XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 100.2 $ 117.4
Accounts receivable, net 397.7 404.5
Inventories 645.1 447.0
Prepaid expenses and other current assets 166.8 96.5
Total Current Assets 1,309.8 1,065.4
Restricted cash 0.0 1,592.3
Property, plant and equipment, net 1,015.3 811.1
Goodwill 4,425.2 1,066.7
Trade name and other intangible assets, net 2,587.7 700.5
Operating lease right-of-use assets 1,884.4 598.8
Deferred income taxes 15.2 15.3
Other non-current assets 161.9 130.3
Total Assets 11,399.5 5,980.4
Current Liabilities:    
Accounts payable 458.8 360.5
Accrued expenses and other current liabilities 749.6 393.9
Short-term operating lease obligations 395.8 126.8
Current portion of long-term debt 113.7 69.5
Income taxes payable 24.1 9.6
Total Current Liabilities 1,742.0 960.3
Long-term debt, net 4,511.5 3,740.4
Long-term operating lease obligations 1,600.1 532.1
Deferred income taxes 427.9 108.3
Other non-current liabilities 123.7 71.0
Total Liabilities 8,405.2 5,412.1
Redeemable non-controlling interest 8.9 9.3
Total Stockholders' Equity 2,985.4 559.0
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity $ 11,399.5 $ 5,980.4