XML 50 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor/Non-Guarantor Financial Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales $ 722,100,000 $ 721,000,000    
Cost of sales 435,500,000 430,000,000    
Gross profit 286,600,000 291,000,000    
Selling and marketing expenses 153,700,000 150,100,000    
General, administrative and other expenses 66,500,000 71,700,000    
Customer termination charges, net 14,400,000 0    
Equity income in earnings of unconsolidated affiliates (2,700,000) (2,800,000)    
Royalty income, net of royalty expense (4,800,000) (4,700,000)    
Operating income 59,500,000 76,700,000    
Other expense, net:        
Interest expense, net 22,100,000 21,400,000    
Other (income) expense, net (9,200,000) (1,000,000)    
Total other expense, net 12,900,000 20,400,000    
Income before income taxes 46,600,000 56,300,000    
Income tax benefit (provision) (14,600,000) (17,300,000)    
Net income before non-controlling interests 32,000,000 39,000,000    
Less: Net income attributable to non-controlling interest (1,900,000) (600,000)    
Net income attributable to Tempur Sealy International, Inc. 33,900,000 39,600,000    
Comprehensive income attributable to Tempur Sealy International, Inc. 40,300,000 53,200,000    
Current Assets:        
Cash and cash equivalents 65,700,000 153,900,000 $ 42,500,000 $ 65,700,000
Accounts receivable, net     344,100,000 345,100,000
Inventories, net     192,200,000 196,800,000
Total Current Assets     640,800,000 671,500,000
Property, plant and equipment, net     420,100,000 422,200,000
Goodwill     724,200,000 722,500,000
Other intangible assets, net     675,400,000 678,700,000
Deferred income taxes     24,000,000 22,500,000
Other non-current assets     195,800,000 185,200,000
Total Assets     2,680,300,000 2,702,600,000
Current Liabilities:        
Accounts payable     228,700,000 219,300,000
Accrued expenses and other current liabilities     239,600,000 250,100,000
Income taxes payable     15,500,000 5,800,000
Current portion of long-term debt     66,900,000 70,300,000
Total Current Liabilities     550,700,000 545,500,000
Long-term debt, net     1,789,800,000 1,817,800,000
Deferred income taxes     170,200,000 174,600,000
Other non-current liabilities     180,900,000 169,300,000
Total Liabilities     2,691,600,000 2,707,200,000
Redeemable non-controlling interest     6,500,000 7,600,000
Total Stockholders' Deficit     (17,800,000) (12,200,000)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit     $ 2,680,300,000 2,702,600,000
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by operating activities 67,200,000 (18,800,000)    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (12,900,000) (12,600,000)    
Other 900,000 (200,000)    
Net cash used in investing activities (12,000,000) (12,800,000)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 302,900,000 101,500,000    
Repayments of borrowings under long-term debt obligations (331,800,000) (87,000,000)    
Proceeds from exercise of stock options 100,000 3,000,000    
Excess tax benefit from stock-based compensation 0 1,200,000    
Treasury stock repurchased (43,800,000) (102,000,000)    
Other (3,400,000) 400,000    
Net cash used in financing activities (76,000,000) (82,900,000)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (2,400,000) (2,300,000)    
Decrease in cash and cash equivalents (23,200,000) (116,800,000)    
CASH AND CASH EQUIVALENTS, beginning of period 65,700,000 153,900,000    
CASH AND CASH EQUIVALENTS, end of period 42,500,000 37,100,000    
Tempur Sealy International, Inc. (Ultimate Parent)        
Condensed Financial Statements, Captions [Line Items]        
Ownership percentage by parent (in hundredths)     100.00%  
Consolidated        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 722,100,000 721,000,000    
Cost of sales 435,500,000 430,000,000    
Gross profit 286,600,000 291,000,000    
Selling and marketing expenses 153,700,000 150,100,000    
General, administrative and other expenses 66,500,000 71,700,000    
Customer termination charges, net 14,400,000      
Equity income in earnings of unconsolidated affiliates (2,700,000) (2,800,000)    
Royalty income, net of royalty expense (4,800,000) (4,700,000)    
Operating income 59,500,000 76,700,000    
Other expense, net:        
Third party interest expense, net 22,100,000 21,400,000    
Intercompany interest (income) expense, net 0 0    
Interest expense, net 22,100,000 21,400,000    
Other (income) expense, net (9,200,000) (1,000,000)    
Total other expense, net 12,900,000 20,400,000    
Income from equity investees 0 0    
Income before income taxes 46,600,000 56,300,000    
Income tax benefit (provision) (14,600,000) (17,300,000)    
Net income before non-controlling interests 32,000,000 39,000,000    
Less: Net income attributable to non-controlling interest (1,900,000) (600,000)    
Net income attributable to Tempur Sealy International, Inc. 33,900,000 39,600,000    
Comprehensive income attributable to Tempur Sealy International, Inc. 42,200,000 53,800,000    
Current Assets:        
Cash and cash equivalents 65,700,000 153,900,000 $ 42,500,000 65,700,000
Accounts receivable, net     344,100,000 345,100,000
Inventories, net     192,200,000 196,800,000
Income taxes receivable     0 0
Prepaid expenses and other current assets     62,000,000 63,900,000
Total Current Assets     640,800,000 671,500,000
Property, plant and equipment, net     420,100,000 422,200,000
Goodwill     724,200,000 722,500,000
Other intangible assets, net     675,400,000 678,700,000
Deferred income taxes     24,000,000 22,500,000
Other non-current assets     195,800,000 185,200,000
Net investment in subsidiaries     0 0
Due from affiliates     0 0
Total Assets     2,680,300,000 2,702,600,000
Current Liabilities:        
Accounts payable     228,700,000 219,300,000
Accrued expenses and other current liabilities     239,600,000 250,100,000
Income taxes payable     15,500,000 5,800,000
Current portion of long-term debt     66,900,000 70,300,000
Total Current Liabilities     550,700,000 545,500,000
Long-term debt, net     1,789,800,000 1,817,800,000
Deferred income taxes     170,200,000 174,600,000
Other non-current liabilities     180,900,000 169,300,000
Due to affiliates     0 0
Total Liabilities     2,691,600,000 2,707,200,000
Redeemable non-controlling interest     6,500,000 7,600,000
Total Stockholders' Deficit     (17,800,000) (12,200,000)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit     2,680,300,000 2,702,600,000
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by operating activities 67,200,000 (18,800,000)    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (12,900,000) (12,600,000)    
Other 900,000 (200,000)    
Net cash used in investing activities (12,000,000) (12,800,000)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 302,900,000 101,500,000    
Repayments of borrowings under long-term debt obligations (331,800,000) (87,000,000)    
Net activity in investment in and advances from (to) subsidiaries and affiliates 0 0    
Proceeds from exercise of stock options   3,000,000    
Excess tax benefit from stock-based compensation   1,200,000    
Proceeds from issuance of treasury shares 100,000      
Treasury stock repurchased (43,800,000) (102,000,000)    
Other (3,400,000) 400,000    
Net cash used in financing activities (76,000,000) (82,900,000)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (2,400,000) (2,300,000)    
Decrease in cash and cash equivalents (23,200,000) (116,800,000)    
CASH AND CASH EQUIVALENTS, beginning of period 65,700,000 153,900,000    
CASH AND CASH EQUIVALENTS, end of period 42,500,000 37,100,000    
2023 Senior Notes        
Condensed Financial Statements, Captions [Line Items]        
Senior notes     450,000,000.0 450,000,000
2026 Senior Notes        
Condensed Financial Statements, Captions [Line Items]        
Senior notes     600,000,000 600,000,000
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent)        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 0 0    
Cost of sales 0 0    
Gross profit 0 0    
Selling and marketing expenses 1,400,000 1,800,000    
General, administrative and other expenses 4,000,000 4,800,000    
Customer termination charges, net (8,400,000)      
Equity income in earnings of unconsolidated affiliates 0 0    
Royalty income, net of royalty expense 0 0    
Operating income 3,000,000 (6,600,000)    
Other expense, net:        
Third party interest expense, net 14,900,000 20,000,000    
Intercompany interest (income) expense, net (1,200,000) (1,100,000)    
Interest expense, net 13,700,000 18,900,000    
Other (income) expense, net 0 0    
Total other expense, net 13,700,000 18,900,000    
Income from equity investees 40,600,000 56,500,000    
Income before income taxes 29,900,000 31,000,000    
Income tax benefit (provision) 2,100,000 8,000,000    
Net income before non-controlling interests 32,000,000 39,000,000    
Less: Net income attributable to non-controlling interest (1,900,000) (600,000)    
Net income attributable to Tempur Sealy International, Inc. 33,900,000 39,600,000    
Comprehensive income attributable to Tempur Sealy International, Inc. 42,200,000 53,800,000    
Current Assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net     0 0
Inventories, net     0 0
Income taxes receivable     241,900,000 234,200,000
Prepaid expenses and other current assets     700,000 0
Total Current Assets     242,600,000 234,200,000
Property, plant and equipment, net     0 0
Goodwill     0 0
Other intangible assets, net     0 0
Deferred income taxes     14,900,000 20,600,000
Other non-current assets     0 0
Net investment in subsidiaries     2,310,300,000 2,207,400,000
Due from affiliates     129,300,000 168,400,000
Total Assets     2,697,100,000 2,630,600,000
Current Liabilities:        
Accounts payable     0 100,000
Accrued expenses and other current liabilities     21,400,000 6,800,000
Income taxes payable     0 0
Current portion of long-term debt     0 0
Total Current Liabilities     21,400,000 6,900,000
Long-term debt, net     1,040,700,000 1,040,400,000
Deferred income taxes     0 0
Other non-current liabilities     0 0
Due to affiliates     1,646,300,000 1,587,900,000
Total Liabilities     2,708,400,000 2,635,200,000
Redeemable non-controlling interest     6,500,000 7,600,000
Total Stockholders' Deficit     (17,800,000) (12,200,000)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit     2,697,100,000 2,630,600,000
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by operating activities 100,000 (1,300,000)    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment 0 0    
Other 0 0    
Net cash used in investing activities 0 0    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 0 0    
Repayments of borrowings under long-term debt obligations 0 0    
Net activity in investment in and advances from (to) subsidiaries and affiliates 43,600,000 99,100,000    
Proceeds from exercise of stock options   3,000,000    
Excess tax benefit from stock-based compensation   1,200,000    
Proceeds from issuance of treasury shares 100,000      
Treasury stock repurchased (43,800,000) (102,000,000)    
Other 0 0    
Net cash used in financing activities (100,000) 1,300,000    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0    
Decrease in cash and cash equivalents 0 0    
CASH AND CASH EQUIVALENTS, beginning of period 0 0    
CASH AND CASH EQUIVALENTS, end of period 0 0    
Reportable Legal Entities | Combined Guarantor Subsidiaries        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 529,800,000 550,700,000    
Cost of sales 330,300,000 348,400,000    
Gross profit 199,500,000 202,300,000    
Selling and marketing expenses 104,900,000 102,100,000    
General, administrative and other expenses 44,300,000 50,900,000    
Customer termination charges, net 21,800,000      
Equity income in earnings of unconsolidated affiliates 0 0    
Royalty income, net of royalty expense (4,800,000) (4,700,000)    
Operating income 33,300,000 54,000,000    
Other expense, net:        
Third party interest expense, net 6,500,000 800,000    
Intercompany interest (income) expense, net (300,000) 0    
Interest expense, net 6,200,000 800,000    
Other (income) expense, net (9,300,000) (1,700,000)    
Total other expense, net (3,100,000) (900,000)    
Income from equity investees 15,600,000 22,000,000    
Income before income taxes 52,000,000 76,900,000    
Income tax benefit (provision) (11,400,000) (20,400,000)    
Net income before non-controlling interests 40,600,000 56,500,000    
Less: Net income attributable to non-controlling interest 0 (600,000)    
Net income attributable to Tempur Sealy International, Inc. 40,600,000 57,100,000    
Comprehensive income attributable to Tempur Sealy International, Inc. 36,100,000 57,300,000    
Current Assets:        
Cash and cash equivalents 7,900,000 119,700,000 5,600,000 7,900,000
Accounts receivable, net     193,400,000 197,700,000
Inventories, net     107,600,000 117,100,000
Income taxes receivable     0 0
Prepaid expenses and other current assets     43,000,000 48,900,000
Total Current Assets     349,600,000 371,600,000
Property, plant and equipment, net     345,000,000 346,900,000
Goodwill     500,200,000 500,200,000
Other intangible assets, net     586,700,000 589,800,000
Deferred income taxes     0 0
Other non-current assets     45,400,000 41,700,000
Net investment in subsidiaries     0 77,700,000
Due from affiliates     2,071,400,000 1,874,700,000
Total Assets     3,898,300,000 3,802,600,000
Current Liabilities:        
Accounts payable     163,800,000 157,000,000
Accrued expenses and other current liabilities     152,500,000 172,600,000
Income taxes payable     254,400,000 235,900,000
Current portion of long-term debt     34,500,000 34,400,000
Total Current Liabilities     605,200,000 599,900,000
Long-term debt, net     748,100,000 776,500,000
Deferred income taxes     164,400,000 174,900,000
Other non-current liabilities     47,600,000 43,300,000
Due to affiliates     22,700,000 600,000
Total Liabilities     1,588,000,000 1,595,200,000
Redeemable non-controlling interest     0 0
Total Stockholders' Deficit     2,310,300,000 2,207,400,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit     3,898,300,000 3,802,600,000
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by operating activities 55,100,000 (37,400,000)    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (10,600,000) (10,200,000)    
Other 800,000 (200,000)    
Net cash used in investing activities (9,800,000) (10,400,000)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 251,400,000 96,300,000    
Repayments of borrowings under long-term debt obligations (278,900,000) (76,500,000)    
Net activity in investment in and advances from (to) subsidiaries and affiliates (19,000,000) (86,900,000)    
Proceeds from exercise of stock options   0    
Excess tax benefit from stock-based compensation   0    
Proceeds from issuance of treasury shares 0      
Treasury stock repurchased 0 0    
Other (1,100,000) (600,000)    
Net cash used in financing activities (47,600,000) (67,700,000)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0    
Decrease in cash and cash equivalents (2,300,000) (115,500,000)    
CASH AND CASH EQUIVALENTS, beginning of period 7,900,000 119,700,000    
CASH AND CASH EQUIVALENTS, end of period 5,600,000 4,200,000    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 212,700,000 184,100,000    
Cost of sales 125,600,000 95,400,000    
Gross profit 87,100,000 88,700,000    
Selling and marketing expenses 47,400,000 46,200,000    
General, administrative and other expenses 18,200,000 16,000,000    
Customer termination charges, net 1,000,000      
Equity income in earnings of unconsolidated affiliates (2,700,000) (2,800,000)    
Royalty income, net of royalty expense 0 0    
Operating income 23,200,000 29,300,000    
Other expense, net:        
Third party interest expense, net 700,000 600,000    
Intercompany interest (income) expense, net 1,500,000 1,100,000    
Interest expense, net 2,200,000 1,700,000    
Other (income) expense, net 100,000 700,000    
Total other expense, net 2,300,000 2,400,000    
Income from equity investees 0 0    
Income before income taxes 20,900,000 26,900,000    
Income tax benefit (provision) (5,300,000) (4,900,000)    
Net income before non-controlling interests 15,600,000 22,000,000    
Less: Net income attributable to non-controlling interest (1,900,000) 0    
Net income attributable to Tempur Sealy International, Inc. 17,500,000 22,000,000    
Comprehensive income attributable to Tempur Sealy International, Inc. 30,400,000 45,200,000    
Current Assets:        
Cash and cash equivalents 57,800,000 34,200,000 36,900,000 57,800,000
Accounts receivable, net     150,700,000 147,400,000
Inventories, net     84,600,000 79,700,000
Income taxes receivable     0 0
Prepaid expenses and other current assets     18,300,000 15,000,000
Total Current Assets     290,500,000 299,900,000
Property, plant and equipment, net     75,100,000 75,300,000
Goodwill     224,000,000 222,300,000
Other intangible assets, net     88,700,000 88,900,000
Deferred income taxes     24,000,000 22,500,000
Other non-current assets     150,400,000 143,500,000
Net investment in subsidiaries     0 0
Due from affiliates     11,800,000 14,300,000
Total Assets     864,500,000 866,700,000
Current Liabilities:        
Accounts payable     64,900,000 62,200,000
Accrued expenses and other current liabilities     65,700,000 70,700,000
Income taxes payable     3,000,000 4,100,000
Current portion of long-term debt     32,400,000 35,900,000
Total Current Liabilities     166,000,000 172,900,000
Long-term debt, net     1,000,000 900,000
Deferred income taxes     20,700,000 20,300,000
Other non-current liabilities     133,300,000 126,000,000
Due to affiliates     565,600,000 468,900,000
Total Liabilities     886,600,000 789,000,000
Redeemable non-controlling interest     6,500,000 7,600,000
Total Stockholders' Deficit     (28,600,000) 70,100,000
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit     864,500,000 866,700,000
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by operating activities 12,000,000 19,900,000    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (2,300,000) (2,400,000)    
Other 100,000 0    
Net cash used in investing activities (2,200,000) (2,400,000)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 51,500,000 5,200,000    
Repayments of borrowings under long-term debt obligations (52,900,000) (10,500,000)    
Net activity in investment in and advances from (to) subsidiaries and affiliates (24,600,000) (12,200,000)    
Proceeds from exercise of stock options   0    
Excess tax benefit from stock-based compensation   0    
Proceeds from issuance of treasury shares 0      
Treasury stock repurchased 0 0    
Other (2,300,000) 1,000,000    
Net cash used in financing activities (28,300,000) (16,500,000)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (2,400,000) (2,300,000)    
Decrease in cash and cash equivalents (20,900,000) (1,300,000)    
CASH AND CASH EQUIVALENTS, beginning of period 57,800,000 34,200,000    
CASH AND CASH EQUIVALENTS, end of period 36,900,000 32,900,000    
Eliminations        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales (20,400,000) (13,800,000)    
Cost of sales (20,400,000) (13,800,000)    
Gross profit 0 0    
Selling and marketing expenses 0 0    
General, administrative and other expenses 0 0    
Customer termination charges, net 0      
Equity income in earnings of unconsolidated affiliates 0 0    
Royalty income, net of royalty expense 0 0    
Operating income 0 0    
Other expense, net:        
Third party interest expense, net 0 0    
Intercompany interest (income) expense, net 0 0    
Interest expense, net 0 0    
Other (income) expense, net 0 0    
Total other expense, net 0 0    
Income from equity investees (56,200,000) (78,500,000)    
Income before income taxes (56,200,000) (78,500,000)    
Income tax benefit (provision) 0 0    
Net income before non-controlling interests (56,200,000) (78,500,000)    
Less: Net income attributable to non-controlling interest 1,900,000 600,000    
Net income attributable to Tempur Sealy International, Inc. (58,100,000) (79,100,000)    
Comprehensive income attributable to Tempur Sealy International, Inc. (66,500,000) (102,500,000)    
Current Assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net     0 0
Inventories, net     0 0
Income taxes receivable     (241,900,000) (234,200,000)
Prepaid expenses and other current assets     0 0
Total Current Assets     (241,900,000) (234,200,000)
Property, plant and equipment, net     0 0
Goodwill     0 0
Other intangible assets, net     0 0
Deferred income taxes     (14,900,000) (20,600,000)
Other non-current assets     0 0
Net investment in subsidiaries     (2,310,300,000) (2,285,100,000)
Due from affiliates     (2,212,500,000) (2,057,400,000)
Total Assets     (4,779,600,000) (4,597,300,000)
Current Liabilities:        
Accounts payable     0 0
Accrued expenses and other current liabilities     0 0
Income taxes payable     (241,900,000) (234,200,000)
Current portion of long-term debt     0 0
Total Current Liabilities     (241,900,000) (234,200,000)
Long-term debt, net     0 0
Deferred income taxes     (14,900,000) (20,600,000)
Other non-current liabilities     0 0
Due to affiliates     (2,234,600,000) (2,057,400,000)
Total Liabilities     (2,491,400,000) (2,312,200,000)
Redeemable non-controlling interest     (6,500,000) (7,600,000)
Total Stockholders' Deficit     (2,281,700,000) (2,277,500,000)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit     $ (4,779,600,000) $ (4,597,300,000)
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by operating activities 0 0    
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment 0 0    
Other 0 0    
Net cash used in investing activities 0 0    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings under long-term debt obligations 0 0    
Repayments of borrowings under long-term debt obligations 0 0    
Net activity in investment in and advances from (to) subsidiaries and affiliates 0 0    
Proceeds from exercise of stock options   0    
Excess tax benefit from stock-based compensation   0    
Proceeds from issuance of treasury shares 0      
Treasury stock repurchased 0 0    
Other 0 0    
Net cash used in financing activities 0 0    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0    
Decrease in cash and cash equivalents 0 0    
CASH AND CASH EQUIVALENTS, beginning of period 0 0    
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0