XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Balance at beginning of period at Dec. 31, 2021 $ 9.2          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interest 2.1          
Dividend paid to non-controlling interest in subsidiary (1.5)          
Balance at end of period at Dec. 31, 2022 9.8          
Beginning balance, common stock , shares issued (in shares) at Dec. 31, 2021   283.8        
Beginning balance, treasury stock , shares issued (in shares) at Dec. 31, 2021     96.4      
Balance at beginning of period at Dec. 31, 2021 285.8 $ 2.8 $ (2,844.7) $ 622.0 $ 2,604.9 $ (99.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 455.7       455.7  
Adjustment to pension liability, net of tax 2.4         2.4
Foreign currency translation adjustments (80.1)         (80.1)
Dividends declared on common stock (72.1)       (72.1)  
Exercise of stock options 0.5   $ 1.5 (1.0)    
Issuances of PRSUs and RSUs (in shares)     (2.6)      
Issuance of PRSUs and RSUs 0.0   $ 75.9 (75.9)    
Treasury stock repurchased (in shares)     18.6      
Treasury stock repurchased (621.2)   $ (621.2)      
Treasury stock repurchased - PRSU/RSU releases (in shares)     1.0      
Treasury stock repurchased - PRSU/RSU releases (46.2)   $ (46.2)      
Amortization of unearned stock-based compensation 53.1     53.1    
Ending balance, common stock , shares issued (in shares) at Dec. 31, 2022   283.8        
Ending balance, treasury stock , shares issued (in shares) at Dec. 31, 2022     113.4      
Balance at end of period at Dec. 31, 2022 (22.1) $ 2.8 $ (3,434.7) 598.2 2,988.5 (176.9)
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interest 2.6          
Dividend paid to non-controlling interest in subsidiary (2.4)          
Balance at end of period at Dec. 31, 2023 10.0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 368.1       368.1  
Adjustment to pension liability, net of tax 0.4         0.4
Foreign currency translation adjustments 39.8         39.8
Dividends declared on common stock (77.4)       (77.4)  
Exercise of stock options (in shares)     (0.2)      
Exercise of stock options 2.9   $ 4.9 (2.0)    
Issuances of PRSUs and RSUs (in shares)     (2.7)      
Issuance of PRSUs and RSUs 0.0   $ 85.2 (85.2)    
Treasury stock repurchased (in shares)     0.1      
Treasury stock repurchased (5.0)   $ (5.0)      
Treasury stock repurchased - PRSU/RSU releases (in shares)     0.9      
Treasury stock repurchased - PRSU/RSU releases (31.0)   $ (31.0)      
Amortization of unearned stock-based compensation $ 47.7     47.7    
Ending balance, common stock , shares issued (in shares) at Dec. 31, 2023 283.8 283.8        
Ending balance, treasury stock , shares issued (in shares) at Dec. 31, 2023 111.5   111.5      
Balance at end of period at Dec. 31, 2023 $ 323.4 $ 2.8 $ (3,380.6) 558.7 3,279.2 (136.7)
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interest 1.4          
Dividend paid to non-controlling interest in subsidiary (2.1)          
Balance at end of period at Dec. 31, 2024 9.3          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 384.3       384.3  
Adjustment to pension liability, net of tax 1.6         1.6
Foreign currency translation adjustments (51.7)         (51.7)
Dividends declared on common stock (91.7)       (91.7)  
Exercise of stock options 0.5   $ 2.3 (1.8)    
Issuances of PRSUs and RSUs (in shares)     (2.2)      
Issuance of PRSUs and RSUs 0.0   $ 92.1 (92.1)    
Treasury stock repurchased - PRSU/RSU releases (in shares)     0.9      
Treasury stock repurchased - PRSU/RSU releases (43.8)   $ (43.8)      
Amortization of unearned stock-based compensation $ 36.4     36.4    
Ending balance, common stock , shares issued (in shares) at Dec. 31, 2024 283.8 283.8        
Ending balance, treasury stock , shares issued (in shares) at Dec. 31, 2024 110.2   110.2      
Balance at end of period at Dec. 31, 2024 $ 559.0 $ 2.8 $ (3,330.0) $ 501.2 $ 3,571.8 $ (186.8)