XML 66 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segment Information (Details)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
segment
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting [Abstract]          
Number of business segments | segment     2    
Segment Reporting Information [Line Items]          
Total assets $ 3,277.6   $ 3,277.6   $ 3,308.6
Total property, plant and equipment, net 518.2   518.2   507.9
Operating lease assets 325.4   325.4   304.3
Net sales 1,169.1 $ 665.2 2,212.9 $ 1,487.6  
Gross profit 518.2 265.9 977.1 623.0  
Operating income (loss) 223.3 53.4 411.7 158.7  
Income (loss) from continuing operations before income taxes 185.4 32.5 356.8 117.0  
Depreciation and amortization (including stock-based compensation amortization) 42.1 31.8 83.7 62.3  
Capital expenditures 29.1 23.2 52.6 49.4  
United States          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 449.8   449.8   436.2
Operating lease assets 281.4   281.4   255.0
All Other          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 68.4   68.4   71.7
Operating lease assets 44.0   44.0   49.3
Operating Segments          
Segment Reporting Information [Line Items]          
Total property, plant and equipment, net 518.2   518.2   507.9
Net sales 1,169.1 665.2 2,212.9 1,487.6  
Operating Segments | United States          
Segment Reporting Information [Line Items]          
Net sales 946.3 542.0 1,764.8 1,174.5  
Operating Segments | All Other          
Segment Reporting Information [Line Items]          
Net sales 222.8 123.2 448.1 313.1  
Operating Segments | North America          
Segment Reporting Information [Line Items]          
Total assets 4,145.9   4,145.9   3,740.3
Total property, plant and equipment, net 425.0   425.0   415.3
Operating lease assets 283.3   283.3   256.6
Net sales 1,013.8 578.6 1,897.1 1,270.9  
Gross profit 425.4 218.4 789.3 499.6  
Operating income (loss) 217.4 67.7 390.8 169.3  
Income (loss) from continuing operations before income taxes 216.8 66.3 389.3 166.4  
Depreciation and amortization (including stock-based compensation amortization) 21.7 18.7 42.7 36.5  
Capital expenditures 22.3 18.3 41.1 39.9  
Operating Segments | North America | United States          
Segment Reporting Information [Line Items]          
Net sales 946.3 542.0      
Operating Segments | North America | All Other          
Segment Reporting Information [Line Items]          
Net sales 67.5 36.6 132.3 96.4  
Operating Segments | International          
Segment Reporting Information [Line Items]          
Total assets 481.3   481.3   639.8
Total property, plant and equipment, net 47.0   47.0   49.8
Operating lease assets 40.6   40.6   45.7
Net sales 155.3 86.6 315.8 216.7  
Gross profit 92.8 47.5 187.8 123.4  
Operating income (loss) 43.4 11.3 89.6 37.7  
Income (loss) from continuing operations before income taxes 42.8 9.3 88.9 33.3  
Depreciation and amortization (including stock-based compensation amortization) 3.5 3.3 7.1 6.4  
Capital expenditures 2.6 2.9 4.6 5.0  
Operating Segments | International | United States          
Segment Reporting Information [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Operating Segments | International | All Other          
Segment Reporting Information [Line Items]          
Net sales 155.3 86.6 315.8 216.7  
Corporate          
Segment Reporting Information [Line Items]          
Total assets 400.7   400.7   490.3
Total property, plant and equipment, net 46.2   46.2   42.8
Operating lease assets 1.5   1.5   2.0
Operating income (loss) (37.5) (25.6) (68.7) (48.3)  
Income (loss) from continuing operations before income taxes (74.2) (43.1) (121.4) (82.7)  
Depreciation and amortization (including stock-based compensation amortization) 16.9 9.8 33.9 19.4  
Capital expenditures 4.2 2.0 6.9 4.5  
Inter-segment eliminations          
Segment Reporting Information [Line Items]          
Total assets (1,750.3)   (1,750.3)   $ (1,561.8)
Net sales (0.6) (0.1) (1.5) (0.7)  
Inter-segment eliminations | North America          
Segment Reporting Information [Line Items]          
Net sales 0.5 0.0 1.2 0.5  
Inter-segment royalty expense (income) 2.3 1.1 4.4 3.2  
Inter-segment eliminations | International          
Segment Reporting Information [Line Items]          
Net sales 0.1 0.1 0.3 0.2  
Inter-segment royalty expense (income) $ (2.3) $ (1.1) $ (4.4) $ (3.2)