XML 105 R89.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor/Non-Guarantor Financial Information - Schedule of Supplemental Condensed Consolidating Statements of Income and Comprehensive Income (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
May 24, 2016
Sep. 24, 2015
Statement of Income                          
Net sales $ 676,100,000 $ 729,500,000 $ 659,900,000 $ 637,400,000 $ 631,400,000 $ 711,500,000 $ 647,300,000 $ 710,400,000 $ 2,702,900,000 $ 2,700,600,000 $ 3,079,700,000    
Cost of sales                 1,582,200,000 1,579,600,000 1,790,200,000    
Gross profit 283,200,000 300,000,000 272,800,000 264,700,000 267,900,000 307,000,000 264,100,000 282,000,000 1,120,700,000 1,121,000,000 1,289,500,000    
Selling and marketing expenses                 587,800,000 586,100,000 635,500,000    
General, administrative and other expenses                 294,200,000 261,400,000 273,400,000    
Customer termination charges, net                 0 14,400,000 0    
Equity income in earnings of unconsolidated affiliates                 (17,600,000) (15,600,000) (13,300,000)    
Royalty income, net of royalty expense                 0 (20,800,000) (19,500,000)    
Operating (loss) income 57,900,000 84,700,000 58,000,000 55,700,000 82,400,000 97,300,000 56,500,000 59,300,000 256,300,000 295,500,000 413,400,000    
Other expense, net:                          
Third party interest expense, net                 92,300,000 87,300,000 82,900,000    
Intercompany interest (income) expense, net                 0 0 0    
Interest expense, net                 92,300,000 87,300,000 82,900,000    
Loss on extinguishment of debt                 0 0 47,200,000    
Other (income) expense, net                 (1,000,000) (7,200,000) (300,000)    
Total other expense, net                 91,300,000 80,100,000 129,800,000    
Income from equity investees                 0 0 0    
Income from continuing operations before income taxes                 165,000,000 215,400,000 283,600,000    
Income tax benefit (provision)                 (49,600,000) (43,800,000) (86,300,000)    
Income from continuing operations                 115,400,000 171,600,000 197,300,000    
Loss from discontinued operations, net of tax                 (17,800,000) (30,900,000) (12,300,000)    
Net income before non-controlling interests                 97,600,000 140,700,000 185,000,000    
Less: Net income attributable to non-controlling interests                 (2,900,000) (10,700,000) (5,600,000)    
Net income attributable to Tempur Sealy International, Inc. 12,300,000 $ 42,300,000 $ 22,800,000 $ 23,100,000 48,400,000 $ 44,600,000 $ 24,500,000 $ 33,900,000 100,500,000 151,400,000 190,600,000    
Comprehensive income attributable to Tempur Sealy International, Inc.                 80,700,000 179,400,000 183,500,000    
2023 Senior Notes                          
Guarantor/non-guarantor financial information                          
Senior notes, noncurrent 450,000,000.0       450,000,000       450,000,000.0 450,000,000     $ 450,000,000.0
2026 Senior Notes                          
Guarantor/non-guarantor financial information                          
Senior notes, noncurrent 600,000,000.0       600,000,000       600,000,000.0 600,000,000   $ 600,000,000.0  
Other expense, net:                          
Loss on extinguishment of debt                     5,900,000    
Securitized debt                          
Guarantor/non-guarantor financial information                          
Senior notes, noncurrent $ 375,000,000.0       $ 375,000,000       375,000,000.0 375,000,000      
Other expense, net:                          
Loss on extinguishment of debt                     23,600,000    
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent)                          
Statement of Income                          
Net sales                 0 0 0    
Cost of sales                 0 0 0    
Gross profit                 0 0 0    
Selling and marketing expenses                 8,400,000 5,600,000 2,900,000    
General, administrative and other expenses                 17,800,000 17,500,000 14,800,000    
Customer termination charges, net                   (8,400,000)      
Equity income in earnings of unconsolidated affiliates                 0 0 0    
Royalty income, net of royalty expense                   0 0    
Operating (loss) income                 (26,200,000) (14,700,000) (17,700,000)    
Other expense, net:                          
Third party interest expense, net                 59,200,000 59,600,000 66,000,000    
Intercompany interest (income) expense, net                 (6,900,000) (4,700,000) (4,100,000)    
Interest expense, net                 52,300,000 54,900,000 61,900,000    
Loss on extinguishment of debt                     34,300,000    
Other (income) expense, net                 0 0 0    
Total other expense, net                 52,300,000 54,900,000 96,200,000    
Income from equity investees                 162,000,000 193,100,000 260,100,000    
Income from continuing operations before income taxes                 83,500,000 123,500,000 146,200,000    
Income tax benefit (provision)                 14,100,000 17,200,000 38,800,000    
Income from continuing operations                 97,600,000 140,700,000 185,000,000    
Loss from discontinued operations, net of tax                 0 0 0    
Net income before non-controlling interests                 97,600,000 140,700,000 185,000,000    
Less: Net income attributable to non-controlling interests                 (2,900,000) (10,700,000) (5,600,000)    
Net income attributable to Tempur Sealy International, Inc.                 100,500,000 151,400,000 190,600,000    
Comprehensive income attributable to Tempur Sealy International, Inc.                 80,700,000 179,400,000 183,500,000    
Reportable Legal Entities | Combined Guarantor Subsidiaries                          
Statement of Income                          
Net sales                 2,000,900,000 1,961,200,000 2,355,900,000    
Cost of sales                 1,208,300,000 1,185,400,000 1,409,400,000    
Gross profit                 792,600,000 775,800,000 946,500,000    
Selling and marketing expenses                 392,000,000 406,800,000 458,600,000    
General, administrative and other expenses                 225,800,000 176,600,000 186,800,000    
Customer termination charges, net                   21,700,000      
Equity income in earnings of unconsolidated affiliates                 0 0 0    
Royalty income, net of royalty expense                   (20,800,000) (19,500,000)    
Operating (loss) income                 174,800,000 191,500,000 320,600,000    
Other expense, net:                          
Third party interest expense, net                 30,200,000 26,000,000 15,400,000    
Intercompany interest (income) expense, net                 10,800,000 8,300,000 (100,000)    
Interest expense, net                 41,000,000 34,300,000 15,300,000    
Loss on extinguishment of debt                     12,900,000    
Other (income) expense, net                 (9,900,000) (17,200,000) (1,400,000)    
Total other expense, net                 31,100,000 17,100,000 26,800,000    
Income from equity investees                 26,600,000 51,300,000 65,300,000    
Income from continuing operations before income taxes                 170,300,000 225,700,000 359,100,000    
Income tax benefit (provision)                 (8,300,000) (32,600,000) (99,000,000)    
Income from continuing operations                 162,000,000 193,100,000 260,100,000    
Loss from discontinued operations, net of tax                 0 0 0    
Net income before non-controlling interests                 162,000,000 193,100,000 260,100,000    
Less: Net income attributable to non-controlling interests                 (2,600,000) (5,200,000) 0    
Net income attributable to Tempur Sealy International, Inc.                 164,600,000 198,300,000 260,100,000    
Comprehensive income attributable to Tempur Sealy International, Inc.                 164,200,000 193,000,000 260,400,000    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries                          
Statement of Income                          
Net sales                 800,500,000 862,500,000 837,600,000    
Cost of sales                 464,300,000 497,600,000 476,600,000    
Gross profit                 336,200,000 364,900,000 361,000,000    
Selling and marketing expenses                 199,800,000 188,900,000 187,000,000    
General, administrative and other expenses                 57,400,000 78,900,000 79,800,000    
Customer termination charges, net                   1,100,000      
Equity income in earnings of unconsolidated affiliates                 (17,600,000) (15,600,000) (13,300,000)    
Royalty income, net of royalty expense                   0 0    
Operating (loss) income                 96,600,000 111,600,000 107,500,000    
Other expense, net:                          
Third party interest expense, net                 4,600,000 22,400,000 10,200,000    
Intercompany interest (income) expense, net                 (3,900,000) (3,600,000) 4,200,000    
Interest expense, net                 700,000 18,800,000 14,400,000    
Loss on extinguishment of debt                     0    
Other (income) expense, net                 13,900,000 9,200,000 1,200,000    
Total other expense, net                 14,600,000 28,000,000 15,600,000    
Income from equity investees                 0 0 0    
Income from continuing operations before income taxes                 82,000,000 83,600,000 91,900,000    
Income tax benefit (provision)                 (55,400,000) (32,300,000) (26,600,000)    
Income from continuing operations                 26,600,000 51,300,000 65,300,000    
Loss from discontinued operations, net of tax                 0 0 0    
Net income before non-controlling interests                 26,600,000 51,300,000 65,300,000    
Less: Net income attributable to non-controlling interests                 (300,000) (5,500,000) (5,600,000)    
Net income attributable to Tempur Sealy International, Inc.                 26,900,000 56,800,000 70,900,000    
Comprehensive income attributable to Tempur Sealy International, Inc.                 7,500,000 89,900,000 63,500,000    
Reclassifications and Eliminations                          
Statement of Income                          
Net sales                 (98,500,000) (123,100,000) (113,800,000)    
Cost of sales                 (90,400,000) (103,400,000) (95,800,000)    
Gross profit                 (8,100,000) (19,700,000) (18,000,000)    
Selling and marketing expenses                 (12,400,000) (15,200,000) (13,000,000)    
General, administrative and other expenses                 (6,800,000) (11,600,000) (8,000,000)    
Customer termination charges, net                   0      
Equity income in earnings of unconsolidated affiliates                 0 0 0    
Royalty income, net of royalty expense                   0 0    
Operating (loss) income                 11,100,000 7,100,000 3,000,000    
Other expense, net:                          
Third party interest expense, net                 (1,700,000) (20,700,000) (8,700,000)    
Intercompany interest (income) expense, net                 0 0 0    
Interest expense, net                 (1,700,000) (20,700,000) (8,700,000)    
Loss on extinguishment of debt                     0    
Other (income) expense, net                 (5,000,000) 800,000 (100,000)    
Total other expense, net                 (6,700,000) (19,900,000) (8,800,000)    
Income from equity investees                 (188,600,000) (244,400,000) (325,400,000)    
Income from continuing operations before income taxes                 (170,800,000) (217,400,000) (313,600,000)    
Income tax benefit (provision)                 0 3,900,000 500,000    
Income from continuing operations                 (170,800,000) (213,500,000) (313,100,000)    
Loss from discontinued operations, net of tax                 (17,800,000) (30,900,000) (12,300,000)    
Net income before non-controlling interests                 (188,600,000) (244,400,000) (325,400,000)    
Less: Net income attributable to non-controlling interests                 2,900,000 10,700,000 5,600,000    
Net income attributable to Tempur Sealy International, Inc.                 (191,500,000) (255,100,000) (331,000,000)    
Comprehensive income attributable to Tempur Sealy International, Inc.                 $ (171,700,000) $ (282,900,000) $ (323,900,000)