XML 70 R59.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
segment
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting [Abstract]          
Number of business segments | segment     2    
Segment Reporting Information [Line Items]          
Total assets $ 3,046.7   $ 3,046.7   $ 2,715.4
Total property, plant and equipment, net 430.0   430.0   420.8
Net sales 722.8 $ 659.9 1,413.7 $ 1,297.3  
Gross profit 313.4 272.8 595.2 537.5  
Operating income (loss) 81.0 58.0 141.5 113.7  
Income (loss) from continuing operations before income taxes 58.5 35.4 104.4 71.0  
Depreciation and amortization (including stock-based compensation amortization) 28.6 27.8 56.7 54.9  
Capital expenditures 20.8 18.7 39.9 40.5  
Long-lived assets 430.0   430.0   420.8
United States          
Segment Reporting Information [Line Items]          
Long-lived assets 358.4   358.4   350.7
Canada          
Segment Reporting Information [Line Items]          
Long-lived assets 18.7   18.7   19.1
Other International          
Segment Reporting Information [Line Items]          
Long-lived assets 52.9   52.9   51.0
Total International          
Segment Reporting Information [Line Items]          
Net sales 189.1 182.2 382.8 379.4  
Long-lived assets 71.6   71.6   70.1
Operating Segments          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 430.0   430.0   420.8
Net sales 722.8 659.9 1,413.7 1,297.3  
Operating Segments | United States          
Segment Reporting Information [Line Items]          
Net sales 533.7 477.7 1,030.9 917.9  
Operating Segments | Canada          
Segment Reporting Information [Line Items]          
Net sales 54.4 50.1 101.2 94.9  
Operating Segments | International          
Segment Reporting Information [Line Items]          
Net sales 134.7 132.1 281.6 284.5  
Operating Segments | Other International          
Segment Reporting Information [Line Items]          
Net sales 134.7 132.1 281.6 284.5  
Operating Segments | North America          
Segment Reporting Information [Line Items]          
Total assets 3,129.5   3,129.5   2,788.1
Total property, plant and equipment, net 324.3   324.3   317.5
Net sales 588.1 527.8 1,132.1 1,012.8  
Gross profit 240.0 203.4 444.4 387.4  
Operating income (loss) 80.1 64.2 144.4 118.1  
Income (loss) from continuing operations before income taxes 78.6 63.4 141.0 115.2  
Depreciation and amortization (including stock-based compensation amortization) 15.6 13.8 30.6 27.2  
Capital expenditures 14.4 14.1 27.3 30.9  
Operating Segments | North America | United States          
Segment Reporting Information [Line Items]          
Net sales 533.7 477.7 1,030.9 917.9  
Operating Segments | North America | Canada          
Segment Reporting Information [Line Items]          
Net sales 54.4 50.1 101.2 94.9  
Operating Segments | International          
Segment Reporting Information [Line Items]          
Total assets 631.2   631.2   604.8
Total property, plant and equipment, net 52.9   52.9   51.1
Net sales 134.7 132.1 281.6 284.5  
Gross profit 73.4 69.4 150.8 150.1  
Operating income (loss) 27.4 20.9 52.6 49.7  
Income (loss) from continuing operations before income taxes 23.2 18.3 53.0 47.6  
Depreciation and amortization (including stock-based compensation amortization) 3.5 3.3 6.8 6.9  
Capital expenditures 3.1 3.1 6.0 6.0  
Corporate          
Segment Reporting Information [Line Items]          
Total assets 525.7   525.7   569.0
Total property, plant and equipment, net 52.8   52.8   52.2
Operating income (loss) (26.5) (27.1) (55.5) (54.1)  
Income (loss) from continuing operations before income taxes (43.3) (46.3) (89.6) (91.8)  
Depreciation and amortization (including stock-based compensation amortization) 9.5 10.7 19.3 20.8  
Capital expenditures 3.3 1.5 6.6 3.6  
Inter-segment eliminations          
Segment Reporting Information [Line Items]          
Total assets (1,239.7)   (1,239.7)   $ (1,246.5)
Net sales (1.0) (0.6) (2.3) (1.4)  
Inter-segment eliminations | North America          
Segment Reporting Information [Line Items]          
Net sales 0.9 0.6 1.9 1.2  
Inter-segment royalty expense (income) 1.0 0.8 2.0 1.3  
Inter-segment eliminations | International          
Segment Reporting Information [Line Items]          
Net sales 0.1 0.0 0.4 0.2  
Inter-segment royalty expense (income) $ (1.0) $ (0.8) $ (2.0) $ (1.3)