XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.1

Debt (Tables)

3 Months Ended

Mar. 31, 2025

Debt Disclosure [Abstract]

Schedule of Borrowings Outstanding

Debt for the Company consists of the following:

			March 31, 2025												December 31, 2024
(in millions, except percentages)			Amount						Rate						Amount						Rate						Maturity Date
2023 Credit Agreement:
Term A Facility			$	1,085.9					(1)						$	475.0					(1)						October 10, 2028
Term B Facility			1,596.0						(2)						1,600.0						(2)						October 24, 2031
Revolver			481.0						(1)						—												October 10, 2028
2031 Senior Notes			800.0						3.875%						800.0						3.875%						October 15, 2031
2029 Senior Notes			800.0						4.000%						800.0						4.000%						April 15, 2029
Securitized debt			109.8						(3)						—												October 8, 2026
Finance lease obligations (4)			96.8												88.7												Various
Other			100.4												80.8												Various
Total debt			5,069.9												3,844.5
Less: Deferred financing costs			36.9												34.6
Total debt, net			5,033.0												3,809.9
Less: Current portion			112.3												69.5
Total long-term debt, net			$	4,920.7											$	3,740.4

(1)			Interest at SOFR index plus 10 basis points of credit spread adjustment, plus applicable margin of 1.250% as of March 31, 2025 and December 31, 2024.
(2)			Interest at SOFR index plus applicable margin of 2.500% as of March 31, 2025 and December 31, 2024.
(3)			Interest at one month SOFR index plus 10 basis points of credit spread adjustment, plus 85 basis points.
(4)			New finance lease obligations are a non-cash financing activity.

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(19)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1

+ Details

Name:	us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration