XML 32 R13.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Goodwill and Other Intangible Assets | 12 Months Ended
--- | ---
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets The following summarizes the Company's goodwill by segment:
(in millions) | North America |  | International |  | Consolidated
Balance as of December 31, 2022 | $ | 607.3 |  |  | $ | 455.0 |  |  | $ | 1,062.3 |
Foreign currency translation adjustments and other | 2.4 |  |  | 18.6 |  |  | 21.0 |
Balance as of December 31, 2023 | $ | 609.7 |  |  | $ | 473.6 |  |  | $ | 1,083.3 |
Foreign currency translation adjustments and other | (6.6) |  |  | (10.0) |  |  | (16.6) |
Balance as of December 31, 2024 | $ | 603.1 |  |  | $ | 463.6 |  |  | $ | 1,066.7 |
The International segment includes the Dreams and International reporting units, which had goodwill of $318.7 million and $144.9 million, respectively, as of December 31, 2024. The following table summarizes information relating to the Company’s other intangible assets, net:
($ in millions) |  |  | December 31, 2024 |  | December 31, 2023
Useful Lives (Years) |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Unamortized indefinite life intangible assets: |  |  |  |  |  |  |  |  |  |  |  |  |
Trade names |  |  | $ | 680.1 |  |  | $ | — |  |  | $ | 680.1 |  |  | $ | 687.2 |  |  | $ | — |  |  | $ | 687.2 |
Amortized intangible assets: |  |  |  |  |  |  |  |  |  |  |  |  |
Contractual distributor relationships | 15 |  | 84.1 |  |  | (66.1) |  |  | 18.0 |  |  | 85.4 |  |  | (61.4) |  |  | 24.0 |
Technology and other | 4-10 |  | 89.7 |  |  | (89.7) |  |  | — |  |  | 90.7 |  |  | (90.7) |  |  | — |
Patents, other trademarks and other trade names | 5-20 |  | 27.2 |  |  | (25.1) |  |  | 2.1 |  |  | 27.6 |  |  | (25.1) |  |  | 2.5 |
Customer databases, relationships and reacquired rights | 2-5 |  | 33.2 |  |  | (32.9) |  |  | 0.3 |  |  | 34.5 |  |  | (33.4) |  |  | 1.1 |
Total |  |  | $ | 914.3 |  |  | $ | (213.8) |  |  | $ | 700.5 |  |  | $ | 925.4 |  |  | $ | (210.6) |  |  | $ | 714.8 |
Amortization expense relating to intangible assets for the Company was $6.9 million, $9.3 million and $15.7 million for the years ended December 31, 2024, 2023 and 2022, respectively, and is recorded in general, administrative and other expenses in the Company's Consolidated Statements of Income. No impairments of goodwill or other intangible assets have adjusted the gross carrying amount of these assets in any period. Estimated annual amortization of intangible assets is expected to be as follows for the years ending December 31:
(in millions) |
2025 | $ | 5.9 |
2026 | 5.9 |
2027 | 5.8 |
2028 | 1.4 |
2029 | 0.3 |
Thereafter | 1.1 |
Total | $ | 20.4 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration