XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions and Divestitures - Schedule of Preliminary Purchase Price Allocation (Details) - USD ($)
$ in Millions
Feb. 05, 2025
Sep. 30, 2025
Dec. 31, 2024
Business Combination [Line Items]      
Goodwill   $ 4,425.2 $ 1,066.7
Mattress Firm      
Business Combination [Line Items]      
Accounts receivable, net $ 28.2    
Inventories 313.1    
Prepaid expenses and other current assets 65.6    
Assets held for sale 35.9    
Property and equipment 252.8    
Operating lease right-of-use assets 1,270.9    
Other non-current assets 52.7    
Indefinite-lived trade names 1,880.0    
Goodwill 3,324.7    
Preliminary fair value of assets acquired 7,223.9    
Accounts payable (100.5)    
Accrued expenses and other current liabilities (268.5)    
Income taxes payable (0.9)    
Liabilities held for sale (32.7)    
Long-term operating lease obligations (1,306.5)    
Deferred tax liability (316.9)    
Other non-current liabilities (45.7)    
Long-term debt (11.0)    
Preliminary fair value of liabilities assumed (2,082.7)    
Net consideration transferred 5,141.2    
Cash acquired 267.0    
Total consideration transferred 5,408.2    
Mattress Firm | Previously Reported      
Business Combination [Line Items]      
Accounts receivable, net 43.1    
Inventories 313.1    
Prepaid expenses and other current assets 66.7    
Assets held for sale 37.6    
Property and equipment 193.1    
Operating lease right-of-use assets 1,254.1    
Other non-current assets 66.6    
Indefinite-lived trade names 1,660.0    
Goodwill 3,473.0    
Preliminary fair value of assets acquired 7,107.3    
Accounts payable (113.7)    
Accrued expenses and other current liabilities (255.7)    
Income taxes payable (2.4)    
Liabilities held for sale (32.7)    
Long-term operating lease obligations (1,287.2)    
Deferred tax liability (194.2)    
Other non-current liabilities (59.6)    
Long-term debt (10.1)    
Preliminary fair value of liabilities assumed (1,955.6)    
Net consideration transferred 5,151.7    
Cash acquired 267.0    
Total consideration transferred 5,418.7    
Mattress Firm | Revision of Prior Period, Adjustment      
Business Combination [Line Items]      
Accounts receivable, net (14.9)    
Inventories 0.0    
Prepaid expenses and other current assets (1.1)    
Assets held for sale (1.7)    
Property and equipment 59.7    
Operating lease right-of-use assets 16.8    
Other non-current assets (13.9)    
Indefinite-lived trade names 220.0    
Goodwill (148.3)    
Preliminary fair value of assets acquired 116.6    
Accounts payable 13.2    
Accrued expenses and other current liabilities (12.8)    
Income taxes payable 1.5    
Liabilities held for sale 0.0    
Long-term operating lease obligations (19.3)    
Deferred tax liability (122.7)    
Other non-current liabilities 13.9    
Long-term debt (0.9)    
Preliminary fair value of liabilities assumed (127.1)    
Net consideration transferred (10.5)    
Cash acquired 0.0    
Total consideration transferred $ (10.5)