XML 27 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Business Segment Information
Business Segment Information
 
The Company operates in two segments: North America and International. Corporate operating expenses are not included in either of the segments and are presented separately as a reconciling item to consolidated results. These segments are strategic business units that are managed separately based on geography. The North America segment consists of Tempur and Sealy manufacturing and distribution subsidiaries, joint ventures and licensees located in the U.S. and Canada. The International segment consists of Tempur and Sealy manufacturing and distribution subsidiaries, joint ventures and licensees located in Europe, Asia-Pacific and Latin America. The Company evaluates segment performance based on net sales, gross profit and operating income.

The Company’s North America and International segment assets include investments in subsidiaries that are appropriately eliminated in the Company’s accompanying Condensed Consolidated Financial Statements. The remaining inter-segment eliminations are comprised of intercompany accounts receivable and payable.

The following table summarizes total assets by segment:
(in millions)
June 30, 2017
 
December 31, 2016
North America
$
2,689.1

 
$
2,581.4

International
612.4

 
572.6

Corporate
649.9

 
658.7

Inter-segment eliminations
(1,240.2
)
 
(1,110.1
)
Total assets
$
2,711.2

 
$
2,702.6



     The following table summarizes property, plant and equipment, net by segment:
(in millions)
June 30, 2017
 
December 31, 2016
North America
$
295.8

 
$
297.4

International
54.0

 
54.9

Corporate
75.0

 
69.9

Total property, plant and equipment, net
$
424.8

 
$
422.2


 
The following table summarizes segment information for the three months ended June 30, 2017:
(in millions)
North America
 
International
 
Corporate
 
Eliminations
 
Consolidated
Net sales
$
525.4

 
$
133.9

 
$

 
$

 
$
659.3

 
 
 
 
 
 
 
 
 
 
Inter-segment sales
$
1.3

 
$
0.2

 
$

 
$
(1.5
)
 
$

Inter-segment royalty expense (income)
1.2

 
(1.2
)
 

 

 

Gross profit
198.9

 
69.7

 

 

 
268.6

Operating income (loss)
55.8

 
26.3

 
(25.5
)
 

 
56.6

Income (loss) before income taxes
54.3

 
24.9

 
(44.4
)
 

 
34.8

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization (1)
$
12.9

 
$
3.6

 
$
9.6

 
$

 
$
26.1

Capital expenditures
5.1

 
2.1

 
5.8

 

 
13.0

(1)
Depreciation and amortization includes stock-based compensation amortization expense.

The following table summarizes segment information for the three months ended June 30, 2016:
(in millions)
North America
 
International
 
Corporate
 
Eliminations
 
Consolidated
Net sales
$
668.2

 
$
136.2

 
$

 
$

 
$
804.4

 
 
 
 
 
 
 
 
 
 
Inter-segment sales
$
1.3

 
$
0.1

 
$

 
$
(1.4
)
 
$

Inter-segment royalty expense (income)
2.1

 
(2.1
)
 

 

 

Gross profit
267.3

 
69.6

 

 

 
336.9

Operating income (loss)
103.3

 
23.2

 
(26.3
)
 

 
100.2

Income (loss) before income taxes
100.2

 
21.0

 
(92.0
)
 

 
29.2

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization (1)
$
10.9

 
$
3.9

 
$
8.1

 
$

 
$
22.9

Capital expenditures
5.7

 
2.4

 
3.6

 

 
11.7

(1)
Depreciation and amortization includes stock-based compensation amortization expense.

The following table summarizes segment information for the six months ended June 30, 2017:
(in millions)
North America
 
International
 
Corporate
 
Eliminations
 
Consolidated
Net sales
$
1,107.7

 
$
273.7

 
$

 
$

 
$
1,381.4

 
 
 
 
 
 
 
 
 
 
Inter-segment sales
$
2.2

 
$
0.3

 
$

 
$
(2.5
)
 
$

Inter-segment royalty expense (income)
2.9

 
(2.9
)
 

 

 

Gross profit
413.4

 
141.8

 

 

 
555.2

Operating income (loss)
107.1

 
52.2

 
(43.2
)
 

 
116.1

Income (loss) before income taxes
113.7

 
48.6

 
(80.9
)
 

 
81.4

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization (1)
$
25.2

 
$
7.3

 
$
9.8

 
$

 
$
42.3

Capital expenditures
13.7

 
3.6

 
8.6

 

 
25.9

(1)
Depreciation and amortization includes stock-based compensation amortization expense.

The following table summarizes segment information for the six months ended June 30, 2016:
(in millions)
North America
 
International
 
Corporate
 
Eliminations
 
Consolidated
Net sales
$
1,248.2

 
$
277.2

 
$

 
$

 
$
1,525.4

 
 
 
 
 
 
 
 
 
 
Inter-segment sales
$
2.5

 
$
0.1

 
$

 
$
(2.6
)
 
$

Inter-segment royalty expense (income)
3.8

 
(3.8
)
 

 

 

Gross profit
481.8

 
146.1

 

 

 
627.9

Operating income (loss)
180.6

 
50.5

 
(54.2
)
 

 
176.9

Income (loss) before income taxes
177.2

 
45.4

 
(137.1
)
 

 
85.5

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization (1)
$
21.2

 
$
7.8

 
$
17.6

 
$

 
$
46.6

Capital expenditures
11.3

 
4.7

 
8.3

 

 
24.3

(1)
Depreciation and amortization includes stock-based compensation amortization expense.


The following table summarizes property, plant and equipment, net by geographic region:
(in millions)
June 30, 2017
 
December 31, 2016
United States
$
363.8

 
$
360.7

Canada
7.0

 
6.6

Other International
54.0

 
54.9

Total property, plant and equipment, net
$
424.8

 
$
422.2

Total International
$
61.0

 
$
61.5



The following table summarizes net sales by geographic region:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(in millions)
2017
 
2016
 
2017
 
2016
United States
$
471.2

 
$
614.1

 
$
1,004.7

 
$
1,151.3

Canada
54.2

 
54.1

 
103.0

 
96.9

Other International
133.9

 
136.2

 
273.7

 
277.2

Total net sales
$
659.3

 
$
804.4

 
$
1,381.4

 
$
1,525.4

Total International
$
188.1

 
$
190.3

 
$
376.7

 
$
374.1