XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2021 $ 9.2          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interests 1.3          
Dividend paid to non-controlling interest in subsidiary (1.2)          
Redeemable noncontrolling interest, ending balance at Sep. 30, 2022 9.3          
Balance at beginning of period (in shares) at Dec. 31, 2021   283.8        
Balance at beginning of period at Dec. 31, 2021 285.8 $ 2.8 $ (2,844.7) $ 622.0 $ 2,604.9 $ (99.2)
Balance at beginning of period (in shares) at Dec. 31, 2021     96.4      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 354.0       354.0  
Foreign currency adjustments, net of tax (140.1)         (140.1)
Exercise of stock options 0.3   $ 0.7 (0.4)    
Dividends declared on common stock (54.5)       (54.5)  
Issuances of PRSUs, RSUs, and DSUs (in shares)     (2.6)      
Issuances of PRSUs and RSUs 0.0   $ 75.4 (75.4)    
Treasury stock repurchased (in shares)     17.6      
Treasury stock repurchased (591.2)   $ (591.2)      
Treasury stock repurchased - PRSU/RSU releases (in shares)     1.0      
Treasury stock repurchased - PRSU/RSU releases (46.0)   $ (46.0)      
Amortization of unearned stock-based compensation 39.1     39.1    
Balance at end of period (in shares) at Sep. 30, 2022   283.8        
Balance at end of period at Sep. 30, 2022 (152.6) $ 2.8 $ (3,405.8) 585.3 2,904.4 (239.3)
Balance at ending of period (in shares) at Sep. 30, 2022     112.4      
Redeemable noncontrolling interest, beginning balance at Jun. 30, 2022 9.0          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interests 0.5          
Dividend paid to non-controlling interest in subsidiary (0.2)          
Redeemable noncontrolling interest, ending balance at Sep. 30, 2022 9.3          
Balance at beginning of period (in shares) at Jun. 30, 2022   283.8        
Balance at beginning of period at Jun. 30, 2022 (189.9) $ 2.8 $ (3,381.3) 573.6 2,789.5 (174.5)
Balance at beginning of period (in shares) at Jun. 30, 2022     111.4      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 132.7       132.7  
Foreign currency adjustments, net of tax (64.8)         (64.8)
Exercise of stock options 0.1   $ 0.3 (0.2)    
Dividends declared on common stock (17.8)       (17.8)  
Issuances of PRSUs and RSUs 0.0   $ 0.4 (0.4)    
Treasury stock repurchased (in shares)     1.0      
Treasury stock repurchased (25.0)   $ (25.0)      
Treasury stock repurchased - PRSU/RSU releases (0.2)   (0.2)      
Amortization of unearned stock-based compensation 12.3     12.3    
Balance at end of period (in shares) at Sep. 30, 2022   283.8        
Balance at end of period at Sep. 30, 2022 (152.6) $ 2.8 $ (3,405.8) 585.3 2,904.4 (239.3)
Balance at ending of period (in shares) at Sep. 30, 2022     112.4      
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2022 9.8          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interests 2.0          
Dividend paid to non-controlling interest in subsidiary (2.2)          
Redeemable noncontrolling interest, ending balance at Sep. 30, 2023 9.6          
Balance at beginning of period (in shares) at Dec. 31, 2022   283.8        
Balance at beginning of period at Dec. 31, 2022 (22.1) $ 2.8 $ (3,434.7) 598.2 2,988.5 (176.9)
Balance at beginning of period (in shares) at Dec. 31, 2022     113.4      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 291.0       291.0  
Foreign currency adjustments, net of tax 0.6         0.6
Exercise of stock options (in shares)     (0.2)      
Exercise of stock options 2.8   $ 4.6 (1.8)    
Dividends declared on common stock (58.1)       (58.1)  
Issuances of PRSUs, RSUs, and DSUs (in shares)     (2.7)      
Issuances of PRSUs and RSUs 0.0   $ 85.2 (85.2)    
Treasury stock repurchased (in shares)     0.1      
Treasury stock repurchased (5.0)   $ (5.0)      
Treasury stock repurchased - PRSU/RSU releases (in shares)     0.9      
Treasury stock repurchased - PRSU/RSU releases (31.0)   $ (31.0)      
Amortization of unearned stock-based compensation 35.9     35.9    
Balance at end of period (in shares) at Sep. 30, 2023   283.8        
Balance at end of period at Sep. 30, 2023 214.1 $ 2.8 $ (3,380.9) 547.1 3,221.4 (176.3)
Balance at ending of period (in shares) at Sep. 30, 2023     111.5      
Redeemable noncontrolling interest, beginning balance at Jun. 30, 2023 9.4          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interests 0.6          
Dividend paid to non-controlling interest in subsidiary (0.4)          
Redeemable noncontrolling interest, ending balance at Sep. 30, 2023 9.6          
Balance at beginning of period (in shares) at Jun. 30, 2023   283.8        
Balance at beginning of period at Jun. 30, 2023 138.1 $ 2.8 $ (3,384.1) 536.7 3,127.5 (144.8)
Balance at beginning of period (in shares) at Jun. 30, 2023     111.6      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 113.3       113.3  
Foreign currency adjustments, net of tax (31.5)         (31.5)
Exercise of stock options (in shares)     (0.1)      
Exercise of stock options 2.0   $ 3.1 (1.1)    
Dividends declared on common stock (19.4)       (19.4)  
Issuances of PRSUs and RSUs 0.0   0.2 (0.2)    
Treasury stock repurchased 0.0          
Treasury stock repurchased - PRSU/RSU releases (0.1)   (0.1)      
Amortization of unearned stock-based compensation 11.7     11.7    
Balance at end of period (in shares) at Sep. 30, 2023   283.8        
Balance at end of period at Sep. 30, 2023 $ 214.1 $ 2.8 $ (3,380.9) $ 547.1 $ 3,221.4 $ (176.3)
Balance at ending of period (in shares) at Sep. 30, 2023     111.5