XML 56 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor/Non-Guarantor Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Dec. 31, 2016
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales $ 659.3 $ 804.4 $ 1,381.4 $ 1,525.4    
Cost of sales 390.7 467.5 826.2 897.5    
Gross profit 268.6 336.9 555.2 627.9    
Selling and marketing expenses 152.3 172.8 306.0 322.9    
General, administrative and other expenses 69.0 71.9 135.5 143.6    
Customer termination charges, net 0.0 0.0 14.4 0.0    
Equity income in earnings of unconsolidated affiliates (4.4) (3.4) (7.1) (6.2)    
Royalty income, net of royalty expense (4.9) (4.6) (9.7) (9.3)    
Operating (loss) income 56.6 100.2 116.1 176.9    
Other expense, net:            
Interest expense (income), net 22.1 23.1 44.2 44.5    
Loss on extinguishment of debt 0.0 47.2 0.0 47.2    
Other (income) expense, net (0.3) 0.7 (9.5) (0.3)    
Total other expense, net 21.8 71.0 34.7 91.4    
Income before income taxes 34.8 29.2 81.4 85.5    
Income tax benefit (provision) (13.1) (9.2) (27.7) (26.5)    
Net income before non-controlling interests 21.7 20.0 53.7 59.0    
Less: Net loss attributable to non-controlling interests (2.8) (1.3) (4.7) (1.9)    
Net income attributable to Tempur Sealy International, Inc. 24.5 21.3 58.4 60.9    
Comprehensive income attributable to Tempur Sealy International, Inc. 33.7 18.0 75.9 71.8    
Current Assets:            
Cash and cash equivalents 38.5 137.9 65.7 153.9 $ 38.5 $ 65.7
Accounts receivable, net         356.2 345.1
Inventories         194.5 196.8
Total Current Assets         647.6 671.5
Property, plant and equipment, net         424.8 422.2
Goodwill         727.6 722.5
Other intangible assets, net         672.9 678.7
Deferred income taxes         25.5 22.5
Other non-current assets         212.8 185.2
Total Assets         2,711.2 2,702.6
Current Liabilities:            
Accounts payable         231.8 219.3
Accrued expenses and other current liabilities         227.5 250.1
Income taxes payable         9.9 5.8
Current portion of long-term debt         68.4 70.3
Total Current Liabilities         537.6 545.5
Long-term debt, net         1,793.2 1,817.8
Deferred income taxes         163.3 174.6
Other non-current liabilities         190.0 169.3
Total Liabilities         2,684.1 2,707.2
Redeemable non-controlling interest         5.3 7.6
Total Stockholders' Equity         21.8 (12.2)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         2,711.2 2,702.6
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     75.2 51.9    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment (13.0) (11.7) (25.9) (24.3)    
Other     0.9 0.0    
Net cash (used in) provided by investing activities     (25.0) (24.3)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     718.9 1,435.3    
Repayments of borrowings under long-term debt obligations     (745.9) (1,230.4)    
Proceeds from exercise of stock options     1.9 6.0    
Excess tax benefit from stock-based compensation     0.0 3.0    
Treasury stock repurchased     (44.1) (217.3)    
Payments of deferred financing costs     (0.4) (6.2)    
Fees paid to lenders     0.0 (7.8)    
Call premium on 2020 Senior Notes     0.0 (23.6)    
Other     (2.7) 0.4    
Net cash provided by (used in) financing activities     (72.3) (40.6)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     (5.1) (3.0)    
(Decrease) increase in cash and cash equivalents     (27.2) (16.0)    
CASH AND CASH EQUIVALENTS, beginning of period     65.7 153.9    
CASH AND CASH EQUIVALENTS, end of period 38.5 137.9 38.5 137.9    
Tempur Sealy International, Inc. (Ultimate Parent)            
Other expense, net:            
Loss on extinguishment of debt   34.3   34.3    
Combined Guarantor Subsidiaries            
Other expense, net:            
Loss on extinguishment of debt   12.9   12.9    
Combined Non-Guarantor Subsidiaries            
Other expense, net:            
Loss on extinguishment of debt   0.0   0.0    
Consolidated            
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales 659.3 804.4 1,381.4 1,525.4    
Cost of sales 390.7 467.5 826.2 897.5    
Gross profit 268.6 336.9 555.2 627.9    
Selling and marketing expenses 152.3 172.8 306.0 322.9    
General, administrative and other expenses 69.0 71.9 135.5 143.6    
Customer termination charges, net     14.4      
Equity income in earnings of unconsolidated affiliates (4.4) (3.4) (7.1) (6.2)    
Royalty income, net of royalty expense (4.9) (4.6) (9.7) (9.3)    
Operating (loss) income 56.6 100.2 116.1 176.9    
Other expense, net:            
Third party interest expense, net 22.1 23.1 44.2 44.5    
Intercompany interest (income) expense, net 0.0 0.0 0.0 0.0    
Interest expense (income), net 22.1 23.1 44.2 44.5    
Loss on extinguishment of debt   47.2   47.2    
Other (income) expense, net (0.3) 0.7 (9.5) (0.3)    
Total other expense, net 21.8 71.0 34.7 91.4    
Income from equity investees 0.0 0.0 0.0 0.0    
Income before income taxes 34.8 29.2 81.4 85.5    
Income tax benefit (provision) (13.1) (9.2) (27.7) (26.5)    
Net income before non-controlling interests 21.7 20.0 53.7 59.0    
Less: Net loss attributable to non-controlling interests (2.8) (1.3) (4.7) (1.9)    
Net income attributable to Tempur Sealy International, Inc. 24.5 21.3 58.4 60.9    
Comprehensive income attributable to Tempur Sealy International, Inc. 33.7 18.0 75.9 71.8    
Current Assets:            
Cash and cash equivalents 38.5 137.9 65.7 153.9 38.5 65.7
Accounts receivable, net         356.2 345.1
Inventories         194.5 196.8
Income taxes receivable         0.0 0.0
Prepaid expenses and other current assets         58.4 63.9
Total Current Assets         647.6 671.5
Property, plant and equipment, net         424.8 422.2
Goodwill         727.6 722.5
Other intangible assets, net         672.9 678.7
Deferred income taxes         25.5 22.5
Other non-current assets         212.8 185.2
Net investment in subsidiaries         0.0 0.0
Due from affiliates         0.0 0.0
Total Assets         2,711.2 2,702.6
Current Liabilities:            
Accounts payable         231.8 219.3
Accrued expenses and other current liabilities         227.5 250.1
Income taxes payable         9.9 5.8
Current portion of long-term debt         68.4 70.3
Total Current Liabilities         537.6 545.5
Long-term debt, net         1,793.2 1,817.8
Deferred income taxes         163.3 174.6
Other non-current liabilities         190.0 169.3
Due to affiliates         0.0 0.0
Total Liabilities         2,684.1 2,707.2
Redeemable non-controlling interest         5.3 7.6
Total Stockholders' Equity         21.8 (12.2)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         2,711.2 2,702.6
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     75.2 51.9    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (25.9) (24.3)    
Contributions (paid to) received from subsidiaries and affiliates     0.0 0.0    
Other     0.9      
Net cash (used in) provided by investing activities     (25.0) (24.3)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     718.9 1,435.3    
Repayments of borrowings under long-term debt obligations     (745.9) (1,230.4)    
Net activity in investment in and advances from (to) subsidiaries and affiliates     0.0 0.0    
Proceeds from exercise of stock options       6.0    
Excess tax benefit from stock-based compensation       3.0    
Proceeds from issuance of treasury shares     1.9      
Treasury stock repurchased     (44.1) (217.3)    
Payments of deferred financing costs     (0.4) (6.2)    
Fees paid to lenders       (7.8)    
Call premium on 2020 Senior Notes       (23.6)    
Other     (2.7) 0.4    
Net cash provided by (used in) financing activities     (72.3) (40.6)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     (5.1) (3.0)    
(Decrease) increase in cash and cash equivalents     (27.2) (16.0)    
CASH AND CASH EQUIVALENTS, beginning of period     65.7 153.9    
CASH AND CASH EQUIVALENTS, end of period 38.5 137.9 38.5 137.9    
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent)            
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales 0.0 0.0 0.0 0.0    
Cost of sales 0.0 0.0 0.0 0.0    
Gross profit 0.0 0.0 0.0 0.0    
Selling and marketing expenses 1.4 0.9 2.8 2.7    
General, administrative and other expenses 4.9 4.0 8.9 8.8    
Customer termination charges, net     (8.4)      
Equity income in earnings of unconsolidated affiliates 0.0 0.0 0.0 0.0    
Royalty income, net of royalty expense 0.0 0.0 0.0 0.0    
Operating (loss) income (6.3) (4.9) (3.3) (11.5)    
Other expense, net:            
Third party interest expense, net 14.9 16.1 29.7 36.2    
Intercompany interest (income) expense, net (1.2) (1.1) (2.4) (2.2)    
Interest expense (income), net 13.7 15.0 27.3 34.0    
Other (income) expense, net 0.0 0.0 0.0 0.0    
Total other expense, net 13.7 49.3 27.3 68.3    
Income from equity investees 34.7 55.2 75.3 111.7    
Income before income taxes 14.7 1.0 44.7 31.9    
Income tax benefit (provision) 7.0 19.0 9.0 27.1    
Net income before non-controlling interests 21.7 20.0 53.7 59.0    
Less: Net loss attributable to non-controlling interests (2.8) (1.3) (4.7) (1.9)    
Net income attributable to Tempur Sealy International, Inc. 24.5 21.3 58.4 60.9    
Comprehensive income attributable to Tempur Sealy International, Inc. 33.7 18.0 75.9 71.8    
Current Assets:            
Cash and cash equivalents 0.2 0.0 0.0 0.0 0.2 0.0
Accounts receivable, net         0.0 0.0
Inventories         0.0 0.0
Income taxes receivable         247.5 234.2
Prepaid expenses and other current assets         0.5 0.0
Total Current Assets         248.2 234.2
Property, plant and equipment, net         0.0 0.0
Goodwill         0.0 0.0
Other intangible assets, net         0.0 0.0
Deferred income taxes         16.4 20.6
Other non-current assets         0.0 0.0
Net investment in subsidiaries         2,328.6 2,207.4
Due from affiliates         102.6 168.4
Total Assets         2,695.8 2,630.6
Current Liabilities:            
Accounts payable         0.0 0.1
Accrued expenses and other current liabilities         6.9 6.8
Income taxes payable         0.0 0.0
Current portion of long-term debt         0.0 0.0
Total Current Liabilities         6.9 6.9
Long-term debt, net         1,041.1 1,040.4
Deferred income taxes         0.0 0.0
Other non-current liabilities         0.0 0.0
Due to affiliates         1,620.7 1,587.9
Total Liabilities         2,668.7 2,635.2
Redeemable non-controlling interest         5.3 7.6
Total Stockholders' Equity         21.8 (12.2)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         2,695.8 2,630.6
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     (27.9) (29.9)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     0.0 0.0    
Contributions (paid to) received from subsidiaries and affiliates     0.0 0.0    
Other     0.0      
Net cash (used in) provided by investing activities     0.0 0.0    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     0.0 600.0    
Repayments of borrowings under long-term debt obligations     0.0 (375.0)    
Net activity in investment in and advances from (to) subsidiaries and affiliates     70.3 45.7    
Proceeds from exercise of stock options       6.0    
Excess tax benefit from stock-based compensation       3.0    
Proceeds from issuance of treasury shares     1.9      
Treasury stock repurchased     (44.1) (217.3)    
Payments of deferred financing costs     0.0 (2.9)    
Fees paid to lenders       (6.0)    
Call premium on 2020 Senior Notes       (23.6)    
Other     0.0 0.0    
Net cash provided by (used in) financing activities     28.1 29.9    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0.0 0.0    
(Decrease) increase in cash and cash equivalents     0.2 0.0    
CASH AND CASH EQUIVALENTS, beginning of period     0.0 0.0    
CASH AND CASH EQUIVALENTS, end of period 0.2 0.0 0.2 0.0    
Reportable Legal Entities | Combined Guarantor Subsidiaries            
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales 472.4 628.3 1,002.2 1,179.0    
Cost of sales 290.2 376.9 620.5 725.2    
Gross profit 182.2 251.4 381.7 453.8    
Selling and marketing expenses 102.3 126.1 207.2 228.3    
General, administrative and other expenses 45.5 51.0 89.8 102.0    
Customer termination charges, net     21.8      
Equity income in earnings of unconsolidated affiliates 0.0 0.0 0.0 0.0    
Royalty income, net of royalty expense (4.9) (4.7) (9.7) (9.5)    
Operating (loss) income 39.3 79.0 72.6 133.0    
Other expense, net:            
Third party interest expense, net 6.4 6.1 12.9 6.9    
Intercompany interest (income) expense, net 3.0 0.1 2.8 0.0    
Interest expense (income), net 9.4 6.2 15.7 6.9    
Other (income) expense, net 0.2 0.2 (9.2) (1.4)    
Total other expense, net 9.6 19.3 6.5 18.4    
Income from equity investees 16.3 19.2 31.9 41.2    
Income before income taxes 46.0 78.9 98.0 155.8    
Income tax benefit (provision) (11.3) (23.7) (22.7) (44.1)    
Net income before non-controlling interests 34.7 55.2 75.3 111.7    
Less: Net loss attributable to non-controlling interests 0.0 (1.3) 0.0 (1.9)    
Net income attributable to Tempur Sealy International, Inc. 34.7 56.5 75.3 113.6    
Comprehensive income attributable to Tempur Sealy International, Inc. 34.5 57.0 70.6 114.2    
Current Assets:            
Cash and cash equivalents 6.5 59.8 7.9 119.7 6.5 7.9
Accounts receivable, net         41.5 197.7
Inventories         107.8 117.1
Income taxes receivable         0.0 0.0
Prepaid expenses and other current assets         37.4 48.9
Total Current Assets         193.2 371.6
Property, plant and equipment, net         350.0 346.9
Goodwill         500.2 500.2
Other intangible assets, net         583.3 589.8
Deferred income taxes         0.0 0.0
Other non-current assets         47.2 41.7
Net investment in subsidiaries         110.5 77.7
Due from affiliates         2,043.3 1,874.7
Total Assets         3,827.7 3,802.6
Current Liabilities:            
Accounts payable         166.4 157.0
Accrued expenses and other current liabilities         153.0 172.6
Income taxes payable         245.0 235.9
Current portion of long-term debt         35.2 34.4
Total Current Liabilities         599.6 599.9
Long-term debt, net         691.4 776.5
Deferred income taxes         161.7 174.9
Other non-current liabilities         45.9 43.3
Due to affiliates         0.5 0.6
Total Liabilities         1,499.1 1,595.2
Redeemable non-controlling interest         0.0 0.0
Total Stockholders' Equity         2,328.6 2,207.4
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         3,827.7 3,802.6
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     226.9 32.3    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (20.8) (19.4)    
Contributions (paid to) received from subsidiaries and affiliates     (107.0) (40.1)    
Other     0.8      
Net cash (used in) provided by investing activities     (127.0) (59.5)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     453.7 830.1    
Repayments of borrowings under long-term debt obligations     (538.6) (839.6)    
Net activity in investment in and advances from (to) subsidiaries and affiliates     (16.6) (17.1)    
Proceeds from exercise of stock options       0.0    
Excess tax benefit from stock-based compensation       0.0    
Proceeds from issuance of treasury shares     0.0      
Treasury stock repurchased     0.0 0.0    
Payments of deferred financing costs     0.0 (3.3)    
Fees paid to lenders       (1.8)    
Call premium on 2020 Senior Notes       0.0    
Other     0.2 (1.0)    
Net cash provided by (used in) financing activities     (101.3) (32.7)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0.0 0.0    
(Decrease) increase in cash and cash equivalents     (1.4) (59.9)    
CASH AND CASH EQUIVALENTS, beginning of period     7.9 119.7    
CASH AND CASH EQUIVALENTS, end of period 6.5 59.8 6.5 59.8    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries            
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales 205.7 190.8 418.4 374.8    
Cost of sales 119.3 105.3 244.9 200.7    
Gross profit 86.4 85.5 173.5 174.1    
Selling and marketing expenses 48.6 45.8 96.0 91.9    
General, administrative and other expenses 18.6 16.9 36.8 32.8    
Customer termination charges, net     1.0      
Equity income in earnings of unconsolidated affiliates (4.4) (3.4) (7.1) (6.2)    
Royalty income, net of royalty expense 0.0 0.1 0.0 0.2    
Operating (loss) income 23.6 26.1 46.8 55.4    
Other expense, net:            
Third party interest expense, net 0.8 0.9 1.6 1.4    
Intercompany interest (income) expense, net (1.8) 1.0 (0.4) 2.2    
Interest expense (income), net (1.0) 1.9 1.2 3.6    
Other (income) expense, net (0.5) 0.5 (0.3) 1.1    
Total other expense, net (1.5) 2.4 0.9 4.7    
Income from equity investees 0.0 0.0 0.0 0.0    
Income before income taxes 25.1 23.7 45.9 50.7    
Income tax benefit (provision) (8.8) (4.5) (14.0) (9.5)    
Net income before non-controlling interests 16.3 19.2 31.9 41.2    
Less: Net loss attributable to non-controlling interests (2.8) 0.0 (4.7) 0.0    
Net income attributable to Tempur Sealy International, Inc. 19.1 19.2 36.6 41.2    
Comprehensive income attributable to Tempur Sealy International, Inc. 28.5 15.4 58.8 51.4    
Current Assets:            
Cash and cash equivalents 31.8 78.1 57.8 34.2 31.8 57.8
Accounts receivable, net         314.7 147.4
Inventories         86.7 79.7
Income taxes receivable         0.0 0.0
Prepaid expenses and other current assets         20.5 15.0
Total Current Assets         453.7 299.9
Property, plant and equipment, net         74.8 75.3
Goodwill         227.4 222.3
Other intangible assets, net         89.6 88.9
Deferred income taxes         25.5 22.5
Other non-current assets         165.6 143.5
Net investment in subsidiaries         0.0 0.0
Due from affiliates         11.9 14.3
Total Assets         1,048.5 866.7
Current Liabilities:            
Accounts payable         65.4 62.2
Accrued expenses and other current liabilities         67.6 70.7
Income taxes payable         12.4 4.1
Current portion of long-term debt         33.2 35.9
Total Current Liabilities         178.6 172.9
Long-term debt, net         60.7 0.9
Deferred income taxes         18.0 20.3
Other non-current liabilities         144.1 126.0
Due to affiliates         536.6 468.9
Total Liabilities         938.0 789.0
Redeemable non-controlling interest         5.3 7.6
Total Stockholders' Equity         105.2 70.1
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         1,048.5 866.7
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     (123.8) 49.5    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (5.1) (4.9)    
Contributions (paid to) received from subsidiaries and affiliates     107.0 40.1    
Other     0.1      
Net cash (used in) provided by investing activities     102.0 35.2    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     265.2 5.2    
Repayments of borrowings under long-term debt obligations     (207.3) (15.8)    
Net activity in investment in and advances from (to) subsidiaries and affiliates     (53.7) (28.6)    
Proceeds from exercise of stock options       0.0    
Excess tax benefit from stock-based compensation       0.0    
Proceeds from issuance of treasury shares     0.0      
Treasury stock repurchased     0.0 0.0    
Payments of deferred financing costs     (0.4) 0.0    
Fees paid to lenders       0.0    
Call premium on 2020 Senior Notes       0.0    
Other     (2.9) 1.4    
Net cash provided by (used in) financing activities     0.9 (37.8)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     (5.1) (3.0)    
(Decrease) increase in cash and cash equivalents     (26.0) 43.9    
CASH AND CASH EQUIVALENTS, beginning of period     57.8 34.2    
CASH AND CASH EQUIVALENTS, end of period 31.8 78.1 31.8 78.1    
Eliminations            
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales (18.8) (14.7) (39.2) (28.4)    
Cost of sales (18.8) (14.7) (39.2) (28.4)    
Gross profit 0.0 0.0 0.0 0.0    
Selling and marketing expenses 0.0 0.0 0.0 0.0    
General, administrative and other expenses 0.0 0.0 0.0 0.0    
Equity income in earnings of unconsolidated affiliates 0.0 0.0 0.0 0.0    
Royalty income, net of royalty expense 0.0 0.0 0.0 0.0    
Operating (loss) income 0.0 0.0 0.0 0.0    
Other expense, net:            
Third party interest expense, net 0.0 0.0 0.0 0.0    
Intercompany interest (income) expense, net 0.0 0.0 0.0 0.0    
Interest expense (income), net 0.0 0.0 0.0 0.0    
Loss on extinguishment of debt   0.0   0.0    
Other (income) expense, net 0.0 0.0 0.0 0.0    
Total other expense, net 0.0 0.0 0.0 0.0    
Income from equity investees (51.0) (74.4) (107.2) (152.9)    
Income before income taxes (51.0) (74.4) (107.2) (152.9)    
Income tax benefit (provision) 0.0 0.0 0.0 0.0    
Net income before non-controlling interests (51.0) (74.4) (107.2) (152.9)    
Less: Net loss attributable to non-controlling interests 2.8 1.3 4.7 1.9    
Net income attributable to Tempur Sealy International, Inc. (53.8) (75.7) (111.9) (154.8)    
Comprehensive income attributable to Tempur Sealy International, Inc. (63.0) (72.4) (129.4) (165.6)    
Current Assets:            
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0 0.0
Accounts receivable, net         0.0 0.0
Inventories         0.0 0.0
Income taxes receivable         (247.5) (234.2)
Prepaid expenses and other current assets         0.0 0.0
Total Current Assets         (247.5) (234.2)
Property, plant and equipment, net         0.0 0.0
Goodwill         0.0 0.0
Other intangible assets, net         0.0 0.0
Deferred income taxes         (16.4) (20.6)
Other non-current assets         0.0 0.0
Net investment in subsidiaries         (2,439.1) (2,285.1)
Due from affiliates         (2,157.8) (2,057.4)
Total Assets         (4,860.8) (4,597.3)
Current Liabilities:            
Accounts payable         0.0 0.0
Accrued expenses and other current liabilities         0.0 0.0
Income taxes payable         (247.5) (234.2)
Current portion of long-term debt         0.0 0.0
Total Current Liabilities         (247.5) (234.2)
Long-term debt, net         0.0 0.0
Deferred income taxes         (16.4) (20.6)
Other non-current liabilities         0.0 0.0
Due to affiliates         (2,157.8) (2,057.4)
Total Liabilities         (2,421.7) (2,312.2)
Redeemable non-controlling interest         (5.3) (7.6)
Total Stockholders' Equity         (2,433.8) (2,277.5)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         $ (4,860.8) $ (4,597.3)
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     0.0 0.0    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     0.0 0.0    
Contributions (paid to) received from subsidiaries and affiliates     0.0 0.0    
Other     0.0      
Net cash (used in) provided by investing activities     0.0 0.0    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     0.0 0.0    
Repayments of borrowings under long-term debt obligations     0.0 0.0    
Net activity in investment in and advances from (to) subsidiaries and affiliates     0.0 0.0    
Proceeds from exercise of stock options       0.0    
Excess tax benefit from stock-based compensation       0.0    
Proceeds from issuance of treasury shares     0.0      
Treasury stock repurchased     0.0 0.0    
Payments of deferred financing costs     0.0 0.0    
Fees paid to lenders       0.0    
Call premium on 2020 Senior Notes       0.0    
Other     0.0 0.0    
Net cash provided by (used in) financing activities     0.0 0.0    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0.0 0.0    
(Decrease) increase in cash and cash equivalents     0.0 0.0    
CASH AND CASH EQUIVALENTS, beginning of period     0.0 0.0    
CASH AND CASH EQUIVALENTS, end of period $ 0.0 $ 0.0 $ 0.0 $ 0.0