XML 57 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Acquisitions and Divestitures - Schedule of Business Acquisition, Pro Forma Information, Nonrecurring Adjustments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Business Combination [Line Items]        
Net sales $ 1,880.8 $ 1,233.6 $ 3,485.5 $ 2,423.0
Total adjustments to net income (loss) $ 99.5 106.5 66.7 183.3
Mattress Firm        
Business Combination [Line Items]        
Net sales   760.8 267.1 1,496.6
Total adjustments to net income (loss)   11.2 (195.7) (98.8)
Business combination, initial accounting incomplete, adjustment to stock compensation expense     340.5  
Business combination, acquisition related costs   7.3 $ 50.2 22.1
Income tax (provision) percentage of proforma adjustment     25.00%  
Mattress Firm | Mattress Firm pre-acquisition net revenue        
Business Combination [Line Items]        
Net sales   981.7 $ 345.1 1,929.3
Mattress Firm | Elimination of intercompany sales to Mattress Firm        
Business Combination [Line Items]        
Net sales   (220.9) (78.0) (432.7)
Mattress Firm | Mattress Firm pre-acquisition (loss) earnings        
Business Combination [Line Items]        
Total adjustments to net income (loss)   32.2 (318.3) 51.3
Mattress Firm | Transaction Costs        
Business Combination [Line Items]        
Total adjustments to net income (loss)   0.0 50.2 (50.2)
Mattress Firm | Intercompany Profit Elimination        
Business Combination [Line Items]        
Total adjustments to net income (loss)   (11.3) 78.5 (73.3)
Mattress Firm | Purchase Price Allocation Adjustments        
Business Combination [Line Items]        
Total adjustments to net income (loss)   0.9 16.7 (19.2)
Mattress Firm | Interest expense adjustments        
Business Combination [Line Items]        
Total adjustments to net income (loss)   (17.6) (2.4) (34.8)
Mattress Firm | Tax effect of Pro Forma Adjustments        
Business Combination [Line Items]        
Total adjustments to net income (loss)   $ 7.0 $ (20.4) $ 27.4