XML 60 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
segment
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]          
Number of business segments | segment     2    
Segment Reporting Information [Line Items]          
Total assets $ 2,808.7   $ 2,808.7   $ 2,694.0
Total property, plant and equipment, net 421.0   421.0   433.5
Net sales 729.5 $ 711.5 2,026.8 $ 2,069.2  
Inter-segment royalty expense (income) 0.0 5.3 0.0 15.0  
Gross profit 300.0 307.0 837.5 853.1  
Operating income (loss) 84.7 97.3 198.4 213.1  
Income (loss) from continuing operations before income taxes 59.7 74.2 130.7 154.4  
Depreciation and amortization (including stock-based compensation amortization) 29.9 26.7 84.8 68.6  
Capital expenditures 15.3 17.4 55.8 43.1  
Long-lived assets 421.0   421.0   433.5
United States          
Segment Reporting Information [Line Items]          
Net sales   517.8   1,522.5  
Long-lived assets 349.6   349.6   373.2
Canada          
Segment Reporting Information [Line Items]          
Net sales   62.8   165.8  
Long-lived assets 20.4   20.4   7.2
Other International          
Segment Reporting Information [Line Items]          
Net sales   130.9   380.9  
Long-lived assets 51.0   51.0   53.1
Total International          
Segment Reporting Information [Line Items]          
Net sales 192.7 193.7 572.2 546.7  
Long-lived assets 71.4   71.4   60.3
Operating Segments          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 421.0   421.0   433.5
Net sales 729.5   2,026.8    
Operating Segments | Canada          
Segment Reporting Information [Line Items]          
Net sales 59.0   154.0    
Operating Segments | North America          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 317.0   317.0   320.0
Net sales 595.8 580.6 1,608.6 1,688.3  
Gross profit 229.2 238.4 616.7 651.8  
Operating income (loss) 81.9 99.7 200.1 206.9  
Income (loss) from continuing operations before income taxes 78.5 97.0 193.7 210.7  
Depreciation and amortization (including stock-based compensation amortization) 16.6 13.1 43.8 38.3  
Capital expenditures 11.2 9.3 42.1 23.1  
Operating Segments | North America | United States          
Segment Reporting Information [Line Items]          
Net sales 536.8   1,454.6    
Operating Segments | North America | Canada          
Segment Reporting Information [Line Items]          
Net sales 59.0        
Operating Segments | International          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 51.0   51.0   53.1
Net sales 133.7 130.9 418.2 380.9  
Gross profit 70.8 68.6 220.8 201.3  
Operating income (loss) 25.8 23.5 75.5 75.4  
Income (loss) from continuing operations before income taxes 23.5 22.0 71.0 69.5  
Depreciation and amortization (including stock-based compensation amortization) 3.3 3.6 10.2 10.5  
Capital expenditures 2.9 1.7 8.9 5.0  
Operating Segments | International | United States          
Segment Reporting Information [Line Items]          
Net sales 0.0   0.0    
Operating Segments | International | Canada          
Segment Reporting Information [Line Items]          
Net sales 0.0   0.0    
Operating Segments | International | Other International          
Segment Reporting Information [Line Items]          
Net sales 133.7        
Corporate          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 53.0   53.0   60.4
Operating income (loss) (23.0) (25.9) (77.2) (69.2)  
Income (loss) from continuing operations before income taxes (42.3) (44.8) (134.0) (125.8)  
Depreciation and amortization (including stock-based compensation amortization) 10.0 10.0 30.8 19.8  
Capital expenditures 1.2 6.4 4.8 15.0  
Inter-segment eliminations          
Segment Reporting Information [Line Items]          
Net sales (1.3) (1.3) (2.7) (3.8)  
Inter-segment eliminations | North America          
Segment Reporting Information [Line Items]          
Net sales 1.1 0.9 2.3 3.1  
Inter-segment royalty expense (income) 0.9 1.5 2.2 4.4  
Inter-segment eliminations | International          
Segment Reporting Information [Line Items]          
Net sales 0.2 0.4 0.4 0.7  
Inter-segment royalty expense (income) (0.9) $ (1.5) (2.2) $ (4.4)  
Continuing Operations [Member] | Operating Segments | North America          
Segment Reporting Information [Line Items]          
Total assets 2,880.5   2,880.5   2,771.9
Continuing Operations [Member] | Operating Segments | International          
Segment Reporting Information [Line Items]          
Total assets 596.0   596.0   593.8
Continuing Operations [Member] | Corporate          
Segment Reporting Information [Line Items]          
Total assets 665.1   665.1   614.9
Continuing Operations [Member] | Inter-segment eliminations          
Segment Reporting Information [Line Items]          
Total assets (1,342.0)   (1,342.0)   (1,302.2)
Discontinued operations          
Segment Reporting Information [Line Items]          
Total assets $ 9.1   $ 9.1   $ 15.6