XML 55 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Acquisitions and Divestitures - Schedule of Preliminary Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Feb. 05, 2025
Jun. 30, 2025
Dec. 31, 2024
Business Combination [Line Items]      
Goodwill   $ 4,585,200 $ 1,066,700
Mattress Firm      
Business Combination [Line Items]      
Accounts receivable, net $ 41,500    
Inventories 313,100    
Prepaid expenses and other current assets 65,600    
Assets held for sale 35,900    
Property and equipment 257,400    
Operating lease right-of-use assets 1,272,000    
Other non-current assets 52,700    
Indefinite-lived trade names 1,660,000    
Goodwill 3,476,000    
Preliminary fair value of assets acquired 7,174,200    
Accounts payable (113,700)    
Accrued expenses and other current liabilities (262,900)    
Income taxes payable (2,400)    
Liabilities held for sale (32,700)    
Long-term operating lease obligations (1,305,800)    
Deferred tax liability (258,900)    
Other non-current liabilities (45,700)    
Long-term debt (10,900)    
Preliminary fair value of liabilities assumed (2,033,000)    
Net consideration transferred 5,141,200    
Cash acquired 267,000    
Total consideration transferred 5,408,200    
Mattress Firm | Previously Reported      
Business Combination [Line Items]      
Accounts receivable, net 43,100    
Inventories 313,100    
Prepaid expenses and other current assets 66,700    
Assets held for sale 37,600    
Property and equipment 193,100    
Operating lease right-of-use assets 1,254,100    
Other non-current assets 66,600    
Indefinite-lived trade names 1,660,000    
Goodwill 3,473,000    
Preliminary fair value of assets acquired 7,107,300    
Accounts payable (113,700)    
Accrued expenses and other current liabilities (255,700)    
Income taxes payable (2,400)    
Liabilities held for sale (32,700)    
Long-term operating lease obligations (1,287,200)    
Deferred tax liability (194,200)    
Other non-current liabilities (59,600)    
Long-term debt (10,100)    
Preliminary fair value of liabilities assumed (1,955,600)    
Net consideration transferred 5,151,700    
Cash acquired 267,000    
Total consideration transferred 5,418,700    
Mattress Firm | Revision of Prior Period, Adjustment      
Business Combination [Line Items]      
Accounts receivable, net (1,600)    
Inventories 0    
Prepaid expenses and other current assets (1,100)    
Assets held for sale (1,700)    
Property and equipment 64,300    
Operating lease right-of-use assets 17,900    
Other non-current assets (13,900)    
Indefinite-lived trade names 0    
Goodwill 3,000    
Preliminary fair value of assets acquired 66,900    
Accounts payable 0    
Accrued expenses and other current liabilities (7,200)    
Income taxes payable 0    
Liabilities held for sale 0    
Long-term operating lease obligations (18,600)    
Deferred tax liability (64,700)    
Other non-current liabilities 13,900    
Long-term debt (800)    
Preliminary fair value of liabilities assumed (77,400)    
Net consideration transferred (10,500)    
Cash acquired 0    
Total consideration transferred $ (10,500)