XML 52 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill by Reportable Business Segment
The following summarizes the Company's goodwill by segment:
(in millions) North AmericaInternationalConsolidated
Balance as of December 31, 2022$607.3 $455.0 $1,062.3 
Foreign currency translation adjustments and other2.4 18.6 21.0 
Balance as of December 31, 2023$609.7 $473.6 $1,083.3 
Foreign currency translation adjustments and other(6.6)(10.0)(16.6)
Balance as of December 31, 2024$603.1 $463.6 $1,066.7 
Schedule of Finite-Lived Intangible Assets
The following table summarizes information relating to the Company’s other intangible assets, net:
($ in millions)
December 31, 2024December 31, 2023
Useful
Lives
(Years)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Unamortized indefinite life intangible assets:
Trade names
$680.1 $— $680.1 $687.2 $— $687.2 
Amortized intangible assets:
Contractual distributor relationships
1584.1 (66.1)18.0 85.4 (61.4)24.0 
Technology and other
4-10
89.7 (89.7)— 90.7 (90.7)— 
Patents, other trademarks and other trade names
5-20
27.2 (25.1)2.1 27.6 (25.1)2.5 
Customer databases, relationships and reacquired rights
2-5
33.2 (32.9)0.3 34.5 (33.4)1.1 
Total
$914.3 $(213.8)$700.5 $925.4 $(210.6)$714.8 
Schedule of Indefinite-Lived Intangible Assets
The following table summarizes information relating to the Company’s other intangible assets, net:
($ in millions)
December 31, 2024December 31, 2023
Useful
Lives
(Years)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Unamortized indefinite life intangible assets:
Trade names
$680.1 $— $680.1 $687.2 $— $687.2 
Amortized intangible assets:
Contractual distributor relationships
1584.1 (66.1)18.0 85.4 (61.4)24.0 
Technology and other
4-10
89.7 (89.7)— 90.7 (90.7)— 
Patents, other trademarks and other trade names
5-20
27.2 (25.1)2.1 27.6 (25.1)2.5 
Customer databases, relationships and reacquired rights
2-5
33.2 (32.9)0.3 34.5 (33.4)1.1 
Total
$914.3 $(213.8)$700.5 $925.4 $(210.6)$714.8 
Expected Future Amortization Expense
Estimated annual amortization of intangible assets is expected to be as follows for the years ending December 31:
(in millions)
2025$5.9 
20265.9 
20275.8 
20281.4 
20290.3 
Thereafter1.1 
Total$20.4