate Parent)              
Condensed Financial Statements, Captions [Line Items]              
Ownership percentage by parent (in hundredths)         100.00%    
Consolidated              
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]              
Net sales 804,400,000 764,400,000 1,525,400,000 1,503,900,000      
Cost of sales 467,500,000 466,900,000 897,500,000 927,700,000      
Gross profit 336,900,000 297,500,000 627,900,000 576,200,000      
Selling and marketing expenses 172,800,000 168,600,000 322,900,000 322,400,000      
General, administrative and other expenses 71,900,000 85,100,000 143,600,000 162,800,000      
Equity income in earnings of unconsolidated affiliates (3,400,000) (3,400,000) (6,200,000) (6,400,000)      
Royalty income, net of royalty expense (4,600,000) (4,800,000) (9,300,000) (9,000,000)      
Operating income 100,200,000 52,000,000 176,900,000 106,400,000      
Other expense, net:              
Third party interest expense, net 23,100,000 20,500,000 44,500,000 40,900,000      
Intercompany interest (income) expense, net 0 0 0 0      
Interest expense, net 23,100,000 20,500,000 44,500,000 40,900,000      
Loss on extinguishment of debt 47,200,000   47,200,000        
Other expense, net       900,000      
Other (income) expense, net 700,000 2,200,000 (300,000)        
Total other expense, net 71,000,000 22,700,000 91,400,000 41,800,000      
Income from equity investees 0 0 0 0      
Income before income taxes 29,200,000 29,300,000 85,500,000 64,600,000      
Income tax benefit (provision) (9,200,000) (8,300,000) (26,500,000) (18,600,000)      
Net income before non-controlling interest 20,000,000 21,000,000 59,000,000 46,000,000      
Less: Net income attributable to non-controlling interest (1,300,000) (200,000) (1,900,000) 1,400,000      
Net income attributable to Tempur Sealy International, Inc. 21,300,000 21,200,000 60,900,000 44,600,000      
Comprehensive income attributable to Tempur Sealy International, Inc. 18,000,000 28,400,000 71,800,000 15,600,000      
Current Assets:              
Cash and cash equivalents 137,900,000 35,400,000 153,900,000 62,500,000 $ 137,900,000   153,900,000
Accounts receivable, net         414,000,000   379,400,000
Inventories, net         225,600,000   199,200,000
Income taxes receivable         0   0
Prepaid expenses and other current assets         71,400,000   76,600,000
Total Current Assets         848,900,000   809,100,000
Property, plant and equipment, net         362,200,000   361,700,000
Goodwill         719,600,000   709,400,000
Other intangible assets, net         691,900,000   695,400,000
Deferred income taxes         12,500,000   12,200,000
Other non-current assets         84,300,000   67,700,000
Net investment in subsidiaries         0   0
Due from affiliates         0   0
Total Assets         2,719,400,000   2,655,500,000
Current Liabilities:              
Accounts payable         253,500,000   266,300,000
Accrued expenses and other current liabilities         263,700,000   254,000,000
Income taxes payable         1,100,000   11,200,000
Current portion of long-term debt         150,200,000   181,500,000
Total Current Liabilities         668,500,000   713,000,000
Long-term debt, net         1,526,600,000   1,273,300,000
Deferred income taxes         194,600,000   195,400,000
Other non-current liabilities         161,700,000   171,200,000
Due to affiliates         0   0
Total Liabilities         2,551,400,000   2,352,900,000
Redeemable non-controlling interest         10,500,000   12,400,000
Total Stockholders’ Equity         157,500,000   290,200,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         2,719,400,000   2,655,500,000
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     51,900,000 1,100,000      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Purchase of property, plant and equipment     (24,300,000) (34,000,000)      
Proceeds from disposition of business and other       7,100,000      
Contributions (paid to) received from subsidiaries and affiliates     0        
Net cash used in investing activities     (24,300,000) (26,900,000)      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     1,435,300,000 283,000,000      
Repayments of borrowings under long-term debt obligations     (1,230,400,000) (311,500,000)      
Net activity in investment in and advances from (to) subsidiaries and affiliates     0 0      
Proceeds from exercise of stock options     6,000,000 10,500,000      
Excess tax benefit from stock-based compensation     3,000,000 14,700,000      
Treasury stock repurchased     (217,300,000) (1,200,000)      
Payments of deferred financing costs     (6,200,000)        
Fees paid to lenders     (7,800,000)        
Call premium on 2020 Senior Notes     (23,600,000)        
Other     400,000 (1,200,000)      
Net cash used in financing activities     (40,600,000) (5,700,000)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     (3,000,000) 4,400,000      
Decrease in cash and cash equivalents     (16,000,000) (27,100,000)      
CASH AND CASH EQUIVALENTS, beginning of period     153,900,000 62,500,000      
CASH AND CASH EQUIVALENTS, end of period 137,900,000 35,400,000 137,900,000 35,400,000      
2020 Senior Notes              
Condensed Financial Statements, Captions [Line Items]              
Senior notes         0 $ 375,000,000 375,000,000.0
Other expense, net:              
Loss on extinguishment of debt     23,600,000        
2023 Senior Notes              
Condensed Financial Statements, Captions [Line Items]              
Senior notes         450,000,000.0   450,000,000
2026 Senior Notes              
Condensed Financial Statements, Captions [Line Items]              
Senior notes         600,000,000 $ 600,000,000 0
Other expense, net:              
Loss on extinguishment of debt 5,900,000            
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent)              
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]              
Net sales 0 0 0 0      
Cost of sales 0 0 0 0      
Gross profit 0 0 0 0      
Selling and marketing expenses 900,000 900,000 2,700,000 1,700,000      
General, administrative and other expenses 4,000,000 7,300,000 8,800,000 11,100,000      
Equity income in earnings of unconsolidated affiliates 0 0 0 0      
Royalty income, net of royalty expense 0 0 0 0      
Operating income (4,900,000) (8,200,000) (11,500,000) (12,800,000)      
Other expense, net:              
Third party interest expense, net 16,100,000 6,700,000 36,200,000 13,400,000      
Intercompany interest (income) expense, net (1,100,000) 8,200,000 (2,200,000) 16,400,000      
Interest expense, net 15,000,000 14,900,000 34,000,000 29,800,000      
Loss on extinguishment of debt 34,300,000   34,300,000        
Other expense, net       0      
Other (income) expense, net 0 0 0        
Total other expense, net 49,300,000 14,900,000 68,300,000 29,800,000      
Income from equity investees 55,200,000 37,400,000 111,700,000 75,000,000      
Income before income taxes 1,000,000 14,300,000 31,900,000 32,400,000      
Income tax benefit (provision) 19,000,000 6,700,000 27,100,000 13,600,000      
Net income before non-controlling interest 20,000,000 21,000,000 59,000,000 46,000,000      
Less: Net income attributable to non-controlling interest (1,300,000) (200,000) (1,900,000) 1,400,000      
Net income attributable to Tempur Sealy International, Inc. 21,300,000 21,200,000 60,900,000 44,600,000      
Comprehensive income attributable to Tempur Sealy International, Inc. 18,000,000 28,400,000 71,800,000 15,600,000      
Current Assets:              
Cash and cash equivalents 0 0 0 400,000 0   0
Accounts receivable, net         0   0
Inventories, net         0   0
Income taxes receivable         219,900,000   193,100,000
Prepaid expenses and other current assets         500,000   0
Total Current Assets         220,400,000   193,100,000
Property, plant and equipment, net         0   0
Goodwill         0   0
Other intangible assets, net         0   0
Deferred income taxes         19,200,000   16,000,000
Other non-current assets         0   0
Net investment in subsidiaries         2,096,100,000   1,960,500,000
Due from affiliates         505,300,000   548,100,000
Total Assets         2,841,000,000   2,717,700,000
Current Liabilities:              
Accounts payable         6,700,000   0
Accrued expenses and other current liabilities         8,900,000   1,400,000
Income taxes payable         0   0
Current portion of long-term debt         0   0
Total Current Liabilities         15,600,000   1,400,000
Long-term debt, net         1,039,700,000   811,900,000
Deferred income taxes         0   0
Other non-current liabilities         0   0
Due to affiliates         1,617,700,000   1,601,800,000
Total Liabilities         2,673,000,000   2,415,100,000
Redeemable non-controlling interest         10,500,000   12,400,000
Total Stockholders’ Equity         157,500,000   290,200,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         2,841,000,000   2,717,700,000
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     (29,900,000) (49,600,000)      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Purchase of property, plant and equipment     0 0      
Proceeds from disposition of business and other       0      
Contributions (paid to) received from subsidiaries and affiliates     0        
Net cash used in investing activities     0 0      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     600,000,000 0      
Repayments of borrowings under long-term debt obligations     (375,000,000) 0      
Net activity in investment in and advances from (to) subsidiaries and affiliates     45,700,000 25,200,000      
Proceeds from exercise of stock options     6,000,000 10,500,000      
Excess tax benefit from stock-based compensation     3,000,000 14,700,000      
Treasury stock repurchased     (217,300,000) (1,200,000)      
Payments of deferred financing costs     (2,900,000)        
Fees paid to lenders     (6,000,000)        
Call premium on 2020 Senior Notes     (23,600,000)        
Other     0 0      
Net cash used in financing activities     29,900,000 49,200,000      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0 0      
Decrease in cash and cash equivalents     0 (400,000)      
CASH AND CASH EQUIVALENTS, beginning of period     0 400,000      
CASH AND CASH EQUIVALENTS, end of period 0 0 0 0      
Reportable Legal Entities | Combined Guarantor Subsidiaries              
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]              
Net sales 628,300,000 592,500,000 1,179,000,000 1,151,300,000      
Cost of sales 376,900,000 378,700,000 725,200,000 746,400,000      
Gross profit 251,400,000 213,800,000 453,800,000 404,900,000      
Selling and marketing expenses 126,100,000 123,300,000 228,300,000 228,700,000      
General, administrative and other expenses 51,000,000 60,900,000 102,000,000 118,300,000      
Equity income in earnings of unconsolidated affiliates 0 0 0 0      
Royalty income, net of royalty expense (4,700,000) (4,800,000) (9,500,000) (9,000,000)      
Operating income 79,000,000 34,400,000 133,000,000 66,900,000      
Other expense, net:              
Third party interest expense, net 6,100,000 13,200,000 6,900,000 26,200,000      
Intercompany interest (income) expense, net 100,000 (8,900,000) 0 (17,700,000)      
Interest expense, net 6,200,000 4,300,000 6,900,000 8,500,000      
Loss on extinguishment of debt 12,900,000   12,900,000        
Other expense, net       500,000      
Other (income) expense, net 200,000 600,000 (1,400,000)        
Total other expense, net 19,300,000 4,900,000 18,400,000 9,000,000      
Income from equity investees 19,200,000 17,700,000 41,200,000 38,600,000      
Income before income taxes 78,900,000 47,200,000 155,800,000 96,500,000      
Income tax benefit (provision) (23,700,000) (9,800,000) (44,100,000) (21,500,000)      
Net income before non-controlling interest 55,200,000 37,400,000 111,700,000 75,000,000      
Less: Net income attributable to non-controlling interest (1,300,000) (200,000) (1,900,000) 1,400,000      
Net income attributable to Tempur Sealy International, Inc. 56,500,000 37,600,000 113,600,000 73,600,000      
Comprehensive income attributable to Tempur Sealy International, Inc. 57,000,000 37,400,000 114,200,000 73,600,000      
Current Assets:              
Cash and cash equivalents 61,900,000 9,000,000 121,800,000 25,500,000 61,900,000   121,800,000
Accounts receivable, net         276,500,000   231,900,000
Inventories, net         167,600,000   145,300,000
Income taxes receivable         0   0
Prepaid expenses and other current assets         46,800,000   43,500,000
Total Current Assets         552,800,000   542,500,000
Property, plant and equipment, net         300,800,000   300,100,000
Goodwill         501,400,000   501,400,000
Other intangible assets, net         606,300,000   612,900,000
Deferred income taxes         0   0
Other non-current assets         30,900,000   23,300,000
Net investment in subsidiaries         0   0
Due from affiliates         1,688,200,000   1,655,300,000
Total Assets         3,680,400,000   3,635,500,000
Current Liabilities:              
Accounts payable         195,100,000   212,200,000
Accrued expenses and other current liabilities         186,400,000   183,800,000
Income taxes payable         215,800,000   196,000,000
Current portion of long-term debt         146,900,000   168,700,000
Total Current Liabilities         744,200,000   760,700,000
Long-term debt, net         486,900,000   461,400,000
Deferred income taxes         191,400,000   189,800,000
Other non-current liabilities         156,400,000   166,600,000
Due to affiliates         5,400,000   96,500,000
Total Liabilities         1,584,300,000   1,675,000,000
Redeemable non-controlling interest         10,500,000   12,400,000
Total Stockholders’ Equity         2,085,600,000   1,948,100,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         3,680,400,000   3,635,500,000
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     32,300,000 31,600,000      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Purchase of property, plant and equipment     (19,400,000) (27,800,000)      
Proceeds from disposition of business and other       7,200,000      
Contributions (paid to) received from subsidiaries and affiliates     (40,100,000)        
Net cash used in investing activities     (59,500,000) (20,600,000)      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     830,100,000 283,000,000      
Repayments of borrowings under long-term debt obligations     (839,600,000) (311,500,000)      
Net activity in investment in and advances from (to) subsidiaries and affiliates     (17,100,000) 3,100,000      
Proceeds from exercise of stock options     0 0      
Excess tax benefit from stock-based compensation     0 0      
Treasury stock repurchased     0 0      
Payments of deferred financing costs     (3,300,000)        
Fees paid to lenders     (1,800,000)        
Call premium on 2020 Senior Notes     0        
Other     (1,000,000) (2,100,000)      
Net cash used in financing activities     (32,700,000) (27,500,000)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0 0      
Decrease in cash and cash equivalents     (59,900,000) (16,500,000)      
CASH AND CASH EQUIVALENTS, beginning of period     121,800,000 25,500,000      
CASH AND CASH EQUIVALENTS, end of period 61,900,000 9,000,000 61,900,000 9,000,000      
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries              
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]              
Net sales 190,800,000 184,200,000 374,800,000 377,100,000      
Cost of sales 105,300,000 100,500,000 200,700,000 205,800,000      
Gross profit 85,500,000 83,700,000 174,100,000 171,300,000      
Selling and marketing expenses 45,800,000 44,400,000 91,900,000 92,000,000      
General, administrative and other expenses 16,900,000 16,900,000 32,800,000 33,400,000      
Equity income in earnings of unconsolidated affiliates (3,400,000) (3,400,000) (6,200,000) (6,400,000)      
Royalty income, net of royalty expense 100,000 0 200,000 0      
Operating income 26,100,000 25,800,000 55,400,000 52,300,000      
Other expense, net:              
Third party interest expense, net 900,000 600,000 1,400,000 1,300,000      
Intercompany interest (income) expense, net 1,000,000 700,000 2,200,000 1,300,000      
Interest expense, net 1,900,000 1,300,000 3,600,000 2,600,000      
Loss on extinguishment of debt 0   0        
Other expense, net       400,000      
Other (income) expense, net 500,000 1,600,000 1,100,000        
Total other expense, net 2,400,000 2,900,000 4,700,000 3,000,000      
Income from equity investees 0 0 0 0      
Income before income taxes 23,700,000 22,900,000 50,700,000 49,300,000      
Income tax benefit (provision) (4,500,000) (5,200,000) (9,500,000) (10,700,000)      
Net income before non-controlling interest 19,200,000 17,700,000 41,200,000 38,600,000      
Less: Net income attributable to non-controlling interest 0 0 0 0      
Net income attributable to Tempur Sealy International, Inc. 19,200,000 17,700,000 41,200,000 38,600,000      
Comprehensive income attributable to Tempur Sealy International, Inc. 15,400,000 25,400,000 51,400,000 7,100,000      
Current Assets:              
Cash and cash equivalents 76,000,000 26,400,000 32,100,000 36,600,000 76,000,000   32,100,000
Accounts receivable, net         137,500,000   147,500,000
Inventories, net         58,000,000   53,900,000
Income taxes receivable         0   0
Prepaid expenses and other current assets         24,100,000   33,100,000
Total Current Assets         295,600,000   266,600,000
Property, plant and equipment, net         61,400,000   61,600,000
Goodwill         218,200,000   208,000,000
Other intangible assets, net         85,600,000   82,500,000
Deferred income taxes         12,500,000   12,200,000
Other non-current assets         53,400,000   44,400,000
Net investment in subsidiaries         0   0
Due from affiliates         5,000,000   4,800,000
Total Assets         731,700,000   680,100,000
Current Liabilities:              
Accounts payable         51,700,000   54,100,000
Accrued expenses and other current liabilities         68,400,000   68,800,000
Income taxes payable         5,200,000   8,300,000
Current portion of long-term debt         3,300,000   12,800,000
Total Current Liabilities         128,600,000   144,000,000
Long-term debt, net         0   0
Deferred income taxes         22,400,000   21,600,000
Other non-current liabilities         5,300,000   4,600,000
Due to affiliates         579,100,000   604,900,000
Total Liabilities         735,400,000   775,100,000
Redeemable non-controlling interest         0   0
Total Stockholders’ Equity         (3,700,000)   (95,000,000)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         731,700,000   680,100,000
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     49,500,000 19,100,000      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Purchase of property, plant and equipment     (4,900,000) (6,200,000)      
Proceeds from disposition of business and other       (100,000)      
Contributions (paid to) received from subsidiaries and affiliates     40,100,000        
Net cash used in investing activities     35,200,000 (6,300,000)      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     5,200,000 0      
Repayments of borrowings under long-term debt obligations     (15,800,000) 0      
Net activity in investment in and advances from (to) subsidiaries and affiliates     (28,600,000) (28,300,000)      
Proceeds from exercise of stock options     0 0      
Excess tax benefit from stock-based compensation     0 0      
Treasury stock repurchased     0 0      
Payments of deferred financing costs     0        
Fees paid to lenders     0        
Call premium on 2020 Senior Notes     0        
Other     1,400,000 900,000      
Net cash used in financing activities     (37,800,000) (27,400,000)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     (3,000,000) 4,400,000      
Decrease in cash and cash equivalents     43,900,000 (10,200,000)      
CASH AND CASH EQUIVALENTS, beginning of period     32,100,000 36,600,000      
CASH AND CASH EQUIVALENTS, end of period 76,000,000 26,400,000 76,000,000 26,400,000      
Eliminations              
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]              
Net sales (14,700,000) (12,300,000) (28,400,000) (24,500,000)      
Cost of sales (14,700,000) (12,300,000) (28,400,000) (24,500,000)      
Gross profit 0 0 0 0      
Selling and marketing expenses 0 0 0 0      
General, administrative and other expenses 0 0 0 0      
Equity income in earnings of unconsolidated affiliates 0 0 0 0      
Royalty income, net of royalty expense 0 0 0 0      
Operating income 0 0 0 0      
Other expense, net:              
Third party interest expense, net 0 0 0 0      
Intercompany interest (income) expense, net 0 0 0 0      
Interest expense, net 0 0 0 0      
Loss on extinguishment of debt 0   0        
Other expense, net       0      
Other (income) expense, net 0 0 0        
Total other expense, net 0 0 0 0      
Income from equity investees (74,400,000) (55,100,000) (152,900,000) (113,600,000)      
Income before income taxes (74,400,000) (55,100,000) (152,900,000) (113,600,000)      
Income tax benefit (provision) 0 0 0 0      
Net income before non-controlling interest (74,400,000) (55,100,000) (152,900,000) (113,600,000)      
Less: Net income attributable to non-controlling interest 1,300,000 200,000 1,900,000 (1,400,000)      
Net income attributable to Tempur Sealy International, Inc. (75,700,000) (55,300,000) (154,800,000) (112,200,000)      
Comprehensive income attributable to Tempur Sealy International, Inc. (72,400,000) (62,800,000) (165,600,000) (80,700,000)      
Current Assets:              
Cash and cash equivalents 0 0 0 0 0   0
Accounts receivable, net         0   0
Inventories, net         0   0
Income taxes receivable         (219,900,000)   (193,100,000)
Prepaid expenses and other current assets         0   0
Total Current Assets         (219,900,000)   (193,100,000)
Property, plant and equipment, net         0   0
Goodwill         0   0
Other intangible assets, net         0   0
Deferred income taxes         (19,200,000)   (16,000,000)
Other non-current assets         0   0
Net investment in subsidiaries         (2,096,100,000)   (1,960,500,000)
Due from affiliates         (2,198,500,000)   (2,208,200,000)
Total Assets         (4,533,700,000)   (4,377,800,000)
Current Liabilities:              
Accounts payable         0   0
Accrued expenses and other current liabilities         0   0
Income taxes payable         (219,900,000)   (193,100,000)
Current portion of long-term debt         0   0
Total Current Liabilities         (219,900,000)   (193,100,000)
Long-term debt, net         0   0
Deferred income taxes         (19,200,000)   (16,000,000)
Other non-current liabilities         0   0
Due to affiliates         (2,202,200,000)   (2,303,200,000)
Total Liabilities         (2,441,300,000)   (2,512,300,000)
Redeemable non-controlling interest         (10,500,000)   (12,400,000)
Total Stockholders’ Equity         (2,081,900,000)   (1,853,100,000)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity         $ (4,533,700,000)   $ (4,377,800,000)
Supplemental condensed consolidated statements of cash flows [Abstract]              
Net cash (used in) provided by operating activities     0 0      
CASH FLOWS FROM INVESTING ACTIVITIES:              
Purchase of property, plant and equipment     0 0      
Contributions (paid to) received from subsidiaries and affiliates     0        
Net cash used in investing activities     0 0      
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from borrowings under long-term debt obligations     0 0      
Repayments of borrowings under long-term debt obligations     0 0      
Net activity in investment in and advances from (to) subsidiaries and affiliates       0      
Proceeds from exercise of stock options     0 0      
Excess tax benefit from stock-based compensation     0 0      
Treasury stock repurchased     0 0      
Payments of deferred financing costs     0        
Fees paid to lenders     0        
Call premium on 2020 Senior Notes     0        
Other     0 0      
Net cash used in financing activities     0 0      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0 0      
Decrease in cash and cash equivalents     0 0      
CASH AND CASH EQUIVALENTS, beginning of period     0 0      
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0 $ 0 $ 0      
[1] (Loss) attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the three months ended June 30, 2016 and 2015 represented $(1.3) million and $(0.1) million, respectively. (Loss) income attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the six months ended June 30, 2016 and 2015 represented $(1.9) million and $0.5 million, respectively.
[2] As of June 30, 2015, the redemption value exceeded the accumulated earnings of the Company's redeemable non-controlling interest in Comfort Revolution, LLC. Accordingly, for the three and six months ended June 30, 2015, the Company recorded a $(0.1) million and $0.9 million adjustment, net of tax, respectively, to adjust the carrying value of redeemable non-controlling interest to its redemption value. As of June 30, 2016, the accumulated earnings exceeded the redemption value and, accordingly, a redemption value adjustment was not necessary for the three or six months ended June 30, 2016.