XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Treasury Stock
Additional Paid in Capital
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interest in Subsidiaries
Balance at beginning of period at Dec. 31, 2019 $ 0.0                
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Net income attributable to non-controlling interest 0.9                
Acquisition of non-controlling interest in subsidiary 8.4                
Dividend paid to non-controlling interest in subsidiary (0.4)                
Balance at end of period at Dec. 31, 2020 8.9                
Beginning balance, common stock , shares issued (in shares) at Dec. 31, 2019     283.8            
Beginning balance, treasury stock , shares issued (in shares) at Dec. 31, 2019       75.1          
Balance at beginning of period at Dec. 31, 2019 360.4 $ (6.5) $ 2.8 $ (1,832.8) $ 573.9 $ 1,703.3 $ (6.5) $ (87.7) $ 0.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 348.8         348.8      
Net income attributable to non-controlling interest 0.1               0.1
Adjustment to pension liability, net of tax (1.4)             (1.4)  
Foreign currency translation adjustments 23.6             23.6  
Exercise of stock options (in shares)       (0.5)          
Exercise of stock options 6.9     $ 9.6 (2.7)        
Issuances of PRSUs, RSUs and DSUs (in shares)       (3.6)          
Issuances of PRSUs, RSUs and DSUs 0.0     $ 58.2 (58.2)        
Treasury stock repurchased (in shares)       6.5          
Treasury stock repurchased (285.9)     $ (285.9)          
Treasury stock repurchased - PRSU/RSU/DSU releases (in shares)       1.4          
Treasury stock repurchased - PRSU/RSU/DSU releases (45.9)     $ (45.9)          
Amortization of unearned stock-based compensation 104.5       104.5        
Ending balance, common stock , shares issued (in shares) at Dec. 31, 2020     283.8            
Ending balance, treasury stock , shares issued (in shares) at Dec. 31, 2020       78.9          
Balance at end of period at Dec. 31, 2020 504.6   $ 2.8 $ (2,096.8) 617.5 2,045.6   (65.5) 1.0
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Net income attributable to non-controlling interest 0.3                
Balance at end of period at Dec. 31, 2021 9.2                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 624.5         624.5      
Net income attributable to non-controlling interest 0.2               0.2
Purchase of remaining interest in subsidiary (4.6)       (3.4)       (1.2)
Adjustment to pension liability, net of tax 2.9             2.9  
Foreign currency translation adjustments (36.6)             (36.6)  
Dividends declared on common stock (65.2)         (65.2)      
Exercise of stock options (in shares)       (0.9)          
Exercise of stock options 14.9     $ 25.9 (11.0)        
Issuances of PRSUs, RSUs and DSUs (in shares)       (1.6)          
Issuances of PRSUs, RSUs and DSUs 0.0     $ 42.5 (42.5)        
Treasury stock repurchased (in shares)       19.5          
Treasury stock repurchased (801.4)     $ (801.4)          
Treasury stock repurchased - PRSU/RSU/DSU releases (in shares)       0.5          
Treasury stock repurchased - PRSU/RSU/DSU releases (14.9)     $ (14.9)          
Amortization of unearned stock-based compensation $ 61.4       61.4        
Ending balance, common stock , shares issued (in shares) at Dec. 31, 2021 283.8   283.8            
Ending balance, treasury stock , shares issued (in shares) at Dec. 31, 2021       96.4          
Balance at end of period at Dec. 31, 2021 $ 285.8   $ 2.8 $ (2,844.7) 622.0 2,604.9   (99.2) 0.0
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Net income attributable to non-controlling interest 2.1                
Dividend paid to non-controlling interest in subsidiary (1.5)                
Balance at end of period at Dec. 31, 2022 9.8                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 455.7         455.7      
Net income attributable to non-controlling interest 0.0                
Adjustment to pension liability, net of tax 2.4             2.4  
Foreign currency translation adjustments (80.1)             (80.1)  
Dividends declared on common stock (72.1)         (72.1)      
Exercise of stock options 0.5     $ 1.5 (1.0)        
Issuances of PRSUs, RSUs and DSUs (in shares)       (2.6)          
Issuances of PRSUs, RSUs and DSUs 0.0     $ 75.9 (75.9)        
Treasury stock repurchased (in shares)       18.6          
Treasury stock repurchased (621.2)     $ (621.2)          
Treasury stock repurchased - PRSU/RSU/DSU releases (in shares)       1.0          
Treasury stock repurchased - PRSU/RSU/DSU releases (46.2)     $ (46.2)          
Amortization of unearned stock-based compensation $ 53.1       53.1        
Ending balance, common stock , shares issued (in shares) at Dec. 31, 2022 283.8   283.8            
Ending balance, treasury stock , shares issued (in shares) at Dec. 31, 2022       113.4          
Balance at end of period at Dec. 31, 2022 $ (22.1)   $ 2.8 $ (3,434.7) $ 598.2 $ 2,988.5   $ (176.9) $ 0.0