XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 98.1 $ 117.4
Accounts receivable, net 360.9 404.5
Inventories 709.6 447.0
Prepaid expenses and other current assets 219.4 96.5
Total Current Assets 1,388.0 1,065.4
Restricted cash 0.0 1,592.3
Property, plant and equipment, net 1,021.1 811.1
Goodwill 4,585.2 1,066.7
Trade name and other intangible assets, net 2,373.2 700.5
Operating lease right-of-use assets 1,840.3 598.8
Deferred income taxes 16.8 15.3
Other non-current assets 151.6 130.3
Total Assets 11,376.2 5,980.4
Current Liabilities:    
Accounts payable 482.2 360.5
Accrued expenses and other current liabilities 692.0 393.9
Short-term operating lease obligations 377.3 126.8
Current portion of long-term debt 113.4 69.5
Income taxes payable 17.6 9.6
Total Current Liabilities 1,682.5 960.3
Long-term debt, net 4,803.3 3,740.4
Long-term operating lease obligations 1,550.0 532.1
Deferred income taxes 372.0 108.3
Other non-current liabilities 118.4 71.0
Total Liabilities 8,526.2 5,412.1
Redeemable non-controlling interest 8.9 9.3
Total Stockholders' Equity 2,841.1 559.0
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity $ 11,376.2 $ 5,980.4