XML 26 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities      
Net income (loss) $ 307 $ (470) $ 258
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 306 261 269
Unrealized losses (gains) and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts 3 54 (28)
Deferred income taxes 27 (57) (68)
Loss on extinguishment of debt 22 34 7
Net (gain) loss on divestitures and investments 4 (2) (20)
Non-cash interest expense 5 5 6
Non-cash stock-based compensation expense 45 608 50
Changes in operating assets and liabilities:      
Accounts receivable, net (58) 18 (90)
Inventories (19) (2) 3
Royalty advances (332) (108) (110)
Accounts payable and accrued liabilities 91 (32) 3
Royalty payables 217 36 130
Accrued interest (16) (4) 3
Operating lease liabilities (3) (3) 0
Deferred revenue 47 114 (4)
Other balance sheet changes (8) 11 (9)
Net cash provided by operating activities 638 463 400
Cash flows from investing activities      
Acquisition of music publishing rights and music catalogs, net (481) (40) (41)
Capital expenditures (93) (85) (104)
Investments and acquisitions of businesses, net of cash received (64) (94) (231)
Net cash used in investing activities (638) (219) (376)
Cash flows from financing activities      
Deferred financing costs paid (12) (17) (7)
Call premiums paid on early redemption of debt (21) (23) (5)
Distribution to noncontrolling interest holders (7) (7) (3)
Dividends paid (265) (344) (94)
Net cash (used in) provided by financing activities (61) (316) 88
Effect of exchange rate changes on cash and equivalents 7 6 (7)
Net (decrease) increase in cash and equivalents (54) (66) 105
Cash and equivalents at beginning of period 553 619 514
Cash and equivalents at end of period 499 553 619
3.000% Senior Secured Notes      
Cash flows from financing activities      
Proceeds from issuance of secured note 244 550 0
Senior Term Loan Facility      
Cash flows from financing activities      
Proceeds from issuance of secured note 325 0 0
2.250% Senior Secured Notes      
Cash flows from financing activities      
Proceeds from issuance of secured note 524 0 0
5.500% Senior Notes due 2026      
Cash flows from financing activities      
Repayment of senior secured notes (325) 0 0
3.625% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes (524) 0 0
3.875% Senior Secured Notes      
Cash flows from financing activities      
Proceeds from issuance of secured note 0 535 0
2.750% Senior Secured Notes      
Cash flows from financing activities      
Proceeds from issuance of secured note 0 365 0
5.000% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes 0 (300) 0
4.875% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes 0 (220) 0
4.125% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes 0 (349) 0
Senior Term Loan Facility      
Cash flows from financing activities      
Repayment of senior secured notes 0 (506) 0
3.625% Senior Secured Notes      
Cash flows from financing activities      
Proceeds from issuance of secured note 0 0 514
4.125% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes 0 0 (40)
4.875% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes 0 0 (30)
5.625% Senior Secured Notes      
Cash flows from financing activities      
Repayment of senior secured notes $ 0 $ 0 $ (247)