XML 109 R86.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor/Non-Guarantor Financial Information - Schedule of Supplemental Condensed Consolidating Statements of Income and Comprehensive Income (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
May 24, 2016
Sep. 24, 2015
Supplemental condensed consolidating statements of operations                            
Net sales $ 648,200,000 $ 724,800,000 $ 659,300,000 $ 722,100,000 $ 771,100,000 $ 832,400,000 $ 804,400,000 $ 721,000,000 $ 3,154,600,000 $ 2,754,400,000 $ 3,128,900,000 $ 3,154,600,000    
Cost of sales                 1,905,400,000 1,613,700,000 1,821,400,000 1,905,400,000    
Gross profit 273,300,000 312,200,000 268,600,000 286,600,000 317,500,000 362,100,000 336,900,000 291,000,000 1,249,200,000 1,140,700,000 1,307,500,000 1,249,200,000    
Selling and marketing expenses                 648,000,000 601,300,000 648,500,000 648,000,000    
General, administrative and other expenses                 324,900,000 273,000,000 281,400,000 324,900,000    
Customer termination charges, net                   14,400,000 0 0    
Equity income in earnings of unconsolidated affiliates                 11,900,000 15,600,000 13,300,000 11,900,000    
Royalty income, net of royalty expense                 (18,300,000) (20,800,000) (19,500,000) (18,300,000)    
Operating (loss) income 77,700,000 94,600,000 56,600,000 59,500,000 102,400,000 131,100,000 100,200,000 76,700,000 306,500,000 288,400,000 410,400,000 306,500,000    
Other expense, net:                            
Third party interest expense, net                 102,500,000 108,000,000 91,600,000      
Intercompany interest (income) expense, net                 0 0 0      
Interest expense, net                 102,500,000 108,000,000 91,600,000 102,500,000    
Loss on extinguishment of debt             47,200,000   0 0 47,200,000 0    
Other (income) expense, net                 12,900,000 (8,000,000) (200,000) 12,900,000    
Total other expense, net                 115,400,000 100,000,000 138,600,000 115,400,000    
Income from equity investees                 0 0 0      
Income before income taxes                 191,100,000 188,400,000 271,800,000 191,100,000    
Income tax benefit (provision)                 (125,400,000) (47,700,000) (86,800,000) (125,400,000)    
Net income before non-controlling interests                 65,700,000 140,700,000 185,000,000 65,700,000    
Less: Net income attributable to non-controlling interests                 1,200,000 (10,700,000) (5,600,000) 1,200,000    
Net income attributable to Tempur Sealy International, Inc. 48,400,000 $ 44,600,000 $ 24,500,000 $ 33,900,000 51,900,000 $ 77,800,000 $ 21,300,000 $ 39,600,000 64,500,000 151,400,000 190,600,000 64,500,000    
Comprehensive income                 18,800,000 179,400,000 183,500,000 $ 18,800,000    
2023 Senior Notes                            
Guarantor/non-guarantor financial information                            
Senior notes, noncurrent 450,000,000.0       450,000,000         450,000,000.0 450,000,000     $ 450,000,000.0
2026 Senior Notes                            
Guarantor/non-guarantor financial information                            
Senior notes, noncurrent 600,000,000.0       600,000,000         600,000,000.0 600,000,000   $ 600,000,000.0  
Other expense, net:                            
Loss on extinguishment of debt                     5,900,000      
Securitized debt                            
Guarantor/non-guarantor financial information                            
Senior notes, noncurrent $ 375,000,000.0       $ 375,000,000         375,000,000.0 375,000,000      
Other expense, net:                            
Loss on extinguishment of debt                   23,600,000        
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent)                            
Supplemental condensed consolidating statements of operations                            
Net sales                 0 0 0      
Cost of sales                 0 0 0      
Gross profit                 0 0 0      
Selling and marketing expenses                 4,100,000 5,600,000 2,900,000      
General, administrative and other expenses                 20,800,000 17,500,000 14,800,000      
Customer termination charges, net                   (8,400,000)        
Equity income in earnings of unconsolidated affiliates                 0 0 0      
Royalty income, net of royalty expense                 0 0 0      
Operating (loss) income                 (24,900,000) (14,700,000) (17,700,000)      
Other expense, net:                            
Third party interest expense, net                 27,200,000 59,600,000 66,000,000      
Intercompany interest (income) expense, net                 32,900,000 (4,700,000) (4,100,000)      
Interest expense, net                 60,100,000 54,900,000 61,900,000      
Loss on extinguishment of debt                     34,300,000      
Other (income) expense, net                 0 0 0      
Total other expense, net                 60,100,000 54,900,000 96,200,000      
Income from equity investees                 123,900,000 193,100,000 260,100,000      
Income before income taxes                 38,900,000 123,500,000 146,200,000      
Income tax benefit (provision)                 26,800,000 17,200,000 38,800,000      
Net income before non-controlling interests                 65,700,000 140,700,000 185,000,000      
Less: Net income attributable to non-controlling interests                 1,200,000 (10,700,000) (5,600,000)      
Net income attributable to Tempur Sealy International, Inc.                 64,500,000 151,400,000 190,600,000      
Comprehensive income                 18,800,000 179,400,000 183,500,000      
Reportable Legal Entities | Combined Guarantor Subsidiaries                            
Supplemental condensed consolidating statements of operations                            
Net sales                 2,422,900,000 1,961,200,000 2,355,900,000      
Cost of sales                 1,532,600,000 1,185,400,000 1,409,400,000      
Gross profit                 890,300,000 775,800,000 946,500,000      
Selling and marketing expenses                 460,100,000 406,800,000 458,600,000      
General, administrative and other expenses                 232,600,000 176,600,000 186,800,000      
Customer termination charges, net                   21,700,000        
Equity income in earnings of unconsolidated affiliates                 0 0 0      
Royalty income, net of royalty expense                 (18,300,000) (20,800,000) (19,500,000)      
Operating (loss) income                 215,900,000 191,500,000 320,600,000      
Other expense, net:                            
Third party interest expense, net                 66,200,000 26,000,000 15,400,000      
Intercompany interest (income) expense, net                 (35,500,000) 8,300,000 (100,000)      
Interest expense, net                 30,700,000 34,300,000 15,300,000      
Loss on extinguishment of debt                     12,900,000      
Other (income) expense, net                 (8,100,000) (17,200,000) (1,400,000)      
Total other expense, net                 22,600,000 17,100,000 26,800,000      
Income from equity investees                 55,700,000 51,300,000 65,300,000      
Income before income taxes                 249,000,000 225,700,000 359,100,000      
Income tax benefit (provision)                 (125,100,000) (32,600,000) (99,000,000)      
Net income before non-controlling interests                 123,900,000 193,100,000 260,100,000      
Less: Net income attributable to non-controlling interests                 1,200,000 (5,200,000) 0      
Net income attributable to Tempur Sealy International, Inc.                 122,700,000 198,300,000 260,100,000      
Comprehensive income                 121,900,000 193,000,000 260,400,000      
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries                            
Supplemental condensed consolidating statements of operations                            
Net sales                 782,400,000 862,500,000 837,600,000      
Cost of sales                 423,500,000 497,600,000 476,600,000      
Gross profit                 358,900,000 364,900,000 361,000,000      
Selling and marketing expenses                 183,800,000 188,900,000 187,000,000      
General, administrative and other expenses                 71,500,000 78,900,000 79,800,000      
Customer termination charges, net                   1,100,000        
Equity income in earnings of unconsolidated affiliates                 11,900,000 15,600,000 13,300,000      
Royalty income, net of royalty expense                 0 0 0      
Operating (loss) income                 115,500,000 111,600,000 107,500,000      
Other expense, net:                            
Third party interest expense, net                 9,100,000 22,400,000 10,200,000      
Intercompany interest (income) expense, net                 2,600,000 (3,600,000) 4,200,000      
Interest expense, net                 11,700,000 18,800,000 14,400,000      
Loss on extinguishment of debt                     0      
Other (income) expense, net                 21,000,000 9,200,000 1,200,000      
Total other expense, net                 32,700,000 28,000,000 15,600,000      
Income from equity investees                 0 0 0      
Income before income taxes                 82,800,000 83,600,000 91,900,000      
Income tax benefit (provision)                 (27,100,000) (32,300,000) (26,600,000)      
Net income before non-controlling interests                 55,700,000 51,300,000 65,300,000      
Less: Net income attributable to non-controlling interests                 0 (5,500,000) (5,600,000)      
Net income attributable to Tempur Sealy International, Inc.                 55,700,000 56,800,000 70,900,000      
Comprehensive income                 (2,400,000) 89,900,000 63,500,000      
Eliminations                            
Supplemental condensed consolidating statements of operations                            
Net sales                 (50,700,000) (69,300,000) (64,600,000)      
Cost of sales                 (50,700,000) (69,300,000) (64,600,000)      
Gross profit                 0 0 0      
Selling and marketing expenses                 0 0 0      
General, administrative and other expenses                 0 0 0      
Customer termination charges, net                   0        
Equity income in earnings of unconsolidated affiliates                 0 0 0      
Royalty income, net of royalty expense                 0 0 0      
Operating (loss) income                 0 0 0      
Other expense, net:                            
Third party interest expense, net                 0 0 0      
Intercompany interest (income) expense, net                 0 0 0      
Interest expense, net                 0 0 0      
Loss on extinguishment of debt                     0      
Other (income) expense, net                 0 0 0      
Total other expense, net                 0 0 0      
Income from equity investees                 (179,600,000) (244,400,000) (325,400,000)      
Income before income taxes                 (179,600,000) (244,400,000) (325,400,000)      
Income tax benefit (provision)                 0 0 0      
Net income before non-controlling interests                 (179,600,000) (244,400,000) (325,400,000)      
Less: Net income attributable to non-controlling interests                 (1,200,000) 10,700,000 5,600,000      
Net income attributable to Tempur Sealy International, Inc.                 (178,400,000) (255,100,000) (331,000,000)      
Comprehensive income                 $ (119,500,000) $ (282,900,000) $ (323,900,000)