XML 57 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
segment
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]          
Number of business segments | segment     2    
Segment Reporting Information [Line Items]          
Total assets $ 2,765.6   $ 2,765.6   $ 2,694.0
Total property, plant and equipment, net 433.1   433.1   435.1
Net sales 669.7 $ 659.3 1,317.7 $ 1,381.4  
Inter-segment royalty expense (income) 0.0 4.9 0.0 9.7  
Gross profit 276.1 268.6 544.0 555.2  
Operating income (loss) 55.5 56.6 109.4 116.1  
Income (loss) before income taxes 29.8 34.8 62.6 81.4  
Depreciation and amortization (including stock-based compensation amortization) 27.9 26.1 55.1 42.3  
Capital expenditures 18.8 13.0 40.6 25.9  
Long-lived assets 433.1   433.1   435.1
United States          
Segment Reporting Information [Line Items]          
Net sales   471.2   1,004.7  
Long-lived assets 360.7   360.7   373.2
Canada          
Segment Reporting Information [Line Items]          
Net sales   54.2   103.0  
Long-lived assets 20.6   20.6   7.2
Other International          
Segment Reporting Information [Line Items]          
Net sales   133.9   273.7  
Long-lived assets 51.8   51.8   54.7
Total International          
Segment Reporting Information [Line Items]          
Net sales 192.0 188.1 399.8 376.7  
Long-lived assets 72.4   72.4   61.9
Operating Segments          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 433.1   433.1   435.1
Net sales 669.7   1,317.7    
Operating Segments | Canada          
Segment Reporting Information [Line Items]          
Net sales 50.1   94.9    
Operating Segments | North America          
Segment Reporting Information [Line Items]          
Total assets 2,852.7   2,852.7   2,759.8
Total property, plant and equipment, net 326.1   326.1   320.0
Net sales 527.8 525.4 1,012.8 1,107.7  
Gross profit 203.4 198.9 387.4 413.4  
Operating income (loss) 64.2 55.8 118.1 107.1  
Income (loss) before income taxes 63.4 54.3 115.2 113.7  
Depreciation and amortization (including stock-based compensation amortization) 13.8 12.9 27.2 25.2  
Capital expenditures 14.1 5.1 30.9 13.7  
Operating Segments | North America | United States          
Segment Reporting Information [Line Items]          
Net sales 477.7   917.9    
Operating Segments | North America | Canada          
Segment Reporting Information [Line Items]          
Net sales 50.1        
Operating Segments | International          
Segment Reporting Information [Line Items]          
Total assets 601.6   601.6   609.4
Total property, plant and equipment, net 51.8   51.8   54.7
Net sales 141.9 133.9 304.9 273.7  
Gross profit 72.7 69.7 156.6 141.8  
Operating income (loss) 18.4 26.3 45.4 52.2  
Income (loss) before income taxes 12.7 24.9 39.2 48.6  
Depreciation and amortization (including stock-based compensation amortization) 3.4 3.6 7.1 7.3  
Capital expenditures 3.2 2.1 6.1 3.6  
Operating Segments | International | United States          
Segment Reporting Information [Line Items]          
Net sales 0.0   0.0    
Operating Segments | International | Canada          
Segment Reporting Information [Line Items]          
Net sales 0.0   0.0    
Operating Segments | International | Other International          
Segment Reporting Information [Line Items]          
Net sales 141.9        
Corporate          
Segment Reporting Information [Line Items]          
Total assets 603.3   603.3   614.9
Total property, plant and equipment, net 55.2   55.2   60.4
Operating income (loss) (27.1) (25.5) (54.1) (43.2)  
Income (loss) before income taxes (46.3) (44.4) (91.8) (80.9)  
Depreciation and amortization (including stock-based compensation amortization) 10.7 9.6 20.8 9.8  
Capital expenditures 1.5 5.8 3.6 8.6  
Inter-segment eliminations          
Segment Reporting Information [Line Items]          
Total assets (1,292.0)   (1,292.0)   $ (1,290.1)
Net sales (0.6) (1.5) (1.4) (2.5)  
Inter-segment eliminations | North America          
Segment Reporting Information [Line Items]          
Net sales 0.6 1.3 1.2 2.2  
Inter-segment royalty expense (income) 0.8 1.2 1.3 2.9  
Inter-segment eliminations | International          
Segment Reporting Information [Line Items]          
Net sales 0.0 0.2 0.2 0.3  
Inter-segment royalty expense (income) $ (0.8) $ (1.2) $ (1.3) $ (2.9)