XML 54 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
segment
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting [Abstract]          
Number of business segments | segment     2    
Segment Reporting Information [Line Items]          
Long-Lived Assets $ 424.8   $ 424.8   $ 422.2
Total assets 2,711.2   2,711.2   2,702.6
Total property, plant and equipment, net 424.8   424.8   422.2
Net sales 659.3 $ 804.4 1,381.4 $ 1,525.4  
Inter-segment royalty expense (income) 4.9 4.6 9.7 9.3  
Gross profit 268.6 336.9 555.2 627.9  
Operating income (loss) 56.6 100.2 116.1 176.9  
Income (loss) before income taxes 34.8 29.2 81.4 85.5  
Depreciation and amortization (including stock-based compensation amortization) 26.1 22.9 42.3 46.6  
Capital expenditures 13.0 11.7 25.9 24.3  
United States          
Segment Reporting Information [Line Items]          
Long-Lived Assets 363.8   363.8   360.7
Net sales 471.2 614.1 1,004.7 1,151.3  
Canada          
Segment Reporting Information [Line Items]          
Long-Lived Assets 7.0   7.0   6.6
Net sales 54.2 54.1 103.0 96.9  
Other International          
Segment Reporting Information [Line Items]          
Long-Lived Assets 54.0   54.0   54.9
Net sales 133.9 136.2 273.7 277.2  
Total International          
Segment Reporting Information [Line Items]          
Net sales 188.1 190.3 376.7 374.1  
Non United States          
Segment Reporting Information [Line Items]          
Long-Lived Assets 61.0   61.0   61.5
Operating Segments          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 424.8   424.8   422.2
Operating Segments | North America          
Segment Reporting Information [Line Items]          
Total assets 2,689.1   2,689.1   2,581.4
Total property, plant and equipment, net 295.8   295.8   297.4
Net sales 525.4 668.2 1,107.7 1,248.2  
Gross profit 198.9 267.3 413.4 481.8  
Operating income (loss) 55.8 103.3 107.1 180.6  
Income (loss) before income taxes 54.3 100.2 113.7 177.2  
Depreciation and amortization (including stock-based compensation amortization) 12.9 10.9 25.2 21.2  
Capital expenditures 5.1 5.7 13.7 11.3  
Operating Segments | International          
Segment Reporting Information [Line Items]          
Total assets 612.4   612.4   572.6
Total property, plant and equipment, net 54.0   54.0   54.9
Net sales 133.9 136.2 273.7 277.2  
Gross profit 69.7 69.6 141.8 146.1  
Operating income (loss) 26.3 23.2 52.2 50.5  
Income (loss) before income taxes 24.9 21.0 48.6 45.4  
Depreciation and amortization (including stock-based compensation amortization) 3.6 3.9 7.3 7.8  
Capital expenditures 2.1 2.4 3.6 4.7  
Corporate          
Segment Reporting Information [Line Items]          
Total assets 649.9   649.9   658.7
Total property, plant and equipment, net 75.0   75.0   69.9
Operating income (loss) (25.5) (26.3)   (54.2)  
Income (loss) before income taxes (44.4) (92.0)   (137.1)  
Depreciation and amortization (including stock-based compensation amortization) 9.6 8.1 9.8 17.6  
Capital expenditures 5.8 3.6 8.6 8.3  
Inter-segment eliminations          
Segment Reporting Information [Line Items]          
Total assets (1,240.2)   (1,240.2)   $ (1,110.1)
Net sales (1.5) (1.4) (2.5) (2.6)  
Inter-segment eliminations | North America          
Segment Reporting Information [Line Items]          
Net sales 1.3 1.3 2.2 2.5  
Inter-segment royalty expense (income) 1.2 2.1 2.9 3.8  
Inter-segment eliminations | International          
Segment Reporting Information [Line Items]          
Net sales 0.2 0.1 0.3 0.1  
Inter-segment royalty expense (income) $ (1.2) $ (2.1) $ (2.9) $ (3.8)