XML 68 R54.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segment Information (Details)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
segment
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Reporting Information [Line Items]          
Number of business segments | segment     3    
Segment information [Abstract]          
Total assets $ 11,376.2   $ 11,376.2   $ 5,980.4
Total property, plant and equipment, net 1,021.1   1,021.1   811.1
Total operating lease right-of-use assets 1,840.3   1,840.3   598.8
Net sales 1,880.8 $ 1,233.6 3,485.5 $ 2,423.0  
Gross profit 827.2 517.6 1,407.7 991.9  
Advertising expense 189.5 119.3 332.4 227.3  
Other selling and marketing expense 271.0 120.3 490.7 239.0  
General, administrative and other expenses 175.9 107.8 385.4 228.8  
Loss on disposal of business 13.9   13.9    
Equity income in earnings of unconsolidated affiliates (3.0) (3.1) (7.8) (8.0)  
Operating income (loss) 179.9 173.3 193.1 304.8  
Interest expense, net 72.5 33.4 133.8 67.7  
Other expense, net 4.7 (0.6) 5.9 (0.9)  
Income before income taxes 102.7 140.5 53.4 238.0  
Depreciation and amortization 68.6 50.0 134.7 98.4  
Capital expenditures 36.7 28.5 60.7 60.0  
United States          
Segment information [Abstract]          
Total property, plant and equipment, net 902.5   902.5   704.1
Total operating lease right-of-use assets 1,611.0   1,611.0   401.0
Net sales 1,522.1 903.2 2,763.9 1,736.4  
All other          
Segment information [Abstract]          
Total property, plant and equipment, net 118.6   118.6   107.0
Total operating lease right-of-use assets 229.3   229.3   197.8
Net sales 358.7 330.4 721.6 686.6  
Tempur Sealy North America          
Segment information [Abstract]          
Net sales 638.4 978.4 1,344.6 1,879.5  
Tempur Sealy North America | United States          
Segment information [Abstract]          
Net sales 573.3 903.2 1,221.4 1,736.4  
Tempur Sealy North America | All other          
Segment information [Abstract]          
Net sales 65.1 75.2 123.2 143.1  
Tempur Sealy International          
Segment information [Abstract]          
Net sales 293.6 255.2 598.4 543.5  
Tempur Sealy International | United States          
Segment information [Abstract]          
Net sales 0.0 0.0 0.0 0.0  
Tempur Sealy International | All other          
Segment information [Abstract]          
Net sales 293.6 255.2 598.4 543.5  
Mattress Firm          
Segment information [Abstract]          
Net sales 948.8 0.0 1,542.5 0.0  
Mattress Firm | United States          
Segment information [Abstract]          
Net sales 948.8 0.0 1,542.5 0.0  
Mattress Firm | All other          
Segment information [Abstract]          
Net sales 0.0 0.0 0.0 0.0  
Operating Segments | Tempur Sealy North America          
Segment information [Abstract]          
Total assets 5,970.9   5,970.9   5,575.2
Total property, plant and equipment, net 628.2   628.2   687.7
Total operating lease right-of-use assets 341.2   341.2   407.1
Net sales 901.9 978.6 1,738.2 1,880.0  
Inter-segment royalty expense (income) 11.1 9.3      
Gross profit 348.2 393.7 588.2 730.4  
Advertising expense 103.3 98.5 186.9 182.9  
Other selling and marketing expense 64.0 69.1 132.0 138.3  
General, administrative and other expenses 41.0 45.7 89.1 94.4  
Loss on disposal of business 9.8   9.8    
Operating income (loss) 130.1 180.4 170.4 314.8  
Depreciation and amortization 30.2 31.5 61.0 62.2  
Capital expenditures 3.3 16.0 11.3 36.7  
Operating Segments | Tempur Sealy International          
Segment information [Abstract]          
Total assets 1,491.1   1,491.1   1,477.6
Total property, plant and equipment, net 101.0   101.0   89.6
Total operating lease right-of-use assets 220.5   220.5   188.6
Net sales 293.7 255.2 598.7 543.6  
Inter-segment royalty expense (income) (11.1) (9.3)      
Gross profit 141.6 123.9 290.9 261.5  
Advertising expense 24.1 20.8 49.8 44.4  
Other selling and marketing expense 50.9 47.0 97.5 92.4  
General, administrative and other expenses 29.8 27.4 60.5 56.1  
Equity income in earnings of unconsolidated affiliates (3.0) (3.1) (7.8) (8.0)  
Operating income (loss) 39.8 31.8 90.9 76.6  
Depreciation and amortization 7.7 6.7 15.1 13.2  
Capital expenditures 7.9 8.9 14.0 15.1  
Operating Segments | Mattress Firm          
Segment information [Abstract]          
Total assets 7,573.2   7,573.2   0.0
Total property, plant and equipment, net 260.3   260.3   0.0
Total operating lease right-of-use assets 1,276.2   1,276.2   0.0
Net sales 948.8   1,542.5    
Gross profit 337.4   528.6    
Advertising expense 62.1   95.7    
Other selling and marketing expense 151.8   253.3    
General, administrative and other expenses 56.2   105.5    
Loss on disposal of business 4.1   4.1    
Operating income (loss) 63.2   70.0    
Depreciation and amortization 17.9   34.6    
Capital expenditures 23.6   32.8    
Corporate          
Segment information [Abstract]          
Total assets 2,273.8   2,273.8   3,580.0
Total property, plant and equipment, net 31.6   31.6   33.8
Total operating lease right-of-use assets 2.4   2.4   3.1
Net sales 0.0 0.0 0.0 0.0  
Other selling and marketing expense 4.3 4.2 7.9 8.3  
General, administrative and other expenses 48.9 34.7 130.3 78.3  
Operating income (loss) (53.2) (38.9) (138.2) (86.6)  
Depreciation and amortization 12.8 11.8 24.0 23.0  
Capital expenditures 1.9 3.6 2.6 8.2  
Inter-segment eliminations          
Segment information [Abstract]          
Total assets (5,932.8)   (5,932.8)   $ (4,652.4)
Net sales (263.6) (0.2) (393.9) (0.6)  
Inter-segment eliminations | Tempur Sealy North America          
Segment information [Abstract]          
Net sales 263.5 0.2 393.6 0.5  
Inter-segment royalty expense (income)     17.3 16.7  
Inter-segment eliminations | Tempur Sealy International          
Segment information [Abstract]          
Net sales $ 0.1 $ 0.0 0.3 0.1  
Inter-segment royalty expense (income)     $ (17.3) $ (16.7)