XML 110 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor/Non-Guarantor Financial Information - Schedule of Supplemental Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current Assets:        
Cash and cash equivalents $ 41.9 $ 65.7 $ 153.9 $ 62.5
Accounts receivable, net 317.7 341.6    
Inventories 183.0 196.5    
Income tax receivable 0.0 0.0    
Prepaid expenses and other current assets 64.8 63.9    
Total Current Assets 607.4 667.7    
Property, plant and equipment, net 435.1 422.2    
Goodwill 733.1 722.5 709.4  
Other intangible assets, net 667.4 678.7    
Deferred income taxes 23.6 22.5    
Other non-current assets 227.4 185.2    
Net investment in subsidiaries 0.0 0.0    
Due from affiliates 0.0 0.0    
Total Assets 2,694.0 2,698.8    
Current Liabilities:        
Accounts payable 241.2 235.0    
Accrued expenses and other current liabilities 234.2 250.0    
Income taxes payable 29.1 5.8    
Current portion of long-term debt 72.4 70.3    
Total Current Liabilities 576.9 561.1    
Long-term debt, net 1,680.7 1,817.8    
Deferred income taxes 114.3 174.6    
Other non-current liabilities 207.4 179.6    
Due to affiliates 0.0 0.0    
Total Liabilities 2,579.3 2,733.1    
Redeemable non-controlling interest 2.2 7.6    
Total stockholders' equity (deficit), net of non-controlling interests in subsidiaries 112.5 (44.9)    
Non-controlling interest in subsidiaries 0.0 3.0    
Total Stockholders' Equity (Deficit) 112.5 (41.9) 267.8 180.6
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity (Deficit) 2,694.0 2,698.8    
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent)        
Current Assets:        
Cash and cash equivalents 0.1 0.0 0.0 0.4
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Income tax receivable 260.2 234.2    
Prepaid expenses and other current assets 0.8 0.0    
Total Current Assets 261.1 234.2    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Deferred income taxes 11.8 20.6    
Other non-current assets 0.0 0.0    
Net investment in subsidiaries 2,381.0 2,171.3    
Due from affiliates 87.2 168.4    
Total Assets 2,741.1 2,594.5    
Current Liabilities:        
Accounts payable 0.0 0.1    
Accrued expenses and other current liabilities 7.6 6.8    
Income taxes payable 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Total Current Liabilities 7.6 6.9    
Long-term debt, net 1,041.6 1,040.4    
Deferred income taxes 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Due to affiliates 1,577.2 1,581.5    
Total Liabilities 2,626.4 2,628.8    
Redeemable non-controlling interest 2.2 7.6    
Total stockholders' equity (deficit), net of non-controlling interests in subsidiaries   (44.9)    
Non-controlling interest in subsidiaries   3.0    
Total Stockholders' Equity (Deficit) 112.5 (41.9)    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity (Deficit) 2,741.1 2,594.5    
Reportable Legal Entities | Combined Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 12.3 7.9 119.7 23.4
Accounts receivable, net 5.1 197.7    
Inventories 103.4 117.1    
Income tax receivable 0.0 0.0    
Prepaid expenses and other current assets 50.6 48.9    
Total Current Assets 171.4 371.6    
Property, plant and equipment, net 360.4 346.9    
Goodwill 507.6 500.2    
Other intangible assets, net 577.5 589.8    
Deferred income taxes 0.0 0.0    
Other non-current assets 47.2 41.7    
Net investment in subsidiaries 127.7 48.1    
Due from affiliates 1,975.9 1,868.1    
Total Assets 3,767.7 3,766.4    
Current Liabilities:        
Accounts payable 174.6 157.0    
Accrued expenses and other current liabilities 144.2 162.3    
Income taxes payable 279.3 235.9    
Current portion of long-term debt 35.7 34.4    
Total Current Liabilities 633.8 589.6    
Long-term debt, net 589.4 776.5    
Deferred income taxes 107.8 174.9    
Other non-current liabilities 55.2 53.6    
Due to affiliates 0.5 0.5    
Total Liabilities 1,386.7 1,595.1    
Redeemable non-controlling interest 0.0 0.0    
Total stockholders' equity (deficit), net of non-controlling interests in subsidiaries   2,171.3    
Non-controlling interest in subsidiaries   0.0    
Total Stockholders' Equity (Deficit) 2,381.0 2,171.3    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity (Deficit) 3,767.7 3,766.4    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 29.5 57.8 34.2 38.7
Accounts receivable, net 322.2 143.9    
Inventories 79.6 79.4    
Income tax receivable 0.0 0.0    
Prepaid expenses and other current assets 13.4 15.0    
Total Current Assets 444.7 296.1    
Property, plant and equipment, net 74.7 75.3    
Goodwill 225.5 222.3    
Other intangible assets, net 89.9 88.9    
Deferred income taxes 23.6 22.5    
Other non-current assets 180.2 143.5    
Net investment in subsidiaries 0.0 0.0    
Due from affiliates 15.6 14.4    
Total Assets 1,054.2 863.0    
Current Liabilities:        
Accounts payable 76.2 77.9    
Accrued expenses and other current liabilities 82.4 80.9    
Income taxes payable 10.0 4.1    
Current portion of long-term debt 36.7 35.9    
Total Current Liabilities 205.3 198.8    
Long-term debt, net 49.7 0.9    
Deferred income taxes 18.3 20.3    
Other non-current liabilities 152.2 126.0    
Due to affiliates 501.0 468.9    
Total Liabilities 926.5 814.9    
Redeemable non-controlling interest 2.2 7.6    
Total stockholders' equity (deficit), net of non-controlling interests in subsidiaries   37.5    
Non-controlling interest in subsidiaries   3.0    
Total Stockholders' Equity (Deficit) 125.5 40.5    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity (Deficit) 1,054.2 863.0    
Eliminations        
Current Assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net (9.6) 0.0    
Inventories 0.0 0.0    
Income tax receivable (260.2) (234.2)    
Prepaid expenses and other current assets 0.0 0.0    
Total Current Assets (269.8) (234.2)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Deferred income taxes (11.8) (20.6)    
Other non-current assets 0.0 0.0    
Net investment in subsidiaries (2,508.7) (2,219.4)    
Due from affiliates (2,078.7) (2,050.9)    
Total Assets (4,869.0) (4,525.1)    
Current Liabilities:        
Accounts payable (9.6) 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Income taxes payable (260.2) (234.2)    
Current portion of long-term debt 0.0 0.0    
Total Current Liabilities (269.8) (234.2)    
Long-term debt, net 0.0 0.0    
Deferred income taxes (11.8) (20.6)    
Other non-current liabilities 0.0 0.0    
Due to affiliates (2,078.7) (2,050.9)    
Total Liabilities (2,360.3) (2,305.7)    
Redeemable non-controlling interest (2.2) (7.6)    
Total stockholders' equity (deficit), net of non-controlling interests in subsidiaries   (2,208.8)    
Non-controlling interest in subsidiaries   (3.0)    
Total Stockholders' Equity (Deficit) (2,506.5) (2,211.8)    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity (Deficit) $ (4,869.0) $ (4,525.1)