XML 54 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions and Divestitures - Schedule of Preliminary Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Feb. 05, 2025
Mar. 31, 2025
Dec. 31, 2024
Business Acquisition [Line Items]      
Goodwill   $ 4,550,600 $ 1,066,700
Mattress Firm      
Business Acquisition [Line Items]      
Accounts receivable, net $ 43,100    
Inventories 313,100    
Prepaid expenses and other current assets 66,700    
Assets held for sale 37,600    
Property and equipment 193,100    
Operating lease right-of-use assets 1,254,100    
Other non-current assets 66,600    
Indefinite-lived trade names 1,660,000    
Goodwill 3,473,000    
Preliminary fair value of assets acquired 7,107,300    
Accounts payable (113,700)    
Accrued expenses and other current liabilities (255,700)    
Income taxes payable (2,400)    
Liabilities held for sale (32,700)    
Long-term operating lease obligations (1,287,200)    
Deferred tax liability (194,200)    
Other non-current liabilities (59,600)    
Long-term debt (10,100)    
Preliminary fair value of liabilities assumed (1,955,600)    
Net consideration transferred 5,151,700    
Cash acquired 267,000    
Total consideration transferred $ 5,418,700