XML 69 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segment Information (Details)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting [Abstract]          
Number of business segments | segment     2    
Segment Reporting Information [Line Items]          
Total assets $ 3,455.4   $ 3,455.4   $ 3,061.8
Total property, plant and equipment, net 485.8   485.8   435.8
Operating lease right-of-use assets 305.6   305.6   245.4
Net sales 1,132.3 $ 821.0 2,619.9 $ 2,234.7  
Gross profit 530.2 360.6 1,153.2 955.8  
Operating income (loss) 180.2 120.6 338.9 262.1  
Income (loss) from continuing operations before income taxes 159.7 98.5 276.7 202.9  
Depreciation and amortization (including stock-based compensation amortization) 96.8 30.0 159.1 86.7  
Capital expenditures 24.2 22.0 73.6 61.9  
United States          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 418.0   418.0   366.4
Operating lease right-of-use assets 260.0   260.0   198.3
Canada          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 15.5   15.5   17.5
Operating lease right-of-use assets 3.7   3.7   4.9
Other International          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 52.3   52.3   51.9
Operating lease right-of-use assets 41.9   41.9   42.2
Total International          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 67.8   67.8   69.4
Operating lease right-of-use assets 45.6   45.6   47.1
Net sales 228.0 199.6 541.1 582.4  
Operating Segments          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 485.8   485.8   435.8
Net sales 1,132.3 821.0 2,619.9 2,234.7  
Operating Segments | United States          
Segment Reporting Information [Line Items]          
Net sales 904.3 621.4 2,078.8 1,652.3  
Operating Segments | Canada          
Segment Reporting Information [Line Items]          
Net sales 72.2 60.6 145.4 161.8  
Operating Segments | International          
Segment Reporting Information [Line Items]          
Net sales 155.8 139.0 395.7 420.6  
Operating Segments | North America          
Segment Reporting Information [Line Items]          
Total assets 3,595.8   3,595.8   3,142.9
Total property, plant and equipment, net 390.2   390.2   328.9
Operating lease right-of-use assets 261.5   261.5   202.0
Net sales 976.5 682.0 2,224.2 1,814.1  
Gross profit 438.6 286.8 932.0 731.2  
Operating income (loss) 231.5 119.8 402.3 264.2  
Income (loss) from continuing operations before income taxes 229.9 117.8 397.5 258.8  
Depreciation and amortization (including stock-based compensation amortization) 19.6 17.1 55.8 47.7  
Capital expenditures 20.2 15.0 59.6 42.3  
Operating Segments | North America | United States          
Segment Reporting Information [Line Items]          
Net sales 904.3 621.4 2,078.8 1,652.3  
Operating Segments | North America | Canada          
Segment Reporting Information [Line Items]          
Net sales 72.2 60.6 145.4 161.8  
Operating Segments | North America | International          
Segment Reporting Information [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Operating Segments | International          
Segment Reporting Information [Line Items]          
Total assets 647.6   647.6   615.3
Total property, plant and equipment, net 52.3   52.3   51.8
Operating lease right-of-use assets 41.9   41.9   42.2
Net sales 155.8 139.0 395.7 420.6  
Gross profit 91.6 73.8 221.2 224.6  
Operating income (loss) 44.8 27.3 81.0 79.9  
Income (loss) from continuing operations before income taxes 44.1 24.0 76.2 77.0  
Depreciation and amortization (including stock-based compensation amortization) 3.6 3.4 10.3 10.2  
Capital expenditures 2.0 2.0 7.5 8.0  
Operating Segments | International | United States          
Segment Reporting Information [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Operating Segments | International | Canada          
Segment Reporting Information [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Operating Segments | International | International          
Segment Reporting Information [Line Items]          
Net sales 155.8 139.0 395.7 420.6  
Corporate          
Segment Reporting Information [Line Items]          
Total assets 582.8   582.8   477.1
Total property, plant and equipment, net 43.3   43.3   55.1
Operating lease right-of-use assets 2.2   2.2   1.2
Operating income (loss) (96.1) (26.5) (144.4) (82.0)  
Income (loss) from continuing operations before income taxes (114.3) (43.3) (197.0) (132.9)  
Depreciation and amortization (including stock-based compensation amortization) 73.6 9.5 93.0 28.8  
Capital expenditures 2.0 5.0 6.5 11.6  
Inter-segment eliminations          
Segment Reporting Information [Line Items]          
Total assets (1,370.8)   (1,370.8)   $ (1,173.5)
Net sales (0.5) (0.6) (1.5) (2.9)  
Inter-segment eliminations | North America          
Segment Reporting Information [Line Items]          
Net sales 0.2 0.6 1.1 2.5  
Inter-segment royalty expense (income) 2.5 1.2 4.6 3.2  
Inter-segment eliminations | International          
Segment Reporting Information [Line Items]          
Net sales 0.3 0.0 0.4 0.4  
Inter-segment royalty expense (income) $ (2.5) $ (1.2) $ (4.6) $ (3.2)