XML 66 R54.htm IDEA: XBRL DOCUMENT v3.25.3
Business Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
segment
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Reporting Information [Line Items]          
Number of business segments | segment     3    
Segment information [Abstract]          
Total assets $ 11,399.5   $ 11,399.5   $ 5,980.4
Total property, plant and equipment, net 1,015.3   1,015.3   811.1
Total operating lease right-of-use assets 1,884.4   1,884.4   598.8
Net sales 2,122.6 $ 1,300.0 5,608.1 $ 3,723.0  
Gross profit 952.8 551.5 2,360.5 1,543.4  
Advertising expense 192.0 119.3 524.4 346.6  
Other selling and marketing expense 288.8 114.3 779.5 353.3  
General, administrative and other expenses 160.4 118.6 545.8 347.4  
Loss on disposal of business     13.9    
Equity income in earnings of unconsolidated affiliates (3.1) (2.5) (10.9) (10.5)  
Operating income (loss) 314.7 201.8 507.8 506.6  
Interest expense, net 69.9 30.8 203.7 98.5  
Other expense, net 10.9 0.4 16.8 (0.5)  
Income before income taxes 233.9 170.6 287.3 408.6  
Depreciation and amortization 76.0 50.8 210.7 149.2  
Capital expenditures 47.9 16.4 108.6 76.4  
United States          
Segment information [Abstract]          
Total property, plant and equipment, net 887.1   887.1   704.1
Total operating lease right-of-use assets 1,665.1   1,665.1   401.0
Net sales 1,731.4 935.3 4,495.3 2,671.7  
All other          
Segment information [Abstract]          
Total property, plant and equipment, net 128.2   128.2   107.0
Total operating lease right-of-use assets 219.3   219.3   197.8
Net sales 391.2 364.7 1,112.8 1,051.3  
Tempur Sealy North America          
Segment information [Abstract]          
Net sales 736.1 1,015.3 2,080.7 2,894.8  
Tempur Sealy North America | United States          
Segment information [Abstract]          
Net sales 660.6 935.3 1,882.0 2,671.7  
Tempur Sealy North America | All other          
Segment information [Abstract]          
Net sales 75.5 80.0 198.7 223.1  
Tempur Sealy International          
Segment information [Abstract]          
Net sales 315.7 284.7 914.1 828.2  
Tempur Sealy International | United States          
Segment information [Abstract]          
Net sales 0.0 0.0 0.0 0.0  
Tempur Sealy International | All other          
Segment information [Abstract]          
Net sales 315.7 284.7 914.1 828.2  
Mattress Firm          
Segment information [Abstract]          
Net sales 1,070.8 0.0 2,613.3 0.0  
Mattress Firm | United States          
Segment information [Abstract]          
Net sales 1,070.8 0.0 2,613.3 0.0  
Mattress Firm | All other          
Segment information [Abstract]          
Net sales 0.0 0.0 0.0 0.0  
Operating Segments | Tempur Sealy North America          
Segment information [Abstract]          
Total assets 5,590.3   5,590.3   5,575.2
Total property, plant and equipment, net 612.3   612.3   687.7
Total operating lease right-of-use assets 324.5   324.5   407.1
Net sales 1,050.1 1,015.3 2,788.3 2,895.3  
Inter-segment royalty expense (income) 9.6 9.3      
Gross profit 429.6 410.6 1,017.8 1,141.0  
Advertising expense 111.0 98.2 297.9 281.1  
Other selling and marketing expense 62.6 67.1 194.6 205.4  
General, administrative and other expenses 41.6 52.0 130.7 146.4  
Loss on disposal of business     9.8    
Operating income (loss) 214.4 193.3 384.8 508.1  
Depreciation and amortization 30.0 32.3 91.0 94.5  
Capital expenditures 7.1 9.7 18.4 46.5  
Operating Segments | Tempur Sealy International          
Segment information [Abstract]          
Total assets 1,522.7   1,522.7   1,477.6
Total property, plant and equipment, net 110.5   110.5   89.6
Total operating lease right-of-use assets 211.4   211.4   188.6
Net sales 315.8 284.7 914.5 828.3  
Inter-segment royalty expense (income) (9.6) (9.3)      
Gross profit 155.1 140.9 446.0 402.4  
Advertising expense 21.8 21.1 71.6 65.5  
Other selling and marketing expense 50.5 43.4 148.0 135.8  
General, administrative and other expenses 28.9 27.2 89.4 83.3  
Equity income in earnings of unconsolidated affiliates (3.1) (2.5) (10.9) (10.5)  
Operating income (loss) 57.0 51.7 147.9 128.3  
Depreciation and amortization 7.9 7.3 23.0 20.6  
Capital expenditures 15.2 6.2 29.2 21.3  
Operating Segments | Mattress Firm          
Segment information [Abstract]          
Total assets 7,769.4   7,769.4   0.0
Total property, plant and equipment, net 262.7   262.7   0.0
Total operating lease right-of-use assets 1,345.4   1,345.4   0.0
Net sales 1,070.8   2,613.3    
Gross profit 368.1   896.7    
Advertising expense 59.2   154.9    
Other selling and marketing expense 170.7   424.0    
General, administrative and other expenses 57.0   162.5    
Loss on disposal of business     4.1    
Operating income (loss) 81.2   151.2    
Depreciation and amortization 23.1   57.7    
Capital expenditures 25.1   57.9    
Corporate          
Segment information [Abstract]          
Total assets 2,332.0   2,332.0   3,580.0
Total property, plant and equipment, net 29.8   29.8   33.8
Total operating lease right-of-use assets 3.1   3.1   3.1
Net sales 0.0 0.0 0.0 0.0  
Other selling and marketing expense 5.0 3.8 12.9 12.1  
General, administrative and other expenses 32.9 39.4 163.2 117.7  
Operating income (loss) (37.9) (43.2) (176.1) (129.8)  
Depreciation and amortization 15.0 11.2 39.0 34.1  
Capital expenditures 0.5 0.5 3.1 8.6  
Inter-segment eliminations          
Segment information [Abstract]          
Total assets (5,814.9)   (5,814.9)   $ (4,652.4)
Net sales (314.1) 0.0 (708.0) (0.6)  
Inter-segment eliminations | Tempur Sealy North America          
Segment information [Abstract]          
Net sales 314.0 0.0 707.6 0.5  
Inter-segment royalty expense (income)     26.9 26.0  
Inter-segment eliminations | Tempur Sealy International          
Segment information [Abstract]          
Net sales $ 0.1 $ 0.0 0.4 0.1  
Inter-segment royalty expense (income)     $ (26.9) $ (26.0)