XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interest in Subsidiaries
Balance at beginning of period (in shares) at Dec. 31, 2020   283.8          
Balance at beginning of period (in shares) at Dec. 31, 2020     78.9        
Balance at beginning of period at Dec. 31, 2020 $ 504.6 $ 2.8 $ (2,096.8) $ 617.5 $ 2,045.6 $ (65.5) $ 1.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 271.3       271.3    
Net income attributable to non-controlling interests 0.2           0.2
Purchase of remaining interest in subsidiary (4.6)     (3.4)     (1.2)
Foreign currency adjustments, net of tax (4.1)         (4.1)  
Exercise of stock options (in shares)     (0.5)        
Exercise of stock options 8.5   $ 14.3 (5.8)      
Dividends declared on common stock (29.0)       (29.0)    
Issuances of PRSUs, RSUs, and DSUs (in shares)     (1.6)        
Issuances of PRSUs, RSUs, and DSUs 0.0   $ 41.4 (41.4)      
Treasury stock repurchased (in shares)     10.0        
Treasury stock repurchased (361.4)   $ (361.4)        
Treasury stock repurchased - PRSU/RSU releases (in shares)     0.5        
Treasury stock repurchased - PRSU/RSU releases (14.1)   $ (14.1)        
Amortization of unearned stock-based compensation 30.2     30.2      
Balance at end of period (in shares) at Jun. 30, 2021   283.8          
Balance at ending of period (in shares) at Jun. 30, 2021     87.3        
Balance at end of period at Jun. 30, 2021 401.6 $ 2.8 $ (2,416.6) 597.1 2,287.9 (69.6) 0.0
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2020 8.9            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to non-controlling interests (0.4)            
Redeemable noncontrolling interest, ending balance at Jun. 30, 2021 8.5            
Balance at beginning of period (in shares) at Mar. 31, 2021   283.8          
Balance at beginning of period (in shares) at Mar. 31, 2021     85.9        
Balance at beginning of period at Mar. 31, 2021 318.3 $ 2.8 $ (2,360.7) 590.0 2,161.3 (76.3) 1.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 140.8       140.8    
Net income attributable to non-controlling interests 0.0            
Purchase of remaining interest in subsidiary (4.6)     (3.4)     (1.2)
Foreign currency adjustments, net of tax 6.7         6.7  
Exercise of stock options (in shares)     (0.1)        
Exercise of stock options 1.9   $ 3.4 (1.5)      
Dividends declared on common stock (14.2)       (14.2)    
Issuances of PRSUs, RSUs, and DSUs (in shares)     (0.1)        
Issuances of PRSUs, RSUs, and DSUs 0.0   $ 3.1 (3.1)      
Treasury stock repurchased (in shares)     1.6        
Treasury stock repurchased (61.6)   $ (61.6)        
Treasury stock repurchased - PRSU/RSU releases (0.8)   $ (0.8)        
Amortization of unearned stock-based compensation 15.1     15.1      
Balance at end of period (in shares) at Jun. 30, 2021   283.8          
Balance at ending of period (in shares) at Jun. 30, 2021     87.3        
Balance at end of period at Jun. 30, 2021 401.6 $ 2.8 $ (2,416.6) 597.1 2,287.9 (69.6) $ 0.0
Redeemable noncontrolling interest, beginning balance at Mar. 31, 2021 8.9            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to non-controlling interests (0.4)            
Redeemable noncontrolling interest, ending balance at Jun. 30, 2021 8.5            
Balance at beginning of period (in shares) at Dec. 31, 2021   283.8          
Balance at beginning of period (in shares) at Dec. 31, 2021     96.4        
Balance at beginning of period at Dec. 31, 2021 285.8 $ 2.8 $ (2,844.7) 622.0 2,604.9 (99.2)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 221.3       221.3    
Net income attributable to non-controlling interests 0.0            
Dividend paid to non-controlling interest in subsidiary 0.0            
Foreign currency adjustments, net of tax (75.3)         (75.3)  
Exercise of stock options 0.2   $ 0.4 (0.2)      
Dividends declared on common stock (36.7)       (36.7)    
Issuances of PRSUs, RSUs, and DSUs (in shares)     (2.6)        
Issuances of PRSUs, RSUs, and DSUs 0.0   $ 75.0 (75.0)      
Treasury stock repurchased (in shares)     16.6        
Treasury stock repurchased (566.2)   $ (566.2)        
Treasury stock repurchased - PRSU/RSU releases (in shares)     1.0        
Treasury stock repurchased - PRSU/RSU releases (45.8)   $ (45.8)        
Amortization of unearned stock-based compensation 26.8     26.8      
Balance at end of period (in shares) at Jun. 30, 2022   283.8          
Balance at ending of period (in shares) at Jun. 30, 2022     111.4        
Balance at end of period at Jun. 30, 2022 (189.9) $ 2.8 $ (3,381.3) 573.6 2,789.5 (174.5)  
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2021 9.2            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to non-controlling interests 0.8            
Dividend paid to non-controlling interest in subsidiary (1.0)            
Redeemable noncontrolling interest, ending balance at Jun. 30, 2022 9.0            
Balance at beginning of period (in shares) at Mar. 31, 2022   283.8          
Balance at beginning of period (in shares) at Mar. 31, 2022     107.1        
Balance at beginning of period at Mar. 31, 2022 (100.7) $ 2.8 $ (3,267.2) 563.6 2,716.8 (116.7)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 90.6       90.6    
Net income attributable to non-controlling interests 0.0            
Dividend paid to non-controlling interest in subsidiary 0.0            
Foreign currency adjustments, net of tax (57.8)         (57.8)  
Exercise of stock options 0.1   $ 0.2 (0.1)      
Dividends declared on common stock (17.9)       (17.9)    
Issuances of PRSUs, RSUs, and DSUs (in shares)     (0.1)        
Issuances of PRSUs, RSUs, and DSUs 0.0   $ 2.9 (2.9)      
Treasury stock repurchased (in shares)     4.4        
Treasury stock repurchased (117.0)   $ (117.0)        
Treasury stock repurchased - PRSU/RSU releases (0.2)   $ (0.2)        
Amortization of unearned stock-based compensation 13.0     13.0      
Balance at end of period (in shares) at Jun. 30, 2022   283.8          
Balance at ending of period (in shares) at Jun. 30, 2022     111.4        
Balance at end of period at Jun. 30, 2022 (189.9) $ 2.8 $ (3,381.3) $ 573.6 $ 2,789.5 $ (174.5)  
Redeemable noncontrolling interest, beginning balance at Mar. 31, 2022 9.4            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to non-controlling interests 0.6            
Dividend paid to non-controlling interest in subsidiary (1.0)            
Redeemable noncontrolling interest, ending balance at Jun. 30, 2022 $ 9.0