XML 71 R59.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor/Non-Guarantor Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales $ 690.9 $ 637.4    
Cost of sales 409.1 372.7    
Gross profit 281.8 264.7    
Selling and marketing expenses 153.5 145.4    
General, administrative and other expenses 70.7 67.5    
Equity income in earnings of unconsolidated affiliates (2.9) (3.9)    
Operating (loss) income 60.5 55.7    
Other expense, net:        
Third party interest expense, net 22.4 22.7    
Intercompany interest (income) expense, net 0.0 0.0    
Interest expense, net 22.4 22.7    
Other (income) expense, net (7.8) (2.6)    
Total other expense, net 14.6 20.1    
Income from equity investees 0.0 0.0    
Income from continuing operations before income taxes 45.9 35.6    
Income tax benefit (provision) (16.9) (10.0)    
Income from continuing operations 29.0 25.6    
Loss from discontinued operations, net of tax (0.4) (2.8)    
Net income before non-controlling interest 28.6 22.8    
Less: Net income (loss) attributable to non-controlling interest 0.2 (0.3)    
Net income attributable to Tempur Sealy International, Inc. 28.4 23.1    
Comprehensive income attributable to Tempur Sealy International, Inc. 32.4 27.5    
Current Assets:        
Cash and cash equivalents 39.6   $ 45.8  
Accounts receivable, net 356.4   321.5  
Inventories 239.7   222.3  
Prepaid expenses and other current assets 217.3   215.8  
Total Current Assets 853.0   805.4  
Property, plant and equipment, net 418.5   420.8  
Goodwill 725.5   723.0  
Other intangible assets, net 646.9   649.3  
Operating lease right-of-use assets 191.9   0.0  
Deferred income taxes 21.9   22.6  
Other non-current assets 108.0   94.3  
Net investment in subsidiaries 0.0   0.0  
Due from affiliates 0.0   0.0  
Total Assets 2,965.7   2,715.4  
Current Liabilities:        
Accounts payable 245.7   253.0  
Accrued expenses and other current liabilities 401.8   359.2  
Current portion of long-term debt 55.5   47.1  
Income taxes payable 22.5   9.7  
Total Current Liabilities 725.5   669.0  
Long-term debt, net 1,604.1   1,599.1  
Long-term operating lease obligations 157.2   0.0  
Deferred income taxes 115.5   117.5  
Other non-current liabilities 109.9   112.3  
Due to affiliates 0.0   0.0  
Total Liabilities 2,712.2   2,497.9  
Total Stockholders' Equity 253.5 142.4 217.5 $ 112.5
Total Liabilities and Stockholders' Equity 2,965.7   2,715.4  
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by (used in)operating activities from continuing operations 4.6 0.9    
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS:        
Purchases of property, plant and equipment (19.1) (21.8)    
Debtor-in-possession financing arrangement (9.5) 0.0    
Other 8.3 4.2    
Contributions received from (paid to) subsidiaries and affiliates 0.0 0.0    
Net cash used in investing activities from continuing operations (20.3) (17.6)    
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS:        
Proceeds from borrowings under long-term debt obligations 212.6 417.1    
Repayments of borrowings under long-term debt obligations (198.7) (394.8)    
Net activity in investment in and advances from (to) subsidiaries and affiliates 0.0 0.0    
Proceeds from exercise of stock options 2.4 1.9    
Treasury stock repurchased (3.7) (2.9)    
Other (1.6) (1.8)    
Net cash provided by financing activities from continuing operations 11.0 19.5    
Net cash (used in) provided by continuing operations (4.7) 2.8    
CASH USED IN DISCONTINUED OPERATIONS        
Operating cash flows (0.7) (10.6)    
Investing cash flows 0.0 0.0    
Financing cash flows 0.0 0.0    
Net cash used in discontinued operations (0.7) (10.6)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (0.8) 0.4    
Decrease in cash and cash equivalents (6.2) (7.4)    
CASH AND CASH EQUIVALENTS, beginning of period 45.8 41.9    
CASH AND CASH EQUIVALENTS, end of period 39.6 34.5    
Cash and cash equivalents 0.0 1.1    
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS 39.6 33.4    
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent)        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 0.0 0.0    
Cost of sales 0.0 0.0    
Gross profit 0.0 0.0    
Selling and marketing expenses 2.8 1.9    
General, administrative and other expenses 4.3 4.7    
Equity income in earnings of unconsolidated affiliates 0.0 0.0    
Operating (loss) income (7.1) (6.6)    
Other expense, net:        
Third party interest expense, net 14.1 14.9    
Intercompany interest (income) expense, net (2.6) (1.8)    
Interest expense, net 11.5 13.1    
Other (income) expense, net 0.0 0.0    
Total other expense, net 11.5 13.1    
Income from equity investees 44.3 39.1    
Income from continuing operations before income taxes 25.7 19.4    
Income tax benefit (provision) 2.9 3.4    
Income from continuing operations 28.6 22.8    
Loss from discontinued operations, net of tax 0.0 0.0    
Net income before non-controlling interest 28.6 22.8    
Less: Net income (loss) attributable to non-controlling interest 0.2 (0.3)    
Net income attributable to Tempur Sealy International, Inc. 28.4 23.1    
Comprehensive income attributable to Tempur Sealy International, Inc. 32.4 27.5    
Current Assets:        
Cash and cash equivalents 0.3   0.1  
Accounts receivable, net 0.0   0.0  
Inventories 0.0   0.0  
Prepaid expenses and other current assets 282.1   276.9  
Total Current Assets 282.4   277.0  
Property, plant and equipment, net 0.0   0.0  
Goodwill 0.0   0.0  
Other intangible assets, net 0.0   0.0  
Operating lease right-of-use assets 0.0      
Deferred income taxes 13.4   15.0  
Other non-current assets 0.6   0.0  
Net investment in subsidiaries 710.8   661.7  
Due from affiliates 425.4   422.1  
Total Assets 1,432.6   1,375.8  
Current Liabilities:        
Accounts payable 0.0   0.0  
Accrued expenses and other current liabilities 20.5   6.7  
Current portion of long-term debt 0.0   0.0  
Income taxes payable 0.0   0.0  
Total Current Liabilities 20.5   6.7  
Long-term debt, net 1,043.3   1,043.0  
Long-term operating lease obligations 0.0      
Deferred income taxes 0.0   0.0  
Other non-current liabilities 0.1   1.9  
Due to affiliates 115.2   106.7  
Total Liabilities 1,179.1   1,158.3  
Total Stockholders' Equity 253.5   217.5  
Total Liabilities and Stockholders' Equity 1,432.6   1,375.8  
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by (used in)operating activities from continuing operations 1.4 1.0    
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS:        
Purchases of property, plant and equipment 0.0 0.0    
Debtor-in-possession financing arrangement 0.0      
Other 0.0 0.0    
Contributions received from (paid to) subsidiaries and affiliates 0.0 0.0    
Net cash used in investing activities from continuing operations 0.0 0.0    
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS:        
Proceeds from borrowings under long-term debt obligations 0.0 0.0    
Repayments of borrowings under long-term debt obligations 0.0 0.0    
Net activity in investment in and advances from (to) subsidiaries and affiliates 0.1 (0.1)    
Proceeds from exercise of stock options 2.4 1.9    
Treasury stock repurchased (3.7) (2.9)    
Other 0.0 0.0    
Net cash provided by financing activities from continuing operations (1.2) (1.1)    
Net cash (used in) provided by continuing operations 0.2 (0.1)    
CASH USED IN DISCONTINUED OPERATIONS        
Operating cash flows 0.0 0.0    
Investing cash flows 0.0 0.0    
Financing cash flows 0.0 0.0    
Net cash used in discontinued operations 0.0 0.0    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0.0 0.0    
Decrease in cash and cash equivalents 0.2 (0.1)    
CASH AND CASH EQUIVALENTS, beginning of period 0.1 0.1    
CASH AND CASH EQUIVALENTS, end of period 0.3 0.0    
Cash and cash equivalents   0.0    
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS   0.0    
Reportable Legal Entities | Combined Guarantor Subsidiaries        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 514.0 440.7    
Cost of sales 316.3 266.4    
Gross profit 197.7 174.3    
Selling and marketing expenses 101.4 93.1    
General, administrative and other expenses 52.6 47.5    
Equity income in earnings of unconsolidated affiliates 0.0 0.0    
Operating (loss) income 43.7 33.7    
Other expense, net:        
Third party interest expense, net 7.7 6.9    
Intercompany interest (income) expense, net 2.4 1.8    
Interest expense, net 10.1 8.7    
Other (income) expense, net (3.0) (2.2)    
Total other expense, net 7.1 6.5    
Income from equity investees 22.1 19.0    
Income from continuing operations before income taxes 58.7 46.2    
Income tax benefit (provision) (14.4) (7.1)    
Income from continuing operations 44.3 39.1    
Loss from discontinued operations, net of tax 0.0 0.0    
Net income before non-controlling interest 44.3 39.1    
Less: Net income (loss) attributable to non-controlling interest 0.0 0.0    
Net income attributable to Tempur Sealy International, Inc. 44.3 39.1    
Comprehensive income attributable to Tempur Sealy International, Inc. 46.6 38.5    
Current Assets:        
Cash and cash equivalents 11.3   6.2  
Accounts receivable, net 15.1   15.2  
Inventories 172.0   159.4  
Prepaid expenses and other current assets 65.2   65.4  
Total Current Assets 263.6   246.2  
Property, plant and equipment, net 349.4   350.7  
Goodwill 508.8   508.8  
Other intangible assets, net 569.7   572.7  
Operating lease right-of-use assets 145.0      
Deferred income taxes 0.0   0.0  
Other non-current assets 63.1   49.2  
Net investment in subsidiaries 166.8   210.0  
Due from affiliates 144.9   153.8  
Total Assets 2,211.3   2,091.4  
Current Liabilities:        
Accounts payable 141.6   186.7  
Accrued expenses and other current liabilities 166.6   143.9  
Current portion of long-term debt 48.0   44.0  
Income taxes payable 290.6   274.7  
Total Current Liabilities 646.8   649.3  
Long-term debt, net 484.8   547.1  
Long-term operating lease obligations 124.7      
Deferred income taxes 116.6   118.0  
Other non-current liabilities 57.0   58.2  
Due to affiliates 70.6   57.1  
Total Liabilities 1,500.5   1,429.7  
Total Stockholders' Equity 710.8   661.7  
Total Liabilities and Stockholders' Equity 2,211.3   2,091.4  
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by (used in)operating activities from continuing operations (2.3) (18.2)    
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS:        
Purchases of property, plant and equipment (15.9) (18.7)    
Debtor-in-possession financing arrangement (9.5)      
Other 0.1 0.0    
Contributions received from (paid to) subsidiaries and affiliates 65.1 35.2    
Net cash used in investing activities from continuing operations 39.8 16.5    
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS:        
Proceeds from borrowings under long-term debt obligations 0.0 185.3    
Repayments of borrowings under long-term debt obligations (57.5) (191.8)    
Net activity in investment in and advances from (to) subsidiaries and affiliates 26.7 5.0    
Proceeds from exercise of stock options 0.0 0.0    
Treasury stock repurchased 0.0 0.0    
Other (1.6) (1.3)    
Net cash provided by financing activities from continuing operations (32.4) (2.8)    
Net cash (used in) provided by continuing operations 5.1 (4.5)    
CASH USED IN DISCONTINUED OPERATIONS        
Operating cash flows 0.0 0.0    
Investing cash flows 0.0 0.0    
Financing cash flows 0.0 0.0    
Net cash used in discontinued operations 0.0 0.0    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0.0 0.0    
Decrease in cash and cash equivalents 5.1 (4.5)    
CASH AND CASH EQUIVALENTS, beginning of period 6.2 12.3    
CASH AND CASH EQUIVALENTS, end of period 11.3 7.8    
Cash and cash equivalents   0.0    
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS   7.8    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales 193.3 224.8    
Cost of sales 109.2 131.2    
Gross profit 84.1 93.6    
Selling and marketing expenses 49.4 53.9    
General, administrative and other expenses 14.4 16.8    
Equity income in earnings of unconsolidated affiliates (2.9) (3.9)    
Operating (loss) income 23.2 26.8    
Other expense, net:        
Third party interest expense, net 0.6 1.1    
Intercompany interest (income) expense, net 0.2 0.0    
Interest expense, net 0.8 1.1    
Other (income) expense, net (5.1) 0.4    
Total other expense, net (4.3) 1.5    
Income from equity investees 0.0 0.0    
Income from continuing operations before income taxes 27.5 25.3    
Income tax benefit (provision) (5.4) (6.3)    
Income from continuing operations 22.1 19.0    
Loss from discontinued operations, net of tax 0.0 0.0    
Net income before non-controlling interest 22.1 19.0    
Less: Net income (loss) attributable to non-controlling interest 0.2 (0.3)    
Net income attributable to Tempur Sealy International, Inc. 21.9 19.3    
Comprehensive income attributable to Tempur Sealy International, Inc. 23.6 24.3    
Current Assets:        
Cash and cash equivalents 28.0   39.5  
Accounts receivable, net 294.4   303.3  
Inventories 67.7   62.9  
Prepaid expenses and other current assets 149.1   148.1  
Total Current Assets 539.2   553.8  
Property, plant and equipment, net 69.1   70.1  
Goodwill 216.7   214.2  
Other intangible assets, net 77.2   76.6  
Operating lease right-of-use assets 46.9      
Deferred income taxes 21.9   22.6  
Other non-current assets 44.3   45.1  
Net investment in subsidiaries 0.0   0.0  
Due from affiliates 15.9   15.4  
Total Assets 1,031.2   997.8  
Current Liabilities:        
Accounts payable 57.2   63.3  
Accrued expenses and other current liabilities 214.7   208.6  
Current portion of long-term debt 7.5   3.1  
Income taxes payable 11.0   9.6  
Total Current Liabilities 290.4   284.6  
Long-term debt, net 76.0   9.0  
Long-term operating lease obligations 32.5      
Deferred income taxes 12.3   14.5  
Other non-current liabilities 52.8   52.2  
Due to affiliates 400.4   427.5  
Total Liabilities 864.4   787.8  
Total Stockholders' Equity 166.8   210.0  
Total Liabilities and Stockholders' Equity 1,031.2   997.8  
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by (used in)operating activities from continuing operations 4.8 7.5    
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS:        
Purchases of property, plant and equipment (3.2) (3.1)    
Debtor-in-possession financing arrangement 0.0      
Other 8.2 4.2    
Contributions received from (paid to) subsidiaries and affiliates (65.1) (35.2)    
Net cash used in investing activities from continuing operations (60.1) (34.1)    
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS:        
Proceeds from borrowings under long-term debt obligations 212.6 231.8    
Repayments of borrowings under long-term debt obligations (141.2) (203.0)    
Net activity in investment in and advances from (to) subsidiaries and affiliates (26.8) (4.9)    
Proceeds from exercise of stock options 0.0 0.0    
Treasury stock repurchased 0.0 0.0    
Other 0.0 (0.5)    
Net cash provided by financing activities from continuing operations 44.6 23.4    
Net cash (used in) provided by continuing operations (10.7) (3.2)    
CASH USED IN DISCONTINUED OPERATIONS        
Operating cash flows 0.0 0.0    
Investing cash flows 0.0 0.0    
Financing cash flows 0.0 0.0    
Net cash used in discontinued operations 0.0 0.0    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (0.8) 0.4    
Decrease in cash and cash equivalents (11.5) (2.8)    
CASH AND CASH EQUIVALENTS, beginning of period 39.5 29.5    
CASH AND CASH EQUIVALENTS, end of period 28.0 26.7    
Cash and cash equivalents   1.1    
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS   25.6    
Reclassifications and Eliminations        
Supplemental condensed consolidated statements of income and comprehensive income [Abstract]        
Net sales (16.4) (28.1)    
Cost of sales (16.4) (24.9)    
Gross profit 0.0 (3.2)    
Selling and marketing expenses (0.1) (3.5)    
General, administrative and other expenses (0.6) (1.5)    
Equity income in earnings of unconsolidated affiliates 0.0 0.0    
Operating (loss) income 0.7 1.8    
Other expense, net:        
Third party interest expense, net 0.0 (0.2)    
Intercompany interest (income) expense, net 0.0 0.0    
Interest expense, net 0.0 (0.2)    
Other (income) expense, net 0.3 (0.8)    
Total other expense, net 0.3 (1.0)    
Income from equity investees (66.4) (58.1)    
Income from continuing operations before income taxes (66.0) (55.3)    
Income tax benefit (provision) 0.0 0.0    
Income from continuing operations (66.0) (55.3)    
Loss from discontinued operations, net of tax (0.4) (2.8)    
Net income before non-controlling interest (66.4) (58.1)    
Less: Net income (loss) attributable to non-controlling interest (0.2) 0.3    
Net income attributable to Tempur Sealy International, Inc. (66.2) (58.4)    
Comprehensive income attributable to Tempur Sealy International, Inc. (70.2) (62.8)    
Current Assets:        
Cash and cash equivalents 0.0   0.0  
Accounts receivable, net 46.9   3.0  
Inventories 0.0   0.0  
Prepaid expenses and other current assets (279.1)   (274.6)  
Total Current Assets (232.2)   (271.6)  
Property, plant and equipment, net 0.0   0.0  
Goodwill 0.0   0.0  
Other intangible assets, net 0.0   0.0  
Operating lease right-of-use assets 0.0      
Deferred income taxes (13.4)   (15.0)  
Other non-current assets 0.0   0.0  
Net investment in subsidiaries (877.6)   (871.7)  
Due from affiliates (586.2)   (591.3)  
Total Assets (1,709.4)   (1,749.6)  
Current Liabilities:        
Accounts payable 46.9   3.0  
Accrued expenses and other current liabilities 0.0   0.0  
Current portion of long-term debt 0.0   0.0  
Income taxes payable (279.1)   (274.6)  
Total Current Liabilities (232.2)   (271.6)  
Long-term debt, net 0.0   0.0  
Long-term operating lease obligations 0.0      
Deferred income taxes (13.4)   (15.0)  
Other non-current liabilities 0.0   0.0  
Due to affiliates (586.2)   (591.3)  
Total Liabilities (831.8)   (877.9)  
Total Stockholders' Equity (877.6)   (871.7)  
Total Liabilities and Stockholders' Equity (1,709.4)   $ (1,749.6)  
Supplemental condensed consolidated statements of cash flows [Abstract]        
Net cash provided by (used in)operating activities from continuing operations 0.7 10.6    
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS:        
Purchases of property, plant and equipment 0.0 0.0    
Debtor-in-possession financing arrangement 0.0      
Other 0.0 0.0    
Contributions received from (paid to) subsidiaries and affiliates 0.0 0.0    
Net cash used in investing activities from continuing operations 0.0 0.0    
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS:        
Proceeds from borrowings under long-term debt obligations 0.0 0.0    
Repayments of borrowings under long-term debt obligations 0.0 0.0    
Net activity in investment in and advances from (to) subsidiaries and affiliates 0.0 0.0    
Proceeds from exercise of stock options 0.0 0.0    
Treasury stock repurchased 0.0 0.0    
Other 0.0 0.0    
Net cash provided by financing activities from continuing operations 0.0 0.0    
Net cash (used in) provided by continuing operations 0.7 10.6    
CASH USED IN DISCONTINUED OPERATIONS        
Operating cash flows (0.7) (10.6)    
Investing cash flows 0.0 0.0    
Financing cash flows 0.0 0.0    
Net cash used in discontinued operations (0.7) (10.6)    
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0.0 0.0    
Decrease in cash and cash equivalents 0.0    
CASH AND CASH EQUIVALENTS, beginning of period 0.0    
CASH AND CASH EQUIVALENTS, end of period $ 0.0 0.0    
Cash and cash equivalents   0.0    
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS   $ 0.0