XML 61 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor/Non-Guarantor Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales $ 724.8 $ 832.4 $ 2,106.2 $ 2,357.8    
Cost of sales 412.6 470.3 1,238.8 1,367.8    
Gross profit 312.2 362.1 867.4 990.0    
Selling and marketing expenses 155.4 175.2 461.4 498.1    
General, administrative and other expenses 71.0 64.0 206.5 207.6    
Customer termination charges, net 0.0 0.0 14.4 0.0    
Equity income in earnings of unconsolidated affiliates (3.5) (2.4) (10.6) (8.6)    
Royalty income, net of royalty expense (5.3) (5.8) (15.0) (15.1)    
Operating (loss) income 94.6 131.1 210.7 308.0    
Other expense, net:            
Interest expense, net 32.0 20.5 76.2 65.0    
Loss on extinguishment of debt 0.0 0.0 0.0 (47.2)    
Other (income) expense, net 1.1 0.3 (8.4) 0.0    
Total other expense, net 33.1 20.8 67.8 112.2    
Income before income taxes 61.5 110.3 142.9 195.8    
Income tax benefit (provision) (20.3) (33.7) (48.0) (60.2)    
Net income before non-controlling interests 41.2 76.6 94.9 135.6    
Less: Net loss attributable to non-controlling interests (3.4) (1.2) (8.1) (3.1)    
Net income attributable to Tempur Sealy International, Inc. 44.6 77.8 103.0 138.7    
Comprehensive income attributable to Tempur Sealy International, Inc. 54.2 72.6 130.1 144.4    
Current Assets:            
Cash and cash equivalents 41.8 89.0 65.7 153.9 $ 41.8 $ 65.7
Accounts receivable, net         363.6 345.1
Inventories         188.8 196.8
Prepaid expenses and other current assets         63.1 63.9
Total Current Assets         657.3 671.5
Property, plant and equipment, net         424.1 422.2
Goodwill         732.9 722.5
Other intangible assets, net         671.9 678.7
Deferred income taxes         27.3 22.5
Other non-current assets         221.8 185.2
Total Assets         2,735.3 2,702.6
Current Liabilities:            
Accounts payable         244.7 219.3
Accrued expenses and other current liabilities         273.2 250.1
Income taxes payable         26.4 5.8
Current portion of long-term debt         66.3 70.3
Total Current Liabilities         610.6 545.5
Long-term debt, net         1,686.7 1,817.8
Deferred income taxes         160.4 174.6
Other non-current liabilities         190.0 169.3
Total Liabilities         2,647.7 2,707.2
Redeemable non-controlling interest         3.4 7.6
Total Stockholders' Equity         84.2 (12.2)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         2,735.3 2,702.6
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     202.5 109.8    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment (17.5) (17.6) (43.4) (41.9)    
Other     4.9 0.0    
Net cash (used in) provided by investing activities     (38.5) (41.9)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     985.9 1,871.5    
Repayments of borrowings under long-term debt obligations     (1,124.7) (1,659.3)    
Proceeds from exercise of stock options     6.5 15.2    
Excess tax benefit from stock-based compensation     0.0 6.0    
Treasury stock repurchased     (44.9) (319.7)    
Payments of deferred financing costs     (0.5) (6.6)    
Fees paid to lenders     0.0 (7.8)    
Call premium on 2020 Senior Notes     0.0 (23.6)    
Other     (2.9) 0.1    
Net cash provided by (used in) financing activities     (180.6) (124.2)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     (7.3) (8.6)    
(Decrease) increase in cash and cash equivalents     (23.9) (64.9)    
CASH AND CASH EQUIVALENTS, beginning of period     65.7 153.9    
CASH AND CASH EQUIVALENTS, end of period 41.8 89.0 41.8 89.0    
Consolidated            
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales 724.8 832.4 2,106.2 2,357.8    
Cost of sales 412.6 470.3 1,238.8 1,367.8    
Gross profit 312.2 362.1 867.4 990.0    
Selling and marketing expenses 155.4 175.2 461.4 498.1    
General, administrative and other expenses 71.0 64.0 206.5 207.6    
Customer termination charges, net     14.4      
Equity income in earnings of unconsolidated affiliates (3.5) (2.4) (10.6) (8.6)    
Royalty income, net of royalty expense (5.3) (5.8) (15.0) (15.1)    
Operating (loss) income 94.6 131.1 210.7 308.0    
Other expense, net:            
Third party interest expense, net 32.0 20.5 76.2 65.0    
Intercompany interest (income) expense, net 0.0 0.0 0.0 0.0    
Interest expense, net 32.0 20.5 76.2 65.0    
Loss on extinguishment of debt       (47.2)    
Other (income) expense, net 1.1 0.3 (8.4) 0.0    
Total other expense, net 33.1 20.8 67.8 112.2    
Income from equity investees 0.0 0.0 0.0 0.0    
Income before income taxes 61.5 110.3 142.9 195.8    
Income tax benefit (provision) (20.3) (33.7) (48.0) (60.2)    
Net income before non-controlling interests 41.2 76.6 94.9 135.6    
Less: Net loss attributable to non-controlling interests (3.4) (1.2) (8.1) (3.1)    
Net income attributable to Tempur Sealy International, Inc. 44.6 77.8 103.0 138.7    
Comprehensive income attributable to Tempur Sealy International, Inc. 54.2 72.6 130.1 144.4    
Current Assets:            
Cash and cash equivalents 41.8 89.0 65.7 153.9 41.8 65.7
Accounts receivable, net         363.6 345.1
Inventories         188.8 196.8
Income taxes receivable         0.0 0.0
Prepaid expenses and other current assets         63.1 63.9
Total Current Assets         657.3 671.5
Property, plant and equipment, net         424.1 422.2
Goodwill         732.9 722.5
Other intangible assets, net         671.9 678.7
Deferred income taxes         27.3 22.5
Other non-current assets         221.8 185.2
Net investment in subsidiaries         0.0 0.0
Due from affiliates         0.0 0.0
Total Assets         2,735.3 2,702.6
Current Liabilities:            
Accounts payable         244.7 219.3
Accrued expenses and other current liabilities         273.2 250.1
Income taxes payable         26.4 5.8
Current portion of long-term debt         66.3 70.3
Total Current Liabilities         610.6 545.5
Long-term debt, net         1,686.7 1,817.8
Deferred income taxes         160.4 174.6
Other non-current liabilities         190.0 169.3
Due to affiliates         0.0 0.0
Total Liabilities         2,647.7 2,707.2
Redeemable non-controlling interest         3.4 7.6
Total Stockholders' Equity         84.2 (12.2)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         2,735.3 2,702.6
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     202.5 109.8    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (43.4) (41.9)    
Contributions (paid to) received from subsidiaries and affiliates     0.0 0.0    
Other     4.9      
Net cash (used in) provided by investing activities     (38.5) (41.9)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     985.9 1,871.5    
Repayments of borrowings under long-term debt obligations     (1,124.7) (1,659.3)    
Net activity in investment in and advances from (to) subsidiaries and affiliates     0.0 0.0    
Proceeds from exercise of stock options     6.5 15.2    
Excess tax benefit from stock-based compensation       6.0    
Treasury stock repurchased     (44.9) (319.7)    
Payments of deferred financing costs     (0.5) (6.6)    
Fees paid to lenders       (7.8)    
Call premium on 2020 Senior Notes       (23.6)    
Other     (2.9) 0.1    
Net cash provided by (used in) financing activities     (180.6) (124.2)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     (7.3) (8.6)    
(Decrease) increase in cash and cash equivalents     (23.9) (64.9)    
CASH AND CASH EQUIVALENTS, beginning of period     65.7 153.9    
CASH AND CASH EQUIVALENTS, end of period 41.8 89.0 41.8 89.0    
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent)            
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales 0.0 0.0 0.0 0.0    
Cost of sales 0.0 0.0 0.0 0.0    
Gross profit 0.0 0.0 0.0 0.0    
Selling and marketing expenses 1.4 1.0 4.2 3.7    
General, administrative and other expenses 4.9 4.0 13.8 12.8    
Customer termination charges, net     (8.4)      
Equity income in earnings of unconsolidated affiliates 0.0 0.0 0.0 0.0    
Royalty income, net of royalty expense 0.0 0.0 0.0 0.0    
Operating (loss) income (6.3) (5.0) (9.6) (16.5)    
Other expense, net:            
Third party interest expense, net 14.8 15.0 44.7 51.1    
Intercompany interest (income) expense, net (1.1) (1.0) (3.6) (3.1)    
Interest expense, net 13.7 14.0 41.1 48.0    
Loss on extinguishment of debt       (34.3)    
Other (income) expense, net 0.0 0.0 0.0 0.0    
Total other expense, net 13.7 14.0 41.1 82.3    
Income from equity investees 53.8 89.0 129.1 200.8    
Income before income taxes 33.8 70.0 78.4 102.0    
Income tax benefit (provision) 7.4 6.6 16.5 33.6    
Net income before non-controlling interests 41.2 76.6 94.9 135.6    
Less: Net loss attributable to non-controlling interests (3.4) (1.2) (8.1) (3.1)    
Net income attributable to Tempur Sealy International, Inc. 44.6 77.8 103.0 138.7    
Comprehensive income attributable to Tempur Sealy International, Inc. 54.2 72.6 130.1 144.4    
Current Assets:            
Cash and cash equivalents 0.7 0.0 0.0 0.0 0.7 0.0
Accounts receivable, net         0.0 0.0
Inventories         0.0 0.0
Income taxes receivable         254.1 234.2
Prepaid expenses and other current assets         0.2 0.0
Total Current Assets         255.0 234.2
Property, plant and equipment, net         0.0 0.0
Goodwill         0.0 0.0
Other intangible assets, net         0.0 0.0
Deferred income taxes         17.2 20.6
Other non-current assets         0.0 0.0
Net investment in subsidiaries         2,380.8 2,207.4
Due from affiliates         107.0 168.4
Total Assets         2,760.0 2,630.6
Current Liabilities:            
Accounts payable         0.0 0.1
Accrued expenses and other current liabilities         21.4 6.8
Income taxes payable         0.0 0.0
Current portion of long-term debt         0.0 0.0
Total Current Liabilities         21.4 6.9
Long-term debt, net         1,041.4 1,040.4
Deferred income taxes         0.0 0.0
Other non-current liabilities         0.0 0.0
Due to affiliates         1,609.6 1,587.9
Total Liabilities         2,672.4 2,635.2
Redeemable non-controlling interest         3.4 7.6
Total Stockholders' Equity         84.2 (12.2)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         2,760.0 2,630.6
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     (27.0) (30.4)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     0.0 0.0    
Contributions (paid to) received from subsidiaries and affiliates     0.0 0.0    
Other     0.0      
Net cash (used in) provided by investing activities     0.0 0.0    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     0.0 600.0    
Repayments of borrowings under long-term debt obligations     0.0 (375.0)    
Net activity in investment in and advances from (to) subsidiaries and affiliates     66.1 136.5    
Proceeds from exercise of stock options     6.5 15.2    
Excess tax benefit from stock-based compensation       6.0    
Treasury stock repurchased     (44.9) (319.7)    
Payments of deferred financing costs     0.0 (3.0)    
Fees paid to lenders       (6.0)    
Call premium on 2020 Senior Notes       (23.6)    
Other     0.0 0.0    
Net cash provided by (used in) financing activities     27.7 30.4    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0.0 0.0    
(Decrease) increase in cash and cash equivalents     0.7 0.0    
CASH AND CASH EQUIVALENTS, beginning of period     0.0 0.0    
CASH AND CASH EQUIVALENTS, end of period 0.7 0.0 0.7 0.0    
Reportable Legal Entities | Combined Guarantor Subsidiaries            
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales 520.2 656.0 1,522.4 1,835.0    
Cost of sales 300.4 381.1 920.9 1,106.3    
Gross profit 219.8 274.9 601.5 728.7    
Selling and marketing expenses 101.7 129.6 308.9 358.0    
General, administrative and other expenses 42.4 44.5 132.2 146.3    
Customer termination charges, net     21.8      
Equity income in earnings of unconsolidated affiliates 0.0 0.0 0.0 0.0    
Royalty income, net of royalty expense (5.3) (5.6) (15.0) (15.1)    
Operating (loss) income 81.0 106.4 153.6 239.5    
Other expense, net:            
Third party interest expense, net 6.7 4.7 19.4 11.7    
Intercompany interest (income) expense, net 2.8 0.0 5.6 (0.1)    
Interest expense, net 9.5 4.7 25.0 11.6    
Loss on extinguishment of debt       (12.9)    
Other (income) expense, net (4.5) 0.0 (13.6) (1.4)    
Total other expense, net 5.0 4.7 11.4 23.1    
Income from equity investees 1.7 21.1 33.6 62.3    
Income before income taxes 77.7 122.8 175.8 278.7    
Income tax benefit (provision) (23.9) (33.8) (46.7) (77.9)    
Net income before non-controlling interests 53.8 89.0 129.1 200.8    
Less: Net loss attributable to non-controlling interests 0.0 (1.2) 0.0 (3.1)    
Net income attributable to Tempur Sealy International, Inc. 53.8 90.2 129.1 203.9    
Comprehensive income attributable to Tempur Sealy International, Inc. 54.0 90.5 124.6 204.9    
Current Assets:            
Cash and cash equivalents 8.0 31.5 7.9 119.7 8.0 7.9
Accounts receivable, net         12.6 197.7
Inventories         101.8 117.1
Income taxes receivable         0.0 0.0
Prepaid expenses and other current assets         48.0 48.9
Total Current Assets         170.4 371.6
Property, plant and equipment, net         348.5 346.9
Goodwill         500.2 500.2
Other intangible assets, net         580.4 589.8
Deferred income taxes         0.0 0.0
Other non-current assets         50.1 41.7
Net investment in subsidiaries         174.2 77.7
Due from affiliates         1,994.1 1,874.7
Total Assets         3,817.9 3,802.6
Current Liabilities:            
Accounts payable         169.1 157.0
Accrued expenses and other current liabilities         166.6 172.6
Income taxes payable         267.0 235.9
Current portion of long-term debt         35.5 34.4
Total Current Liabilities         638.2 599.9
Long-term debt, net         598.2 776.5
Deferred income taxes         159.7 174.9
Other non-current liabilities         41.0 43.3
Due to affiliates         0.0 0.6
Total Liabilities         1,437.1 1,595.2
Redeemable non-controlling interest         0.0 0.0
Total Stockholders' Equity         2,380.8 2,207.4
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         3,817.9 3,802.6
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     352.8 38.2    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (35.9) (33.2)    
Contributions (paid to) received from subsidiaries and affiliates     (159.5) (76.8)    
Other     0.9      
Net cash (used in) provided by investing activities     (194.5) (110.0)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     523.8 1,214.6    
Repayments of borrowings under long-term debt obligations     (703.2) (1,246.6)    
Net activity in investment in and advances from (to) subsidiaries and affiliates     21.4 22.6    
Proceeds from exercise of stock options     0.0 0.0    
Excess tax benefit from stock-based compensation       0.0    
Treasury stock repurchased     0.0 0.0    
Payments of deferred financing costs     0.0 (3.6)    
Fees paid to lenders       (1.8)    
Call premium on 2020 Senior Notes       0.0    
Other     (0.2) (1.6)    
Net cash provided by (used in) financing activities     (158.2) (16.4)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0.0 0.0    
(Decrease) increase in cash and cash equivalents     0.1 (88.2)    
CASH AND CASH EQUIVALENTS, beginning of period     7.9 119.7    
CASH AND CASH EQUIVALENTS, end of period 8.0 31.5 8.0 31.5    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries            
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales 222.8 191.5 641.2 566.4    
Cost of sales 130.4 104.3 375.3 305.1    
Gross profit 92.4 87.2 265.9 261.3    
Selling and marketing expenses 52.3 44.6 148.3 136.4    
General, administrative and other expenses 23.7 15.5 60.5 48.5    
Customer termination charges, net     1.0      
Equity income in earnings of unconsolidated affiliates (3.5) (2.4) (10.6) (8.6)    
Royalty income, net of royalty expense 0.0 (0.2) 0.0 0.0    
Operating (loss) income 19.9 29.7 66.7 85.0    
Other expense, net:            
Third party interest expense, net 10.5 0.8 12.1 2.2    
Intercompany interest (income) expense, net (1.7) 1.0 (2.0) 3.2    
Interest expense, net 8.8 1.8 10.1 5.4    
Loss on extinguishment of debt       0.0    
Other (income) expense, net 5.6 0.3 5.2 1.4    
Total other expense, net 14.4 2.1 15.3 6.8    
Income from equity investees 0.0 0.0 0.0 0.0    
Income before income taxes 5.5 27.6 51.4 78.2    
Income tax benefit (provision) (3.8) (6.5) (17.8) (15.9)    
Net income before non-controlling interests 1.7 21.1 33.6 62.3    
Less: Net loss attributable to non-controlling interests (3.4) 0.0 (8.1) 0.0    
Net income attributable to Tempur Sealy International, Inc. 5.1 21.1 41.7 62.3    
Comprehensive income attributable to Tempur Sealy International, Inc. 14.6 15.8 73.4 67.2    
Current Assets:            
Cash and cash equivalents 33.1 57.5 57.8 34.2 33.1 57.8
Accounts receivable, net         351.0 147.4
Inventories         87.0 79.7
Income taxes receivable         0.0 0.0
Prepaid expenses and other current assets         14.9 15.0
Total Current Assets         486.0 299.9
Property, plant and equipment, net         75.6 75.3
Goodwill         232.7 222.3
Other intangible assets, net         91.5 88.9
Deferred income taxes         27.3 22.5
Other non-current assets         171.7 143.5
Net investment in subsidiaries         0.0 0.0
Due from affiliates         15.7 14.3
Total Assets         1,100.5 866.7
Current Liabilities:            
Accounts payable         75.6 62.2
Accrued expenses and other current liabilities         85.2 70.7
Income taxes payable         13.5 4.1
Current portion of long-term debt         30.8 35.9
Total Current Liabilities         205.1 172.9
Long-term debt, net         47.1 0.9
Deferred income taxes         17.9 20.3
Other non-current liabilities         149.0 126.0
Due to affiliates         507.2 468.9
Total Liabilities         926.3 789.0
Redeemable non-controlling interest         3.4 7.6
Total Stockholders' Equity         170.8 70.1
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         1,100.5 866.7
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     (123.3) 102.0    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (7.5) (8.7)    
Contributions (paid to) received from subsidiaries and affiliates     159.5 76.8    
Other     4.0      
Net cash (used in) provided by investing activities     156.0 68.1    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     462.1 56.9    
Repayments of borrowings under long-term debt obligations     (421.5) (37.7)    
Net activity in investment in and advances from (to) subsidiaries and affiliates     (87.5) (159.1)    
Proceeds from exercise of stock options     0.0 0.0    
Excess tax benefit from stock-based compensation       0.0    
Treasury stock repurchased     0.0 0.0    
Payments of deferred financing costs     (0.5) 0.0    
Fees paid to lenders       0.0    
Call premium on 2020 Senior Notes       0.0    
Other     (2.7) 1.7    
Net cash provided by (used in) financing activities     (50.1) (138.2)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     (7.3) (8.6)    
(Decrease) increase in cash and cash equivalents     (24.7) 23.3    
CASH AND CASH EQUIVALENTS, beginning of period     57.8 34.2    
CASH AND CASH EQUIVALENTS, end of period 33.1 57.5 33.1 57.5    
Eliminations            
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]            
Net sales (18.2) (15.1) (57.4) (43.6)    
Cost of sales (18.2) (15.1) (57.4) (43.6)    
Gross profit 0.0 0.0 0.0 0.0    
Selling and marketing expenses 0.0 0.0 0.0 0.0    
General, administrative and other expenses 0.0 0.0 0.0 0.0    
Customer termination charges, net     0.0      
Equity income in earnings of unconsolidated affiliates 0.0 0.0 0.0 0.0    
Royalty income, net of royalty expense 0.0 0.0 0.0 0.0    
Operating (loss) income 0.0 0.0 0.0 0.0    
Other expense, net:            
Third party interest expense, net 0.0 0.0 0.0 0.0    
Intercompany interest (income) expense, net 0.0 0.0 0.0 0.0    
Interest expense, net 0.0 0.0 0.0 0.0    
Loss on extinguishment of debt       0.0    
Other (income) expense, net 0.0 0.0 0.0 0.0    
Total other expense, net 0.0 0.0 0.0 0.0    
Income from equity investees (55.5) (110.1) (162.7) (263.1)    
Income before income taxes (55.5) (110.1) (162.7) (263.1)    
Income tax benefit (provision) 0.0 0.0 0.0 0.0    
Net income before non-controlling interests (55.5) (110.1) (162.7) (263.1)    
Less: Net loss attributable to non-controlling interests 3.4 1.2 8.1 3.1    
Net income attributable to Tempur Sealy International, Inc. (58.9) (111.3) (170.8) (266.2)    
Comprehensive income attributable to Tempur Sealy International, Inc. (68.6) (106.3) (198.0) (272.1)    
Current Assets:            
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0 0.0
Accounts receivable, net         0.0 0.0
Inventories         0.0 0.0
Income taxes receivable         (254.1) (234.2)
Prepaid expenses and other current assets         0.0 0.0
Total Current Assets         (254.1) (234.2)
Property, plant and equipment, net         0.0 0.0
Goodwill         0.0 0.0
Other intangible assets, net         0.0 0.0
Deferred income taxes         (17.2) (20.6)
Other non-current assets         0.0 0.0
Net investment in subsidiaries         (2,555.0) (2,285.1)
Due from affiliates         (2,116.8) (2,057.4)
Total Assets         (4,943.1) (4,597.3)
Current Liabilities:            
Accounts payable         0.0 0.0
Accrued expenses and other current liabilities         0.0 0.0
Income taxes payable         (254.1) (234.2)
Current portion of long-term debt         0.0 0.0
Total Current Liabilities         (254.1) (234.2)
Long-term debt, net         0.0 0.0
Deferred income taxes         (17.2) (20.6)
Other non-current liabilities         0.0 0.0
Due to affiliates         (2,116.8) (2,057.4)
Total Liabilities         (2,388.1) (2,312.2)
Redeemable non-controlling interest         (3.4) (7.6)
Total Stockholders' Equity         (2,551.6) (2,277.5)
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity         $ (4,943.1) $ (4,597.3)
Supplemental condensed consolidated statements of cash flows [Abstract]            
Net cash (used in) provided by operating activities     0.0 0.0    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     0.0 0.0    
Contributions (paid to) received from subsidiaries and affiliates     0.0 0.0    
Other     0.0      
Net cash (used in) provided by investing activities     0.0 0.0    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from borrowings under long-term debt obligations     0.0 0.0    
Repayments of borrowings under long-term debt obligations     0.0 0.0    
Net activity in investment in and advances from (to) subsidiaries and affiliates     0.0 0.0    
Proceeds from exercise of stock options     0.0 0.0    
Excess tax benefit from stock-based compensation       0.0    
Treasury stock repurchased     0.0 0.0    
Payments of deferred financing costs     0.0 0.0    
Fees paid to lenders       0.0    
Call premium on 2020 Senior Notes       0.0    
Other     0.0 0.0    
Net cash provided by (used in) financing activities     0.0 0.0    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     0.0 0.0    
(Decrease) increase in cash and cash equivalents     0.0 0.0    
CASH AND CASH EQUIVALENTS, beginning of period     0.0 0.0    
CASH AND CASH EQUIVALENTS, end of period $ 0.0 $ 0.0 $ 0.0 $ 0.0