XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities    
Net income $ 124 $ 188
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 84 81
Unrealized (gains) losses and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts 79 (36)
Deferred income taxes (5) 19
Net loss (gain) on divestitures and investments (41) (11)
Non-cash interest expense 2 1
Non-cash stock-based compensation expense 14 24
Changes in operating assets and liabilities:    
Accounts receivable, net 7 (100)
Inventories 13 12
Royalty advances (55) (177)
Accounts payable and accrued liabilities (61) (2)
Royalty payables 117 107
Accrued interest 12 16
Operating lease liabilities (2) (2)
Deferred revenue (104) (50)
Other balance sheet changes 25 59
Net cash provided by operating activities 209 129
Cash flows from investing activities    
Acquisition of music publishing rights and music catalogs, net (33) (165)
Capital expenditures (21) (34)
Investments and acquisitions of businesses, net of cash received (8) (425)
Proceeds from the sale of investments 10 0
Proceeds from divestitures 42 0
Net cash used in investing activities (10) (624)
Cash flows from financing activities    
Deferred financing costs paid (2) (4)
Distribution to noncontrolling interest holders (6) (1)
Dividends paid (84) (78)
Payment of deferred and contingent consideration (125) (4)
Net cash (used in) provided by financing activities (70) 448
Effect of exchange rate changes on cash and equivalents 7 (2)
Net increase (decrease) in cash and equivalents 136 (49)
Cash and equivalents at beginning of period 584 499
Cash and equivalents at end of period 720 450
3.750% Senior Secured Notes due 2029    
Cash flows from financing activities    
Proceeds from issuance of secured debt $ 0 $ 535
Interest rate 3.75% 3.75%
Senior Term Loan Facility due 2023    
Cash flows from financing activities    
Proceeds from issuance of secured debt $ 147 $ 0