XML 25 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities      
Net (loss) income $ (470) $ 258 $ 312
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 261 269 261
Unrealized losses (gains) and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts 54 (28) (3)
Deferred income taxes (57) (68) 66
Loss on extinguishment of debt 34 7 31
Net (gain) loss on divestitures and investments (2) (20) (389)
Non-cash interest expense 5 6 6
Non-cash stock-based compensation expense 608 50 62
Changes in operating assets and liabilities:      
Accounts receivable, net 18 (90) (43)
Inventories (2) 3 (3)
Royalty advances (108) (110) 31
Accounts payable and accrued liabilities (32) 3 82
Royalty payables 36 130 22
Accrued interest (4) 3 (10)
Operating lease liabilities (3) 0 0
Deferred revenue 114 (4) (4)
Other balance sheet changes 11 (9) 4
Net cash provided by operating activities 463 400 425
Cash flows from investing activities      
Acquisition of music publishing rights and music catalogs, net (40) (41) (14)
Capital expenditures (85) (104) (74)
Investments and acquisitions of businesses, net of cash received (94) (231) (23)
Proceeds from the sale of investments 0 0 516
Net cash (used in) provided by investing activities (219) (376) 405
Cash flows from financing activities      
Repayment of and redemption deposit for Acquisition Corp. 6.750% Senior Notes 0 0 (635)
Call premiums paid and deposit on early redemption of debt (23) (5) (23)
Deferred financing costs paid (17) (7) (12)
Distribution to noncontrolling interest holder (7) (3) (5)
Dividends paid (344) (94) (925)
Net cash (used in) provided by financing activities (316) 88 (955)
Effect of exchange rate changes on cash and equivalents 6 (7) (8)
Net (decrease) increase in cash and equivalents (66) 105 (133)
Cash and equivalents at beginning of period 619 514 647
Cash and equivalents at end of period 553 619 514
3.875% Senior Secured Notes      
Cash flows from financing activities      
Proceeds from issuance of acquisition corp 535 0 0
2.750% Senior Secured Notes      
Cash flows from financing activities      
Proceeds from issuance of acquisition corp 365 0 0
3.000% Senior Secured Notes      
Cash flows from financing activities      
Proceeds from issuance of acquisition corp 550 0 0
5.000% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes (300) 0 0
4.875% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes (220) 0 0
4.125% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes (349) 0 0
Senior Term Loan Facility      
Cash flows from financing activities      
Repayment of senior secured notes (506) 0 0
5.500% Senior Notes      
Cash flows from financing activities      
Proceeds from issuance of acquisition corp 0 0 325
Senior Term Loan Facility      
Cash flows from financing activities      
Proceeds from supplement of Acquisition Corp. Senior Term Loan Facility 0 0 320
3.625% Senior Secured Notes      
Cash flows from financing activities      
Proceeds from issuance of acquisition corp 0 514 0
4.125% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes 0 (40) 0
4.875% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes 0 (30) 0
5.625% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes $ 0 $ (247) $ 0