XML 55 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions and Divestitures - Schedule of Business Acquisition, Pro Forma Information, Nonrecurring Adjustments (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Business Combination [Line Items]            
Net sales $ 2,122.6 $ 1,300.0     $ 5,608.1 $ 3,723.0
Total adjustments to net income (loss) $ 177.7 129.8     244.4 313.1
Mattress Firm            
Business Combination [Line Items]            
Net sales   817.6     267.1 2,292.7
Total adjustments to net income (loss)   4.1     (209.7) (94.7)
Business combination, initial accounting incomplete, adjustment to stock compensation expense         340.5  
Business combination, acquisition related costs   13.7     $ 50.2 35.8
Income tax (provision) percentage of proforma adjustment         25.00%  
Mattress Firm | Mattress Firm pre-acquisition net revenue            
Business Combination [Line Items]            
Net sales   1,062.3     $ 345.1 2,991.6
Mattress Firm | Elimination of intercompany sales to Mattress Firm (7)            
Business Combination [Line Items]            
Net sales   (244.7) $ (233.5) $ (220.7) (78.0) (698.9)
Mattress Firm | Mattress Firm pre-acquisition (loss) earnings            
Business Combination [Line Items]            
Total adjustments to net income (loss)   10.7     (332.7) 62.0
Mattress Firm | Transaction Costs            
Business Combination [Line Items]            
Total adjustments to net income (loss)   0.0     50.2 (50.2)
Mattress Firm | Intercompany Profit Elimination            
Business Combination [Line Items]            
Total adjustments to net income (loss)   8.4     78.5 (64.9)
Mattress Firm | Purchase Price Allocation Adjustments            
Business Combination [Line Items]            
Total adjustments to net income (loss)   0.9     16.7 (18.3)
Mattress Firm | Interest expense adjustments            
Business Combination [Line Items]            
Total adjustments to net income (loss)   (18.1)     (1.9) (52.9)
Mattress Firm | Tax effect of Pro Forma Adjustments            
Business Combination [Line Items]            
Total adjustments to net income (loss)   $ 2.2     $ (20.5) $ 29.6