XML 54 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor/Non-Guarantor Financial Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
May 24, 2016
Dec. 31, 2015
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]                
Net sales $ 832,400,000   $ 880,000,000 $ 2,357,800,000 $ 2,383,900,000      
Cost of sales 470,300,000   520,400,000 1,367,800,000 1,448,100,000      
Gross profit 362,100,000   359,600,000 990,000,000 935,800,000      
Selling and marketing expenses 175,200,000   175,600,000 498,100,000 498,000,000      
General, administrative and other expenses 64,000,000   79,800,000 207,600,000 242,600,000      
Equity income in earnings of unconsolidated affiliates (2,400,000)   (2,000,000) (8,600,000) (8,400,000)      
Royalty income, net of royalty expense (5,800,000)   (4,700,000) (15,100,000) (13,700,000)      
Operating income 131,100,000   110,900,000 308,000,000 217,300,000      
Other expense, net:                
Interest expense, net 20,500,000   33,200,000 65,000,000 74,100,000      
Loss on extinguishment of debt 0   0 47,200,000 0      
Other (income) expense, net 300,000   11,800,000 0 12,700,000      
Total other expense, net 20,800,000   45,000,000 112,200,000 86,800,000      
Income before income taxes 110,300,000   65,900,000 195,800,000 130,500,000      
Income tax benefit (provision) (33,700,000)   (25,000,000) (60,200,000) (43,600,000)      
Net income before non-controlling interest 76,600,000   40,900,000 135,600,000 86,900,000      
Less: Net income attributable to non-controlling interest [1],[2] (1,200,000)   700,000 (3,100,000) 2,100,000      
Net income attributable to Tempur Sealy International, Inc. 77,800,000   40,200,000 138,700,000 84,800,000      
Comprehensive income attributable to Tempur Sealy International, Inc. 71,400,000   25,300,000 141,300,000 42,300,000      
Current Assets:                
Cash and cash equivalents 89,000,000   71,800,000 153,900,000 62,500,000 $ 89,000,000   $ 153,900,000
Accounts receivable, net           404,300,000   379,400,000
Inventories, net           214,300,000   199,200,000
Total Current Assets           769,300,000   809,100,000
Property, plant and equipment, net           365,100,000   361,700,000
Goodwill           719,700,000   709,400,000
Other intangible assets, net           686,300,000   695,400,000
Deferred income taxes           25,400,000   12,200,000
Other non-current assets           180,400,000   67,700,000
Total Assets           2,746,200,000   2,655,500,000
Current Liabilities:                
Accounts payable           237,900,000   266,300,000
Accrued expenses and other current liabilities           285,100,000   254,000,000
Income taxes payable           23,100,000   11,200,000
Current portion of long-term debt           66,100,000   181,500,000
Total Current Liabilities           612,200,000   713,000,000
Long-term debt, net           1,619,000,000   1,273,300,000
Deferred income taxes           192,200,000   195,400,000
Other non-current liabilities           162,200,000   171,200,000
Total Liabilities           2,585,600,000   2,352,900,000
Redeemable non-controlling interest           9,300,000   12,400,000
Total Stockholders’ Equity           151,300,000   290,200,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity           $ 2,746,200,000   2,655,500,000
Supplemental condensed consolidated statements of cash flows [Abstract]                
Net cash (used in) provided by operating activities       109,800,000 133,200,000      
CASH FLOWS FROM INVESTING ACTIVITIES:                
Purchases of property, plant and equipment (17,600,000)   (17,100,000) (41,900,000) (51,100,000)      
Proceeds from disposition of business and other       0 6,900,000      
Net cash used in investing activities       (41,900,000) (44,200,000)      
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from borrowings under long-term debt obligations       1,871,500,000 855,400,000      
Repayments of borrowings under long-term debt obligations       (1,659,300,000) (974,400,000)      
Proceeds from exercise of stock options       15,200,000 16,700,000      
Excess tax benefit from stock-based compensation       6,000,000 19,700,000      
Treasury stock repurchased       (319,700,000) (1,300,000)      
Payment of deferred financing costs       (6,600,000) (6,400,000)      
Fees paid to lenders       (7,800,000) 0      
Call premium on 2020 Senior Notes       (23,600,000) 0      
Proceeds from purchase of treasury shares by CEO       0 5,000,000      
Other       100,000 (2,100,000)      
Net cash used in financing activities       (124,200,000) (87,400,000)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS       (8,600,000) 7,700,000      
(Decrease) increase in cash and cash equivalents       (64,900,000) 9,300,000      
CASH AND CASH EQUIVALENTS, beginning of period       153,900,000 62,500,000      
CASH AND CASH EQUIVALENTS, end of period 89,000,000   71,800,000 89,000,000 71,800,000      
Tempur Sealy International, Inc. (Ultimate Parent)                
Condensed Financial Statements, Captions [Line Items]                
Ownership percentage by parent (in hundredths)           100.00%    
CASH FLOWS FROM FINANCING ACTIVITIES:                
Payment of deferred financing costs              
Consolidated                
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]                
Net sales 832,400,000   880,000,000 2,357,800,000 2,383,900,000      
Cost of sales 470,300,000   520,400,000 1,367,800,000 1,448,100,000      
Gross profit 362,100,000   359,600,000 990,000,000 935,800,000      
Selling and marketing expenses 175,200,000   175,600,000 498,100,000 498,000,000      
General, administrative and other expenses 64,000,000   79,800,000 207,600,000 242,600,000      
Equity income in earnings of unconsolidated affiliates (2,400,000)   (2,000,000) (8,600,000) (8,400,000)      
Royalty income, net of royalty expense (5,800,000)   (4,700,000) (15,100,000) (13,700,000)      
Operating income 131,100,000   110,900,000 308,000,000 217,300,000      
Other expense, net:                
Third party interest expense, net 20,500,000   33,200,000 65,000,000 74,100,000      
Intercompany interest (income) expense, net 0   0 0 0      
Interest expense, net 20,500,000   33,200,000 65,000,000 74,100,000      
Loss on extinguishment of debt       47,200,000        
Other (income) expense, net         12,700,000      
Other (income) expense, net 300,000   11,800,000 0        
Total other expense, net 20,800,000   45,000,000 112,200,000 86,800,000      
Income from equity investees 0   0 0 0      
Income before income taxes 110,300,000   65,900,000 195,800,000 130,500,000      
Income tax benefit (provision) (33,700,000)   (25,000,000) (60,200,000) (43,600,000)      
Net income before non-controlling interest 76,600,000   40,900,000 135,600,000 86,900,000      
Less: Net income attributable to non-controlling interest (1,200,000)   700,000 (3,100,000) 2,100,000      
Net income attributable to Tempur Sealy International, Inc. 77,800,000   40,200,000 138,700,000 84,800,000      
Comprehensive income attributable to Tempur Sealy International, Inc. 72,600,000   24,600,000 144,400,000 40,200,000      
Current Assets:                
Cash and cash equivalents 89,000,000   71,800,000 153,900,000 62,500,000 $ 89,000,000   153,900,000
Accounts receivable, net           404,300,000   379,400,000
Inventories, net           214,300,000   199,200,000
Income taxes receivable           0   0
Prepaid expenses and other current assets           61,700,000   76,600,000
Total Current Assets           769,300,000   809,100,000
Property, plant and equipment, net           365,100,000   361,700,000
Goodwill           719,700,000   709,400,000
Other intangible assets, net           686,300,000   695,400,000
Deferred income taxes           25,400,000   12,200,000
Other non-current assets           180,400,000   67,700,000
Net investment in subsidiaries           0   0
Due from affiliates           0   0
Total Assets           2,746,200,000   2,655,500,000
Current Liabilities:                
Accounts payable           237,900,000   266,300,000
Accrued expenses and other current liabilities           285,100,000   254,000,000
Income taxes payable           23,100,000   11,200,000
Current portion of long-term debt           66,100,000   181,500,000
Total Current Liabilities           612,200,000   713,000,000
Long-term debt, net           1,619,000,000   1,273,300,000
Deferred income taxes           192,200,000   195,400,000
Other non-current liabilities           162,200,000   171,200,000
Due to affiliates           0   0
Total Liabilities           2,585,600,000   2,352,900,000
Redeemable non-controlling interest           9,300,000   12,400,000
Total Stockholders’ Equity           151,300,000   290,200,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity           2,746,200,000   2,655,500,000
Supplemental condensed consolidated statements of cash flows [Abstract]                
Net cash (used in) provided by operating activities       109,800,000 133,200,000      
CASH FLOWS FROM INVESTING ACTIVITIES:                
Purchases of property, plant and equipment       (41,900,000) (51,100,000)      
Proceeds from disposition of business and other         6,900,000      
Contributions (paid to) received from subsidiaries and affiliates       0        
Net cash used in investing activities       (41,900,000) (44,200,000)      
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from borrowings under long-term debt obligations       1,871,500,000 855,400,000      
Repayments of borrowings under long-term debt obligations       (1,659,300,000) (974,400,000)      
Net activity in investment in and advances from (to) subsidiaries and affiliates       0 0      
Proceeds from exercise of stock options       15,200,000 16,700,000      
Excess tax benefit from stock-based compensation       6,000,000 19,700,000      
Treasury stock repurchased       (319,700,000) (1,300,000)      
Payment of deferred financing costs       (6,600,000) (6,400,000)      
Fees paid to lenders       (7,800,000)        
Call premium on 2020 Senior Notes       (23,600,000)        
Proceeds from purchase of treasury shares by CEO         5,000,000      
Other       100,000 (2,100,000)      
Net cash used in financing activities       (124,200,000) (87,400,000)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS       (8,600,000) 7,700,000      
(Decrease) increase in cash and cash equivalents       (64,900,000) 9,300,000      
CASH AND CASH EQUIVALENTS, beginning of period       153,900,000 62,500,000      
CASH AND CASH EQUIVALENTS, end of period 89,000,000   71,800,000 89,000,000 71,800,000      
2023 Senior Notes                
Condensed Financial Statements, Captions [Line Items]                
Senior notes           450,000,000.0   450,000,000
2026 Senior Notes                
Condensed Financial Statements, Captions [Line Items]                
Senior notes           600,000,000 $ 600,000,000 0
Other expense, net:                
Loss on extinguishment of debt   $ 5,900,000            
2020 Senior Notes                
Condensed Financial Statements, Captions [Line Items]                
Senior notes           0 $ 375,000,000 375,000,000.0
Other expense, net:                
Loss on extinguishment of debt   $ 23,600,000            
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent)                
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]                
Net sales 0   0 0 0      
Cost of sales 0   0 0 0      
Gross profit 0   0 0 0      
Selling and marketing expenses 1,000,000   1,100,000 3,700,000 2,800,000      
General, administrative and other expenses 4,000,000   4,200,000 12,800,000 15,300,000      
Equity income in earnings of unconsolidated affiliates 0   0 0 0      
Royalty income, net of royalty expense 0   0 0 0      
Operating income (5,000,000)   (5,300,000) (16,500,000) (18,100,000)      
Other expense, net:                
Third party interest expense, net 15,000,000   6,700,000 51,100,000 20,100,000      
Intercompany interest (income) expense, net (1,000,000)   8,300,000 (3,100,000) 24,600,000      
Interest expense, net 14,000,000   15,000,000 48,000,000 44,700,000      
Loss on extinguishment of debt       34,300,000        
Other (income) expense, net         0      
Other (income) expense, net 0   0 0        
Total other expense, net 14,000,000   15,000,000 82,300,000 44,700,000      
Income from equity investees 89,000,000   55,000,000 200,800,000 130,000,000      
Income before income taxes 70,000,000   34,700,000 102,000,000 67,200,000      
Income tax benefit (provision) 6,600,000   6,200,000 33,600,000 19,700,000      
Net income before non-controlling interest 76,600,000   40,900,000 135,600,000 86,900,000      
Less: Net income attributable to non-controlling interest (1,200,000)   700,000 (3,100,000) 2,100,000      
Net income attributable to Tempur Sealy International, Inc. 77,800,000   40,200,000 138,700,000 84,800,000      
Comprehensive income attributable to Tempur Sealy International, Inc. 72,600,000   24,600,000 144,400,000 40,200,000      
Current Assets:                
Cash and cash equivalents 0   0 0 400,000 0   0
Accounts receivable, net           0   0
Inventories, net           0   0
Income taxes receivable           229,000,000   193,100,000
Prepaid expenses and other current assets           200,000   0
Total Current Assets           229,200,000   193,100,000
Property, plant and equipment, net           0   0
Goodwill           0   0
Other intangible assets, net           0   0
Deferred income taxes           19,600,000   16,000,000
Other non-current assets           0   0
Net investment in subsidiaries           2,164,300,000   1,960,500,000
Due from affiliates           414,700,000   548,100,000
Total Assets           2,827,800,000   2,717,700,000
Current Liabilities:                
Accounts payable           1,600,000   0
Accrued expenses and other current liabilities           23,300,000   1,400,000
Income taxes payable           0   0
Current portion of long-term debt           0   0
Total Current Liabilities           24,900,000   1,400,000
Long-term debt, net           1,040,100,000   811,900,000
Deferred income taxes           0   0
Other non-current liabilities           0   0
Due to affiliates           1,602,200,000   1,601,800,000
Total Liabilities           2,667,200,000   2,415,100,000
Redeemable non-controlling interest           9,300,000   12,400,000
Total Stockholders’ Equity           151,300,000   290,200,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity           2,827,800,000   2,717,700,000
Supplemental condensed consolidated statements of cash flows [Abstract]                
Net cash (used in) provided by operating activities       (30,400,000) (63,300,000)      
CASH FLOWS FROM INVESTING ACTIVITIES:                
Purchases of property, plant and equipment       0 0      
Proceeds from disposition of business and other         0      
Contributions (paid to) received from subsidiaries and affiliates       0        
Net cash used in investing activities       0 0      
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from borrowings under long-term debt obligations       600,000,000 0      
Repayments of borrowings under long-term debt obligations       (375,000,000) 0      
Net activity in investment in and advances from (to) subsidiaries and affiliates       136,500,000 22,800,000      
Proceeds from exercise of stock options       15,200,000 16,700,000      
Excess tax benefit from stock-based compensation       6,000,000 19,700,000      
Treasury stock repurchased       (319,700,000) (1,300,000)      
Payment of deferred financing costs       (3,000,000)        
Fees paid to lenders       (6,000,000)        
Call premium on 2020 Senior Notes       (23,600,000)        
Proceeds from purchase of treasury shares by CEO         5,000,000      
Other       0 0      
Net cash used in financing activities       30,400,000 62,900,000      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS       0 0      
(Decrease) increase in cash and cash equivalents       0 (400,000)      
CASH AND CASH EQUIVALENTS, beginning of period       0 400,000      
CASH AND CASH EQUIVALENTS, end of period 0   0 0 0      
Reportable Legal Entities | Combined Guarantor Subsidiaries                
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]                
Net sales 656,000,000   697,800,000 1,835,000,000 1,849,200,000      
Cost of sales 381,100,000   427,200,000 1,106,300,000 1,173,600,000      
Gross profit 274,900,000   270,600,000 728,700,000 675,600,000      
Selling and marketing expenses 129,600,000   129,400,000 358,000,000 358,100,000      
General, administrative and other expenses 44,500,000   59,100,000 146,300,000 177,500,000      
Equity income in earnings of unconsolidated affiliates 0   0 0 0      
Royalty income, net of royalty expense (5,600,000)   (4,700,000) (15,100,000) (13,700,000)      
Operating income 106,400,000   86,800,000 239,500,000 153,700,000      
Other expense, net:                
Third party interest expense, net 4,700,000   25,800,000 11,700,000 52,000,000      
Intercompany interest (income) expense, net 0   (8,900,000) (100,000) (26,500,000)      
Interest expense, net 4,700,000   16,900,000 11,600,000 25,500,000      
Loss on extinguishment of debt       12,900,000        
Other (income) expense, net         (8,200,000)      
Other (income) expense, net 0   (8,600,000) (1,400,000)        
Total other expense, net 4,700,000   8,300,000 23,100,000 17,300,000      
Income from equity investees 21,100,000   1,400,000 62,300,000 40,100,000      
Income before income taxes 122,800,000   79,900,000 278,700,000 176,500,000      
Income tax benefit (provision) (33,800,000)   (24,900,000) (77,900,000) (46,500,000)      
Net income before non-controlling interest 89,000,000   55,000,000 200,800,000 130,000,000      
Less: Net income attributable to non-controlling interest (1,200,000)   700,000 (3,100,000) 2,100,000      
Net income attributable to Tempur Sealy International, Inc. 90,200,000   54,300,000 203,900,000 127,900,000      
Comprehensive income attributable to Tempur Sealy International, Inc. 90,500,000   53,900,000 204,900,000 127,500,000      
Current Assets:                
Cash and cash equivalents 33,600,000   40,000,000 121,800,000 25,500,000 33,600,000   121,800,000
Accounts receivable, net           265,700,000   231,900,000
Inventories, net           154,500,000   145,300,000
Income taxes receivable           0   0
Prepaid expenses and other current assets           40,200,000   43,500,000
Total Current Assets           494,000,000   542,500,000
Property, plant and equipment, net           303,200,000   300,100,000
Goodwill           501,400,000   501,400,000
Other intangible assets, net           602,800,000   612,900,000
Deferred income taxes           0   0
Other non-current assets           31,900,000   23,300,000
Net investment in subsidiaries           48,900,000   0
Due from affiliates           1,632,500,000   1,655,300,000
Total Assets           3,614,700,000   3,635,500,000
Current Liabilities:                
Accounts payable           185,300,000   212,200,000
Accrued expenses and other current liabilities           190,200,000   183,800,000
Income taxes payable           242,200,000   196,000,000
Current portion of long-term debt           32,300,000   168,700,000
Total Current Liabilities           650,000,000   760,700,000
Long-term debt, net           578,900,000   461,400,000
Deferred income taxes           190,100,000   189,800,000
Other non-current liabilities           30,100,000   166,600,000
Due to affiliates           1,300,000   96,500,000
Total Liabilities           1,450,400,000   1,675,000,000
Redeemable non-controlling interest           9,300,000   12,400,000
Total Stockholders’ Equity           2,155,000,000   1,948,100,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity           3,614,700,000   3,635,500,000
Supplemental condensed consolidated statements of cash flows [Abstract]                
Net cash (used in) provided by operating activities       38,200,000 158,500,000      
CASH FLOWS FROM INVESTING ACTIVITIES:                
Purchases of property, plant and equipment       (33,200,000) (40,300,000)      
Proceeds from disposition of business and other         7,200,000      
Contributions (paid to) received from subsidiaries and affiliates       (76,800,000)        
Net cash used in investing activities       (110,000,000) (33,100,000)      
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from borrowings under long-term debt obligations       1,214,600,000 852,900,000      
Repayments of borrowings under long-term debt obligations       (1,246,600,000) (974,400,000)      
Net activity in investment in and advances from (to) subsidiaries and affiliates       22,600,000 19,500,000      
Proceeds from exercise of stock options       0 0      
Excess tax benefit from stock-based compensation       0 0      
Treasury stock repurchased       0 0      
Payment of deferred financing costs       (3,600,000) (6,400,000)      
Fees paid to lenders       (1,800,000)        
Call premium on 2020 Senior Notes       0        
Proceeds from purchase of treasury shares by CEO         0      
Other       (1,600,000) (2,500,000)      
Net cash used in financing activities       (16,400,000) (110,900,000)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS       0 0      
(Decrease) increase in cash and cash equivalents       (88,200,000) 14,500,000      
CASH AND CASH EQUIVALENTS, beginning of period       121,800,000 25,500,000      
CASH AND CASH EQUIVALENTS, end of period 33,600,000   40,000,000 33,600,000 40,000,000      
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries                
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]                
Net sales 191,500,000   195,600,000 566,400,000 572,700,000      
Cost of sales 104,300,000   106,600,000 305,100,000 312,500,000      
Gross profit 87,200,000   89,000,000 261,300,000 260,200,000      
Selling and marketing expenses 44,600,000   45,100,000 136,400,000 137,100,000      
General, administrative and other expenses 15,500,000   16,500,000 48,500,000 49,800,000      
Equity income in earnings of unconsolidated affiliates (2,400,000)   (2,000,000) (8,600,000) (8,400,000)      
Royalty income, net of royalty expense (200,000)   0 0 0      
Operating income 29,700,000   29,400,000 85,000,000 81,700,000      
Other expense, net:                
Third party interest expense, net 800,000   700,000 2,200,000 2,000,000      
Intercompany interest (income) expense, net 1,000,000   600,000 3,200,000 1,900,000      
Interest expense, net 1,800,000   1,300,000 5,400,000 3,900,000      
Loss on extinguishment of debt       0        
Other (income) expense, net         20,900,000      
Other (income) expense, net 300,000   20,400,000 1,400,000        
Total other expense, net 2,100,000   21,700,000 6,800,000 24,800,000      
Income from equity investees 0   0 0 0      
Income before income taxes 27,600,000   7,700,000 78,200,000 56,900,000      
Income tax benefit (provision) (6,500,000)   (6,300,000) (15,900,000) (16,800,000)      
Net income before non-controlling interest 21,100,000   1,400,000 62,300,000 40,100,000      
Less: Net income attributable to non-controlling interest 0   0 0 0      
Net income attributable to Tempur Sealy International, Inc. 21,100,000   1,400,000 62,300,000 40,100,000      
Comprehensive income attributable to Tempur Sealy International, Inc. 15,800,000   (21,300,000) 67,200,000 (14,000,000)      
Current Assets:                
Cash and cash equivalents 55,400,000   31,800,000 32,100,000 36,600,000 55,400,000   32,100,000
Accounts receivable, net           138,600,000   147,500,000
Inventories, net           59,800,000   53,900,000
Income taxes receivable           0   0
Prepaid expenses and other current assets           21,300,000   33,100,000
Total Current Assets           275,100,000   266,600,000
Property, plant and equipment, net           61,900,000   61,600,000
Goodwill           218,300,000   208,000,000
Other intangible assets, net           83,500,000   82,500,000
Deferred income taxes           25,400,000   12,200,000
Other non-current assets           148,500,000   44,400,000
Net investment in subsidiaries           0   0
Due from affiliates           4,000,000   4,800,000
Total Assets           816,700,000   680,100,000
Current Liabilities:                
Accounts payable           51,000,000   54,100,000
Accrued expenses and other current liabilities           71,600,000   68,800,000
Income taxes payable           9,900,000   8,300,000
Current portion of long-term debt           33,800,000   12,800,000
Total Current Liabilities           166,300,000   144,000,000
Long-term debt, net           0   0
Deferred income taxes           21,700,000   21,600,000
Other non-current liabilities           132,100,000   4,600,000
Due to affiliates           447,700,000   604,900,000
Total Liabilities           767,800,000   775,100,000
Redeemable non-controlling interest           0   0
Total Stockholders’ Equity           48,900,000   (95,000,000)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity           816,700,000   680,100,000
Supplemental condensed consolidated statements of cash flows [Abstract]                
Net cash (used in) provided by operating activities       102,000,000 38,000,000      
CASH FLOWS FROM INVESTING ACTIVITIES:                
Purchases of property, plant and equipment       (8,700,000) (10,800,000)      
Proceeds from disposition of business and other         (300,000)      
Contributions (paid to) received from subsidiaries and affiliates       76,800,000        
Net cash used in investing activities       68,100,000 (11,100,000)      
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from borrowings under long-term debt obligations       56,900,000 2,500,000      
Repayments of borrowings under long-term debt obligations       (37,700,000) 0      
Net activity in investment in and advances from (to) subsidiaries and affiliates       (159,100,000) (42,300,000)      
Proceeds from exercise of stock options       0 0      
Excess tax benefit from stock-based compensation       0 0      
Treasury stock repurchased       0 0      
Payment of deferred financing costs       0 0      
Fees paid to lenders       0        
Call premium on 2020 Senior Notes       0        
Proceeds from purchase of treasury shares by CEO         0      
Other       1,700,000 400,000      
Net cash used in financing activities       (138,200,000) (39,400,000)      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS       (8,600,000) 7,700,000      
(Decrease) increase in cash and cash equivalents       23,300,000 (4,800,000)      
CASH AND CASH EQUIVALENTS, beginning of period       32,100,000 36,600,000      
CASH AND CASH EQUIVALENTS, end of period 55,400,000   31,800,000 55,400,000 31,800,000      
Eliminations                
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]                
Net sales (15,100,000)   (13,400,000) (43,600,000) (38,000,000)      
Cost of sales (15,100,000)   (13,400,000) (43,600,000) (38,000,000)      
Gross profit 0   0 0 0      
Selling and marketing expenses 0   0 0 0      
General, administrative and other expenses 0   0 0 0      
Equity income in earnings of unconsolidated affiliates 0   0 0 0      
Royalty income, net of royalty expense 0   0 0 0      
Operating income 0   0 0 0      
Other expense, net:                
Third party interest expense, net 0   0 0 0      
Intercompany interest (income) expense, net 0   0 0 0      
Interest expense, net 0   0 0 0      
Loss on extinguishment of debt       0        
Other (income) expense, net         0      
Other (income) expense, net 0   0 0        
Total other expense, net 0   0 0 0      
Income from equity investees (110,100,000)   (56,400,000) (263,100,000) (170,100,000)      
Income before income taxes (110,100,000)   (56,400,000) (263,100,000) (170,100,000)      
Income tax benefit (provision) 0   0 0 0      
Net income before non-controlling interest (110,100,000)   (56,400,000) (263,100,000) (170,100,000)      
Less: Net income attributable to non-controlling interest 1,200,000   (700,000) 3,100,000 (2,100,000)      
Net income attributable to Tempur Sealy International, Inc. (111,300,000)   (55,700,000) (266,200,000) (168,000,000)      
Comprehensive income attributable to Tempur Sealy International, Inc. (106,300,000)   (32,600,000) (272,100,000) (113,500,000)      
Current Assets:                
Cash and cash equivalents 0   0 0 0 0   0
Accounts receivable, net           0   0
Inventories, net           0   0
Income taxes receivable           (229,000,000)   (193,100,000)
Prepaid expenses and other current assets           0   0
Total Current Assets           (229,000,000)   (193,100,000)
Property, plant and equipment, net           0   0
Goodwill           0   0
Other intangible assets, net           0   0
Deferred income taxes           (19,600,000)   (16,000,000)
Other non-current assets           0   0
Net investment in subsidiaries           (2,213,200,000)   (1,960,500,000)
Due from affiliates           (2,051,200,000)   (2,208,200,000)
Total Assets           (4,513,000,000)   (4,377,800,000)
Current Liabilities:                
Accounts payable           0   0
Accrued expenses and other current liabilities           0   0
Income taxes payable           (229,000,000)   (193,100,000)
Current portion of long-term debt           0   0
Total Current Liabilities           (229,000,000)   (193,100,000)
Long-term debt, net           0   0
Deferred income taxes           (19,600,000)   (16,000,000)
Other non-current liabilities           0   0
Due to affiliates           (2,051,200,000)   (2,303,200,000)
Total Liabilities           (2,299,800,000)   (2,512,300,000)
Redeemable non-controlling interest           (9,300,000)   (12,400,000)
Total Stockholders’ Equity           (2,203,900,000)   (1,853,100,000)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity           $ (4,513,000,000)   $ (4,377,800,000)
Supplemental condensed consolidated statements of cash flows [Abstract]                
Net cash (used in) provided by operating activities       0 0      
CASH FLOWS FROM INVESTING ACTIVITIES:                
Purchases of property, plant and equipment       0 0      
Contributions (paid to) received from subsidiaries and affiliates       0        
Net cash used in investing activities       0 0      
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from borrowings under long-term debt obligations       0 0      
Repayments of borrowings under long-term debt obligations       0 0      
Net activity in investment in and advances from (to) subsidiaries and affiliates         0      
Proceeds from exercise of stock options       0 0      
Excess tax benefit from stock-based compensation       0 0      
Treasury stock repurchased       0 0      
Payment of deferred financing costs       0 0      
Fees paid to lenders       0        
Call premium on 2020 Senior Notes       0        
Proceeds from purchase of treasury shares by CEO         0      
Other       0 0      
Net cash used in financing activities       0 0      
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS       0 0      
(Decrease) increase in cash and cash equivalents       0 0      
CASH AND CASH EQUIVALENTS, beginning of period       0 0      
CASH AND CASH EQUIVALENTS, end of period $ 0   $ 0 $ 0 $ 0      
[1] As of September 30, 2015, the redemption value exceeded the accumulated earnings of the Company's redeemable non-controlling interest in Comfort Revolution, LLC. Accordingly, for the three and nine months ended September 30, 2015, the Company recorded a $0.2 million and $1.1 million adjustment, net of tax, respectively, to adjust the carrying value of redeemable non-controlling interest to its redemption value. [As of September 30, 2016, the accumulated earnings exceeded the redemption value and, accordingly, a redemption value adjustment was not necessary for the three or nine months ended September 30, 2016.
[2] Net (loss) income attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the three months ended September 30, 2016 and 2015 represented $(1.2) million and $0.5 million, respectively. Net (loss) income attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the nine months ended September 30, 2016 and 2015 represented $(3.1) million and $1.0 million, respectively.